|
Assets Growth (1y)
|
| | | 26.69% | 46.47% | 12.37% | 70.60% | 7.86% | 12.77% | 281.46% | 147.50% | 178.91% | 138.64% | 37.35% | 5.00% | -10.18% | | | | | | | | 11.88% | | -23.92% | 18.84% | 1.69% | 11.89% | 12.38% | -15.44% | -2.99% | 11.63% | 9.84% | 2.21% | 1.16% | -5.51% | -8.58% | 3.86% | -9.76% | -18.91% | 7.62% | -2.68% | 34.29% | 72.77% | 16.82% | 37.90% | 61.71% | 28.60% | 6.90% | 10.24% | -26.76% | -18.67% | 46.99% | 41.21% | 9.21% | 8.99% | -9.91% | -12.21% | 0.26% | 10.65% | -0.44% | -13.27% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 56.20% | 57.97% | 80.57% | 64.28% | 39.29% | | | | 131.73% | | 186.29% | 135.69% | 136.68% | 163.56% | | | | | | | 3.34% | | -2.07% | 0.89% | -0.07% | 5.68% | 4.11% | -3.54% | -3.97% | -5.07% | 2.62% | 1.09% | 7.02% | 9.80% | 4.75% | 11.71% | 25.14% | 21.68% | 10.36% | 13.95% | 16.73% | 21.80% | 22.44% | 29.00% | 8.96% | 4.46% | 12.28% | 10.97% | -7.09% | -0.64% | 9.65% | 2.45% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 120.85% | | 129.13% | 132.95% | 102.98% | 114.93% | 111.78% | 84.49% | 69.90% | 79.05% | 82.17% | 67.43% | 67.23% | 87.00% | | | | | | | 0.15% | | -1.57% | 0.75% | 3.88% | 10.58% | 7.25% | 3.79% | 13.97% | 13.70% | 6.18% | 9.45% | 7.74% | 6.72% | 12.55% | 16.76% | 9.41% | 9.82% | 12.22% | 12.90% | 11.73% | 16.86% | 10.49% | 10.33% |
|
Assets (QoQ)
|
-8.17% | -1.31% | 53.02% | -8.65% | 6.17% | -24.29% | 132.32% | -42.24% | 11.00% | 156.11% | 50.74% | -34.91% | -5.03% | 47.40% | 15.24% | -44.32% | | | | | | | -17.76% | 16.70% | -23.11% | 3.10% | 28.47% | -0.14% | -15.41% | 3.55% | -3.34% | 14.57% | -2.65% | 1.89% | -10.06% | 13.39% | -9.07% | -1.42% | 2.18% | -1.48% | -18.29% | 30.83% | -7.59% | 35.94% | 5.12% | -11.53% | 9.08% | 59.41% | -16.40% | -26.46% | 12.49% | 5.91% | -7.17% | 32.91% | 8.06% | -18.09% | -7.36% | 9.86% | 5.30% | -6.45% | 2.25% | -1.16% | -8.26% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | 115.20% | -95.96% | | 605.80% | 99.74% | 6,665.14% | 811.93% | 99.83% | | | | 739.92% | | 3,238.51% | 4,044.11% | -57.49% | -89.88% | -92.32% | -93.31% | 94.58% | 189.44% | 252.29% | 601.21% | -85.95% | 355.24% | 229.94% | 328.89% | 418.35% | -55.19% | 33.35% | -6.67% | -0.18% | 0.97% | 21.88% | 146.04% | 79.80% | 42.49% | 88.02% | 0.18% | -73.74% | 30.98% | -50.40% | -38.04% | 202.12% | -49.70% | -13.91% | 46.04% | -18.82% | 31.32% | -12.12% | 68.07% | 77.23% | 60.41% | -0.91% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | | 64.91% | 10.74% | 434.92% | 151.45% | 321.65% | -5.95% | 92.52% | | | | 90.82% | | 108.26% | 168.90% | -51.20% | 10.05% | -3.71% | 26.25% | 12.31% | 80.74% | 149.33% | 203.90% | -10.09% | 27.24% | 75.03% | 114.35% | 110.32% | -13.61% | 45.11% | 32.01% | -22.18% | 23.52% | 4.36% | 15.16% | 12.57% | -2.08% | -7.06% | -3.22% | -13.64% | -4.71% | -27.87% | 15.00% | 63.20% | 1.95% | -9.16% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 90.00% | 17.85% | | 62.56% | 62.98% | 30.37% | 163.33% | 36.01% | 82.57% | -17.15% | 14.29% | | | | 38.29% | | 108.86% | 138.90% | -9.68% | -9.62% | 7.73% | 35.81% | 20.52% | 53.40% | 104.22% | 133.35% | -19.26% | 30.91% | 37.98% | 43.63% | 49.15% | -15.74% | 5.46% | 15.79% | 2.94% | 4.48% | -2.98% | 30.25% | 15.46% | 14.61% | -6.91% |
|
Capital Expenditures (QoQ)
|
| | | | | | 446.57% | | | -57.62% | -7.89% | 58.00% | 1,044.42% | -88.01% | 3,019.63% | -78.70% | | | | -72.11% | 17,707.36% | 18.87% | -43.45% | -65.38% | 82.68% | -71.72% | -57.06% | -69.84% | 5,212.39% | -57.93% | -47.74% | -39.97% | 6.41% | 1,263.68% | -62.12% | -21.96% | 28.60% | 17.89% | 12.71% | -45.38% | 37.55% | 19.25% | 36.05% | 10.25% | 0.52% | -5.49% | 79.52% | -41.25% | -73.65% | 371.42% | -32.02% | -26.62% | 28.47% | -21.51% | 16.34% | 24.49% | -28.59% | 26.97% | -22.15% | 138.10% | -24.70% | 14.92% | -51.91% |
|
Cash & Equivalents Growth (1y)
|
| | | 369.10% | 285.32% | 61.90% | 73.04% | -70.36% | -20.09% | 243.60% | 275.88% | 1,415.64% | 1,055.11% | 56.24% | 2.20% | 10.16% | | | | | | -94.09% | -93.79% | 44.81% | 25.19% | 21.91% | 13.83% | 289.29% | 248.62% | 241.51% | 247.24% | -5.23% | 2.41% | -1.14% | -84.44% | -85.58% | -76.84% | -82.17% | 13.64% | -1.02% | -50.10% | -31.96% | 332.61% | 239.42% | 335.59% | 213.10% | -47.92% | 0.00% | 0.00% | -9.13% | -22.34% | -21.31% | -10.90% | 28.87% | 60.33% | 25.34% | 4.29% | 8.83% | 13.47% | 12.59% | 23.60% | 12.59% | -7.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 176.22% | 228.87% | 105.61% | 88.03% | 70.41% | | 475.78% | 215.06% | -8.66% | 15.68% | -0.80% | 7.50% | 2.59% | 20.72% | | | | | -37.34% | -37.40% | 74.82% | 64.72% | 60.26% | -14.96% | -18.97% | -6.14% | -15.57% | -15.00% | -48.67% | -50.90% | -50.69% | -8.54% | -21.46% | -20.45% | -27.58% | 36.80% | 49.77% | 29.54% | 24.63% | 20.50% | 38.74% | 57.15% | 54.20% | -13.44% | -0.46% | -2.42% | 8.42% | 12.21% | 3.55% | 4.72% | 16.45% | 18.86% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 257.96% | 180.60% | 37.73% | 47.38% | 55.23% | 46.16% | 32.91% | 96.60% | 68.91% | 17.18% | 33.85% | 46.53% | 32.37% | 37.47% | 31.84% | 44.41% | | | | | -46.62% | -46.61% | -5.28% | -12.38% | -12.97% | 24.77% | 12.31% | 12.44% | 5.10% | 6.71% | -14.42% | -12.41% | -19.35% | -20.91% | -17.54% | -14.82% | -14.96% | 26.10% | 27.07% | 15.10% | 22.11% | 26.06% | 30.39% | 37.99% | 35.05% | -7.44% |
|
Cash & Equivalents (QoQ)
|
0.00% | 237.77% | 61.90% | -14.22% | -17.86% | 41.92% | 73.04% | -85.31% | 121.45% | 510.23% | 89.29% | -40.75% | 68.77% | -17.46% | 23.82% | -36.14% | | | -0.02% | -95.39% | 20.35% | 6.44% | 5.03% | 7.62% | 4.05% | 3.66% | -1.94% | 268.08% | -6.82% | 1.54% | -0.29% | 0.46% | 0.69% | -1.98% | -84.31% | -6.91% | 61.70% | -24.54% | 0.04% | -18.92% | -18.47% | 2.90% | 536.00% | -36.39% | 4.63% | -26.03% | 5.79% | 22.15% | 4.63% | -32.79% | -9.58% | 23.76% | 18.47% | -2.79% | 12.49% | -3.25% | -1.42% | 1.44% | 17.28% | -4.00% | 8.21% | -7.59% | -3.85% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | 75.00% | 84.63% | -326.56% | 30.56% | 33.64% | -605.80% | 92.69% | -325.87% | -18,970.77% | 90.44% | | | | -739.92% | | -3,238.51% | -4,044.11% | -21.27% | 89.88% | 92.32% | 93.31% | -130.57% | -189.44% | -7,880.05% | 663.33% | 95.85% | -355.24% | 85.91% | -633.87% | -418.35% | 55.19% | -37.87% | 6.67% | 0.18% | -0.97% | -21.88% | -5,469.08% | -79.80% | -42.49% | -88.02% | 95.57% | 73.74% | -30.98% | 50.40% | 38.04% | -202.12% | 49.70% | 13.91% | -46.04% | 18.82% | -62.85% | -22.33% | 0.57% | -77.23% | -55.91% | -61.09% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | -216.28% | -129.53% | | 45.24% | -26.94% | -434.92% | -151.45% | -321.65% | 5.95% | 0.90% | | | | -186.38% | | -489.27% | 160.22% | 51.20% | -10.05% | 4.78% | -26.25% | 20.81% | -80.74% | -149.33% | -203.90% | 40.09% | -27.24% | 38.14% | -553.80% | -110.32% | 13.61% | -46.74% | -32.01% | 22.18% | -23.52% | -4.36% | -15.16% | -12.57% | 2.08% | 7.06% | 65.79% | 13.64% | -2.37% | 19.47% | 3.46% | -63.20% | -8.50% | -19.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -90.96% | -76.75% | -87.84% | -34.81% | -161.88% | -62.56% | 15.89% | -16.28% | -235.96% | -36.01% | -240.76% | 18.27% | 37.78% | | | | -38.29% | | -108.86% | -138.90% | 9.68% | 9.62% | -7.73% | -153.45% | 2.28% | -53.40% | -104.22% | -133.35% | 36.72% | -30.91% | 26.08% | -57.23% | -49.15% | 15.74% | -6.17% | -15.79% | -2.94% | -9.07% | -3.66% | -17.27% | -15.46% | -18.97% | -9.61% |
|
Cash from Investing Activities (QoQ)
|
| | | | -75.00% | 58.29% | 429.97% | -110.38% | -7.60% | -1,057.58% | 201.00% | -105.28% | -1,044.42% | 88.01% | -3,019.63% | -345.40% | | | | 72.11% | -17,707.36% | -18.87% | 43.45% | 65.38% | -421.12% | 90.09% | 57.06% | 69.84% | -17,857.81% | 87.55% | -1,083.82% | 102.13% | -232.45% | -1,263.68% | 63.37% | 19.32% | -28.60% | -17.89% | -12.71% | 45.38% | -37.55% | -19.25% | -36.05% | -2,395.55% | 95.56% | 5.49% | -79.52% | 41.25% | 73.65% | -371.42% | 32.02% | 26.62% | -28.47% | 21.51% | -16.34% | -24.49% | 28.59% | -57.46% | 12.61% | -1.19% | -27.28% | -38.52% | 9.71% |
|
Cash from Operations Growth (1y)
|
| | | -123.33% | -121.03% | -2,335.41% | 281.67% | -1,082.05% | 218.58% | 732.17% | 70.09% | -43.85% | -327.73% | -22.59% | -43.41% | 12.95% | 2,792.99% | | | | -97.06% | -91.59% | 4,181.92% | 101.14% | -42.73% | -64.37% | -118.98% | -28.63% | -277.80% | -99.14% | 67.10% | -128.46% | 71.52% | -40,691.92% | -4,270.15% | -1,026.65% | -400.46% | -87.02% | 43.50% | 10.97% | -38.27% | 1,602.62% | -1,937.91% | 331.88% | 733.45% | -143.85% | 151.43% | 1,114.21% | -168.93% | -87.80% | -111.93% | -72.52% | 97.13% | 287.91% | 1,985.42% | -754.59% | 142.77% | -98.68% | -89.57% | 102.65% | 1,449.96% | -171.49% | -78.80% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -81.37% | -81.39% | 378.25% | 54.30% | -145.53% | 229.34% | 226.56% | -26.11% | -192.24% | 39.05% | 48.67% | -33.45% | -22.60% | 34.87% | | | | -26.62% | -93.65% | -36.61% | 86.76% | -31.81% | -47.96% | -67.85% | -62.47% | -65.51% | -104.10% | -101.03% | -69.33% | -25.37% | 2,151.08% | -695.36% | 193.41% | 257.87% | -130.98% | 99.34% | 200.24% | -82.09% | -131.30% | -7.74% | 113.53% | 49.96% | 15.67% | 46.70% | -187.80% | -79.62% | 26.96% | -38.31% | -63.76% | 29.87% | 73.93% | 34.20% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | 147.56% | 147.71% | -22.78% | -172.79% | 68.81% | 40.48% | 28.05% | -14.90% | 20.75% | 0.85% | -15.36% | -28.47% | 6.85% | 14.91% | -15.08% | -15.93% | 25.51% | | | | -15.36% | -17.03% | -128.97% | 52.86% | -31.99% | 103.40% | -101.75% | 36.42% | 85.88% | -113.96% | 144.37% | 140.45% | -53.79% | -523.14% | -98.58% | 139.98% | 2.81% | 114.57% | 72.61% | -114.19% | 15.71% | 18.20% | 34.86% | 27.27% | 23.13% | -15.04% | 15.16% |
|
Cash from Operations (QoQ)
|
-122.42% | 117.32% | 1,745.29% | -132.56% | -112.40% | -75.15% | 415.06% | -200.85% | 121.31% | 833.80% | -15.23% | -185.29% | 66.27% | 417.41% | -38.03% | -231.22% | | -78.00% | -100.15% | -348,151.89% | 102.56% | -37.02% | -27.25% | -2.51% | 28.22% | -60.81% | -138.75% | 466.58% | -419.42% | 100.19% | -1,588.58% | -217.08% | -219.58% | -169.10% | -60.26% | 18.25% | -41.96% | -0.56% | 51.59% | -28.82% | -120.48% | 1,192.80% | -165.66% | 114.66% | 502.30% | -175.65% | 177.01% | 246.06% | -134.19% | -106.10% | 95.11% | 896.79% | -103.57% | 13,596.66% | -50.90% | -376.63% | 100.23% | 316.32% | 288.32% | -29.87% | 36.71% | -119.20% | 215.14% |
|
EBITDA Margin Growth (1y)
|
| | | 2,068.00 | 1,465.00 | -2306.00 | 1,161.00 | 1,408.00 | 335.00 | 3,462.00 | 4,236.00 | 2,276.00 | 3,112.00 | 1,210.00 | -43.00 | -2501.00 | | | | | | -1143.00 | -1816.00 | -2100.00 | -2000.00 | -1843.00 | -1337.00 | -716.00 | -334.00 | 155.00 | -684.00 | -1219.00 | -981.00 | 109.00 | 1,029.00 | 591.00 | 154.00 | -101.00 | -466.00 | -637.00 | 363.00 | -458.00 | 272.00 | 888.00 | 419.00 | 2,092.00 | 1,253.00 | 718.00 | -335.00 | -1375.00 | -1171.00 | -48.00 | 860.00 | 1,261.00 | 680.00 | 47.00 | -137.00 | -212.00 | 181.00 | -291.00 | 26.00 | -95.00 | -42.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,753.00 | 4,912.00 | 2,366.00 | 5,355.00 | 1,184.00 | | 3,598.00 | 422.00 | -147.00 | 1,398.00 | -658.00 | -2604.00 | -2205.00 | 1,898.00 | | | | | -2832.00 | -3837.00 | -4035.00 | -3315.00 | -1580.00 | -992.00 | -1344.00 | -1161.00 | 163.00 | -121.00 | -1265.00 | -464.00 | -450.00 | 835.00 | 842.00 | 936.00 | 1,533.00 | 1,060.00 | 969.00 | 448.00 | 259.00 | 354.00 | 1,558.00 | 944.00 | 1,978.00 | 762.00 | 717.00 | 388.00 | -326.00 | -310.00 | -292.00 | 748.00 | 955.00 | 819.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,398.00 | 1,578.00 | 5,250.00 | 5,082.00 | 2,790.00 | 2,068.00 | 1,988.00 | 1,674.00 | 612.00 | -2731.00 | -2963.00 | -936.00 | -2346.00 | -4625.00 | -4139.00 | 584.00 | | | | | -2824.00 | -3274.00 | -4081.00 | -2798.00 | -2139.00 | -1186.00 | -1093.00 | -378.00 | 1,797.00 | 1,405.00 | 341.00 | -379.00 | 267.00 | 917.00 | 1,512.00 | 1,461.00 | 1,419.00 | 569.00 | 968.00 | 1,170.00 | 1,308.00 | 1,215.00 | 1,313.00 | 832.00 | 1,672.00 | 901.00 |
|
EBITDA Margin (QoQ)
|
1,307.00 | 4,291.00 | -3080.00 | -450.00 | 704.00 | 519.00 | 388.00 | -203.00 | -369.00 | 3,646.00 | 1,162.00 | -2163.00 | 467.00 | 1,744.00 | -91.00 | -4621.00 | | | 471.00 | 592.00 | -618.00 | -1588.00 | -202.00 | 308.00 | -518.00 | -1431.00 | 304.00 | 930.00 | -136.00 | -943.00 | -535.00 | 395.00 | 102.00 | 147.00 | 385.00 | -44.00 | -335.00 | -108.00 | 20.00 | -214.00 | 665.00 | -929.00 | 750.00 | 401.00 | 197.00 | 744.00 | -88.00 | -134.00 | -856.00 | -297.00 | 116.00 | 989.00 | 51.00 | 105.00 | -465.00 | 356.00 | -133.00 | 30.00 | -73.00 | -117.00 | 184.00 | -90.00 | -20.00 |
|
EBIT Growth (1y)
|
| | | 55.17% | 54.24% | -626.60% | 36.06% | 25.90% | -10.99% | 255.24% | 471.51% | 140.95% | 179.77% | 197.15% | 20.75% | -477.51% | | | | | | -80.31% | -96.55% | -85.29% | -106.68% | -595.70% | -2,563.99% | -307.35% | -593.64% | -20.54% | -55.23% | -278.09% | -229.50% | -87.96% | 7.79% | 19.98% | -3.32% | -21.95% | -49.28% | -72.30% | 20.68% | -3.51% | 25.81% | 54.46% | 19.17% | 125.95% | 123.15% | 99.79% | -120.80% | -653.71% | -906.63% | -6,354.44% | 100.39% | 112.33% | 55.91% | 95.83% | -4,804.77% | -190.57% | 49.80% | -15,813.36% | 15.03% | -89.99% | -23.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 28.79% | 33.98% | 189.62% | 69.48% | -4.64% | | 68.20% | 47.95% | 24.98% | 127.53% | -12.03% | -66.51% | -38.05% | 40.71% | | | | | -47.00% | -49.16% | -46.64% | -52.22% | -136.52% | -234.03% | -102.25% | -186.89% | -40.32% | -28.80% | -73.39% | -39.25% | -33.37% | -0.70% | 14.37% | 12.83% | 32.52% | 31.16% | 88.21% | -12.29% | -14.14% | -11.47% | 60.56% | 26.14% | 29.61% | 6.28% | 82.22% | 26.24% | -37.83% | -55.85% | -653.86% | 46.35% | 40.35% | 35.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | 27.74% | 92.56% | 46.01% | 41.01% | 21.08% | 16.80% | 25.12% | 20.27% | -21.91% | -36.57% | -21.01% | -49.46% | -43.42% | -28.01% | -31.04% | -36.65% | | | | | -36.26% | -30.71% | -29.13% | -26.59% | -74.49% | -110.23% | -47.25% | -72.20% | 22.35% | 18.81% | 65.41% | -36.96% | -27.80% | -13.78% | 38.99% | 14.93% | 17.33% | 1.83% | 66.21% | 23.78% | 30.16% | 21.06% | 16.45% | 22.72% | 21.14% | 12.62% |
|
EBIT Margin Growth (1y)
|
| | | 2,068.00 | 1,465.00 | -2378.00 | 1,093.00 | 1,392.00 | 321.00 | 3,528.00 | 4,301.00 | 2,289.00 | 3,118.00 | 1,207.00 | -54.00 | -2557.00 | | | | | | -1143.00 | -1816.00 | -2100.00 | -2000.00 | -1843.00 | -1940.00 | -1357.00 | -1002.00 | -576.00 | -612.00 | -928.00 | -670.00 | 510.00 | 1,215.00 | 573.00 | 152.00 | -116.00 | -462.00 | -672.00 | 545.00 | -113.00 | 613.00 | 1,291.00 | 597.00 | 2,092.00 | 1,253.00 | 718.00 | -335.00 | -1375.00 | -1171.00 | -48.00 | 860.00 | 1,261.00 | 680.00 | 47.00 | -137.00 | -212.00 | 181.00 | -291.00 | 26.00 | -95.00 | -42.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 5,749.00 | 4,904.00 | 2,357.00 | 5,340.00 | 1,124.00 | | 3,612.00 | 428.00 | -144.00 | 1,401.00 | -650.00 | -2595.00 | -2190.00 | 1,958.00 | | | | | -3563.00 | -4369.00 | -4385.00 | -3672.00 | -1910.00 | -1337.00 | -1712.00 | -1520.00 | -182.00 | 141.00 | -1027.00 | 27.00 | 281.00 | 1,367.00 | 1,192.00 | 1,293.00 | 1,863.00 | 1,404.00 | 1,337.00 | 807.00 | 604.00 | 695.00 | 1,961.00 | 1,121.00 | 1,978.00 | 762.00 | 717.00 | 388.00 | -326.00 | -310.00 | -292.00 | 748.00 | 955.00 | 819.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,398.00 | 1,578.00 | 5,250.00 | 5,082.00 | 2,790.00 | 2,140.00 | 2,057.00 | 1,690.00 | 625.00 | -3328.00 | -3601.00 | -1601.00 | -3069.00 | -5148.00 | -4475.00 | 286.00 | | | | | -3169.00 | -3615.00 | -4484.00 | -2975.00 | -2139.00 | -1186.00 | -1093.00 | -378.00 | 1,797.00 | 2,008.00 | 982.00 | 289.00 | 998.00 | 1,449.00 | 1,862.00 | 1,818.00 | 1,749.00 | 914.00 | 1,336.00 | 1,529.00 | 1,653.00 | 1,557.00 | 1,717.00 | 1,010.00 | 1,672.00 | 901.00 |
|
EBIT Margin (QoQ)
|
1,307.00 | 4,291.00 | -3080.00 | -450.00 | 704.00 | 447.00 | 392.00 | -151.00 | -367.00 | 3,654.00 | 1,165.00 | -2163.00 | 463.00 | 1,743.00 | -97.00 | -4666.00 | | | 471.00 | 592.00 | -618.00 | -1588.00 | -202.00 | 308.00 | -518.00 | -1431.00 | -299.00 | 892.00 | -163.00 | -1006.00 | -335.00 | 576.00 | 95.00 | 174.00 | 370.00 | -67.00 | -326.00 | -94.00 | 24.00 | -277.00 | 891.00 | -752.00 | 750.00 | 401.00 | 197.00 | 744.00 | -88.00 | -134.00 | -856.00 | -297.00 | 116.00 | 989.00 | 51.00 | 105.00 | -465.00 | 356.00 | -133.00 | 30.00 | -73.00 | -117.00 | 184.00 | -90.00 | -20.00 |
|
EBIT (QoQ)
|
23.21% | 107.68% | -885.67% | 3.24% | 21.62% | 11.63% | 4.61% | -12.14% | -17.41% | 223.60% | 128.28% | -87.64% | 128.67% | 360.45% | -7.23% | -138.65% | | | 45.11% | 37.62% | -25.41% | -86.78% | -74.59% | 487.14% | -133.88% | -880.80% | -26.29% | 50.59% | -13.34% | -70.45% | -62.63% | -20.34% | 1.23% | 2.77% | 20.21% | -4.43% | -27.53% | -14.77% | 2.33% | -20.54% | 41.29% | -49.76% | 30.00% | 26.01% | -4.22% | 148.07% | -37.55% | -100.67% | -110,179.60% | -20.55% | 9.03% | 94.66% | 106.60% | 3,749.39% | -425.23% | 99.50% | -7,343.43% | 25.90% | -80.27% | -60.04% | 60.25% | -65.69% | -16.93% |
|
EBT Growth (1y)
|
| | | 69.01% | 84.28% | -646.12% | -142.71% | -7.20% | -355.66% | 297.62% | 486.29% | 147.96% | 150.03% | 131.14% | 10.13% | -436.51% | | | | | | -84.14% | -80.79% | -83.30% | -103.50% | -520.82% | -510.08% | -256.14% | -1,046.24% | -54.43% | -59.20% | -311.92% | -266.67% | -98.27% | 8.78% | 21.47% | -2.10% | -21.56% | -51.23% | -79.95% | 20.08% | -5.24% | 25.36% | 111.73% | 18.34% | 126.03% | 123.44% | -100.70% | -121.67% | -652.57% | -904.69% | -6,431.42% | 106.33% | 114.66% | 61.71% | 218.64% | -283.38% | -46.93% | 59.32% | 919.20% | 4.31% | -304.68% | -30.69% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.25% | 33.11% | 192.19% | 130.99% | -20.05% | | 59.87% | 36.23% | 27.45% | 117.80% | -12.88% | -40.55% | -32.04% | 52.44% | | | | | -44.72% | -48.19% | -45.40% | -51.43% | -145.99% | -99.63% | -91.76% | -250.10% | -54.98% | -29.98% | -79.89% | -44.10% | -36.38% | -0.98% | 29.38% | 12.65% | 32.63% | 31.32% | 88.59% | -13.10% | -14.82% | -12.09% | 62.21% | 28.35% | 30.27% | 10.27% | -18.28% | 36.40% | -24.53% | -48.18% | 825.13% | 51.93% | 45.80% | 41.17% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | 28.43% | 93.73% | 84.56% | 48.87% | 28.53% | 24.24% | 27.24% | 29.54% | -6.84% | -31.90% | -20.49% | -43.80% | -44.49% | -27.52% | -32.08% | -35.22% | | | | | -35.00% | -30.12% | -28.60% | -26.20% | -79.21% | -54.22% | 1.30% | -94.74% | 24.74% | 18.98% | 65.61% | -40.20% | -29.54% | -14.20% | 40.23% | 15.92% | 17.81% | 4.00% | 16.16% | 30.01% | 16.19% | 26.17% | 21.54% | 27.44% | 25.53% | 17.42% |
|
EBT Margin Growth (1y)
|
| | | 3,064.00 | 3,121.00 | -2455.00 | -914.00 | 396.00 | -2238.00 | 4,071.00 | 4,234.00 | 2,367.00 | 3,916.00 | 814.00 | -280.00 | -2727.00 | | | | | | -1275.00 | -1562.00 | -2173.00 | -1984.00 | -1379.00 | -2169.00 | -1341.00 | -942.00 | -861.00 | -646.00 | -996.00 | -779.00 | 393.00 | 1,205.00 | 590.00 | 170.00 | -109.00 | -470.00 | -737.00 | 525.00 | -142.00 | 596.00 | 2,221.00 | 583.00 | 2,090.00 | 1,241.00 | -188.00 | -337.00 | -1376.00 | -1170.00 | -43.00 | 903.00 | 1,281.00 | 726.00 | 91.00 | -132.00 | -55.00 | 186.00 | 428.00 | 8.00 | -222.00 | -39.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5,827.00 | 4,799.00 | 2,429.00 | 3,040.00 | 36.00 | | 4,609.00 | 21.00 | 6.00 | 1,374.00 | -581.00 | -2355.00 | -1887.00 | 2,116.00 | | | | | -3515.00 | -4378.00 | -4509.00 | -3705.00 | -1848.00 | -1610.00 | -1746.00 | -1551.00 | -578.00 | 89.00 | -1143.00 | -84.00 | 142.00 | 1,331.00 | 2,073.00 | 1,278.00 | 1,840.00 | 1,366.00 | 1,296.00 | 771.00 | 573.00 | 666.00 | 1,990.00 | 1,149.00 | 1,996.00 | 797.00 | -140.00 | 434.00 | -150.00 | -258.00 | 476.00 | 779.00 | 1,004.00 | 873.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,492.00 | 1,636.00 | 3,325.00 | 4,137.00 | 1,097.00 | 2,529.00 | 2,067.00 | 1,757.00 | 1,955.00 | -3711.00 | -3507.00 | -1553.00 | -2822.00 | -5171.00 | -4223.00 | 396.00 | | | | | -3232.00 | -3643.00 | -4656.00 | -3010.00 | -2099.00 | -1485.00 | -263.00 | -443.00 | 1,371.00 | 1,925.00 | 890.00 | 163.00 | 857.00 | 1,401.00 | 1,843.00 | 1,844.00 | 1,745.00 | 923.00 | 1,344.00 | 1,543.00 | 1,799.00 | 1,579.00 | 2,509.00 | 1,025.00 | 1,719.00 | 944.00 |
|
EBT Margin (QoQ)
|
1,307.00 | 4,291.00 | -1007.00 | -1527.00 | 1,364.00 | -1285.00 | 534.00 | -217.00 | -1270.00 | 5,023.00 | 698.00 | -2084.00 | 279.00 | 1,921.00 | -396.00 | -4531.00 | | | 434.00 | 683.00 | -716.00 | -1676.00 | 147.00 | 73.00 | -527.00 | -1071.00 | -643.00 | 901.00 | -129.00 | -990.00 | -428.00 | 552.00 | 88.00 | 181.00 | 385.00 | -63.00 | -332.00 | -98.00 | 23.00 | -331.00 | 930.00 | -765.00 | 761.00 | 1,295.00 | -708.00 | 742.00 | -89.00 | -134.00 | -856.00 | -296.00 | 117.00 | 993.00 | 89.00 | 82.00 | -438.00 | 358.00 | -134.00 | 158.00 | -197.00 | 600.00 | -554.00 | -71.00 | -14.00 |
|
EBT (QoQ)
|
23.21% | 107.68% | -298.93% | -164.17% | 61.04% | -166.76% | 11.59% | -16.68% | -65.59% | 215.69% | 72.81% | -85.51% | 72.73% | 434.55% | -17.66% | -144.26% | | | 40.24% | 41.52% | -27.71% | -88.95% | 69.90% | 22.99% | -115.17% | -1,227.76% | -65.57% | 53.17% | -11.34% | -78.89% | -70.68% | -21.16% | 0.89% | 3.27% | 21.47% | -4.32% | -28.86% | -15.17% | 2.31% | -24.12% | 42.77% | -51.65% | 30.71% | 119.51% | -498.33% | 148.34% | -37.59% | -100.59% | -125,285.30% | -20.49% | 9.12% | 95.24% | 221.52% | 179.00% | -337.44% | 114.74% | -287.82% | 180.74% | -281.99% | 469.27% | -117.63% | -72.72% | -16.20% |
|
Enterprise Value Growth (1y)
|
| | | -369.10% | -285.32% | -61.90% | -73.04% | 70.36% | 20.09% | -243.60% | -275.88% | -1,415.64% | -1,055.11% | -56.24% | -2.20% | -10.16% | | | | | | 94.09% | 93.79% | -44.81% | -25.19% | -21.91% | -13.83% | -289.29% | -248.62% | -241.51% | -247.24% | 5.23% | -2.41% | 1.14% | 84.44% | 85.58% | 76.84% | 82.17% | -13.64% | 1.02% | 50.10% | 31.96% | -332.61% | -239.42% | -335.59% | -213.10% | 47.92% | 0.00% | 0.00% | 9.13% | 22.34% | 21.31% | 10.90% | -28.87% | -60.33% | -25.34% | -4.29% | -8.83% | -13.47% | -12.59% | -23.60% | -12.59% | 7.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -176.22% | -228.87% | -105.61% | -88.03% | -70.41% | | -475.78% | -215.06% | 8.66% | -15.68% | 0.80% | -7.50% | -2.59% | -20.72% | | | | | 37.34% | 37.40% | -74.82% | -64.72% | -60.26% | 14.96% | 18.97% | 6.14% | 15.57% | 15.00% | 48.67% | 50.90% | 50.69% | 8.54% | 21.46% | 20.45% | 27.58% | -36.80% | -49.77% | -29.54% | -24.63% | -20.50% | -38.74% | -57.15% | -54.20% | 13.44% | 0.46% | 2.42% | -8.42% | -12.21% | -3.55% | -4.72% | -16.45% | -18.86% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -257.96% | -180.60% | -37.73% | -47.38% | -55.23% | -46.16% | -32.91% | -96.60% | -68.91% | -17.18% | -33.85% | -46.53% | -32.37% | -37.47% | -31.84% | -44.41% | | | | | 46.62% | 46.61% | 5.28% | 12.38% | 12.97% | -24.77% | -12.31% | -12.44% | -5.10% | -6.71% | 14.42% | 12.41% | 19.35% | 20.91% | 17.54% | 14.82% | 14.96% | -26.10% | -27.07% | -15.10% | -22.11% | -26.06% | -30.39% | -37.99% | -35.05% | 7.44% |
|
Enterprise Value (QoQ)
|
0.00% | -237.77% | -61.90% | 14.22% | 17.86% | -41.92% | -73.04% | 85.31% | -121.45% | -510.23% | -89.29% | 40.75% | -68.77% | 17.46% | -23.82% | 36.14% | | | 0.02% | 95.39% | -20.35% | -6.44% | -5.03% | -7.62% | -4.05% | -3.66% | 1.94% | -268.08% | 6.82% | -1.54% | 0.29% | -0.46% | -0.69% | 1.98% | 84.31% | 6.91% | -61.70% | 24.54% | -0.04% | 18.92% | 18.47% | -2.90% | -536.00% | 36.39% | -4.63% | 26.03% | -5.79% | -22.15% | -4.63% | 32.79% | 9.58% | -23.76% | -18.47% | 2.79% | -12.49% | 3.25% | 1.42% | -1.44% | -17.28% | 4.00% | -8.21% | 7.59% | 3.85% |
|
EPS (Basic) Growth (1y)
|
| | | | | | -116.76% | | -289.00% | 268.10% | 442.48% | 149.31% | 143.46% | 155.80% | -0.11% | -433.66% | | | | | | | -75.00% | -22.37% | | | -450.00% | -255.25% | | -20.00% | -42.86% | -364.63% | -200.00% | -50.00% | 30.00% | 49.91% | 0.00% | -11.11% | -28.57% | -63.21% | 33.33% | 0.00% | 33.33% | 125.44% | 33.33% | 110.00% | 116.67% | | -100.00% | -1,100.00% | -1,000.00% | | 100.70% | 110.00% | 66.67% | 113.23% | -1,795.21% | -71.55% | 433.33% | 2,292.38% | -5.42% | -451.49% | -120.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 28.75% | | | 111.16% | | | 231.50% | 247.50% | 93.16% | 476.82% | | 60.07% | 77.59% | | | | | | -44.22% | -48.12% | -96.61% | -42.60% | | -76.52% | -77.72% | | -25.99% | -8.74% | -56.02% | -25.99% | -18.56% | 15.66% | 30.22% | 23.69% | 28.28% | 28.92% | | 3.85% | 0.00% | 0.00% | 60.26% | 26.19% | 28.06% | 20.63% | -68.04% | 38.10% | -34.23% | 115.44% | | 50.00% | 53.58% | 39.43% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 123.29% | | | 81.39% | 84.12% | | -95.68% | -107.77% | -60.61% | -126.47% | -140.96% | -86.40% | -111.58% | -120.20% | | | | | -29.67% | -25.59% | -45.75% | -21.06% | | -37.97% | 8.45% | | 17.08% | 16.47% | | -21.67% | -10.76% | 2.09% | 44.79% | 14.94% | 16.12% | 15.59% | 15.03% | 36.24% | 15.19% | 25.48% | 17.07% | 30.12% | 36.90% | 19.73% |
|
EPS (Basic) (QoQ)
|
| | | | | -153.17% | 7.97% | -1.24% | -64.91% | 209.40% | 87.50% | -85.42% | 45.35% | 543.93% | -26.78% | -148.69% | | | 33.33% | -67.80% | 288.14% | | | 0.00% | | | -40.00% | 55.64% | 3.38% | -100.00% | -66.67% | -44.27% | 37.62% | 0.00% | 22.22% | -3.23% | -24.55% | -11.11% | 10.00% | -31.04% | 49.12% | -66.67% | 40.00% | 150.00% | -233.33% | 125.00% | 0.00% | | | -25.00% | 10.00% | 91.77% | 107.56% | 1,687.16% | -400.00% | 103.26% | -1,068.88% | 129.99% | 3,414.86% | -76.58% | -142.70% | 0.00% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | 432.54% | 148.00% | 146.13% | 153.34% | -0.06% | -442.71% | | | | | | | -87.50% | -44.49% | | | -800.00% | -410.51% | | -20.00% | -42.86% | -364.63% | -200.00% | -50.00% | 30.00% | 49.91% | 0.00% | -11.11% | -28.57% | -63.21% | 33.33% | 0.00% | 33.33% | 125.44% | 33.33% | 110.00% | 116.67% | | -100.00% | -1,100.00% | -1,000.00% | | 100.68% | 110.00% | 66.67% | 113.23% | -1,855.68% | -71.55% | 433.33% | 2,292.38% | -5.42% | -451.49% | -120.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | 213.10% | 247.50% | 73.14% | 390.87% | | 27.45% | 42.32% | | | | | | -47.36% | -48.12% | -115.51% | -51.83% | | -108.01% | -109.73% | | -25.99% | -8.74% | -56.02% | -25.99% | -18.56% | 15.66% | 30.22% | 23.69% | 28.28% | 28.92% | | 3.85% | 0.00% | 0.00% | 60.26% | 26.18% | 28.06% | 20.63% | -68.04% | 38.10% | -34.23% | 115.44% | | 50.00% | 53.58% | 39.43% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 63.21% | | -95.68% | -107.77% | -61.38% | -127.65% | -138.17% | -86.73% | -112.75% | -120.20% | | | | | -31.95% | -25.59% | -53.59% | -24.57% | | -51.57% | 24.57% | | 17.08% | 16.47% | | -21.67% | -10.76% | 2.09% | 44.79% | 14.94% | 16.12% | 15.59% | 15.03% | 36.24% | 15.19% | 25.48% | 17.07% | 30.12% | 36.90% | 19.73% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | -1.24% | -64.91% | 209.40% | 82.05% | -85.38% | 58.46% | 500.87% | -28.18% | -150.12% | | | 60.00% | -77.48% | 233.07% | | | 0.00% | | | -40.00% | 55.64% | 3.38% | -100.00% | -66.67% | -44.27% | 37.62% | 0.00% | 22.22% | -3.23% | -24.55% | -11.11% | 10.00% | -31.04% | 49.12% | -66.67% | 40.00% | 150.00% | -233.33% | 125.00% | 0.00% | | | -25.00% | 10.00% | 91.77% | 107.30% | 1,750.90% | -400.00% | 103.26% | -1,068.88% | 129.99% | 3,414.86% | -76.58% | -142.70% | 0.00% | -100.00% |
|
FCF Margin Growth (1y)
|
| | | -4855.00 | -1665.00 | -4061.00 | 7,484.00 | -9431.00 | 4,749.00 | 15,433.00 | -2774.00 | 1,347.00 | -5150.00 | -6029.00 | -4479.00 | -728.00 | | | | | | -18056.00 | 623.00 | 86,474.00 | -396.00 | -100.00 | -860.00 | 52.00 | -4863.00 | -875.00 | 82.00 | -1078.00 | 3,275.00 | -1324.00 | -1634.00 | -1315.00 | -1589.00 | -269.00 | 720.00 | 328.00 | -277.00 | 27,647.00 | -13785.00 | 2,733.00 | 9,907.00 | -31088.00 | 18,458.00 | 10,403.00 | -11610.00 | -4017.00 | -4150.00 | -8954.00 | 3,830.00 | 22,363.00 | 7,037.00 | -22012.00 | 156.00 | -12900.00 | -5861.00 | 19,286.00 | 524.00 | -385.00 | -529.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -12939.00 | -2067.00 | 5,344.00 | 231.00 | -8812.00 | | 16,418.00 | -11552.00 | -93329.00 | 10,777.00 | 3,512.00 | -4900.00 | -2375.00 | 11,109.00 | | | | | -19032.00 | -154.00 | 85,447.00 | -1984.00 | -2299.00 | -2411.00 | -2342.00 | -3177.00 | -2468.00 | -832.00 | -2065.00 | 1,409.00 | 26,054.00 | -14699.00 | 1,746.00 | 8,041.00 | -3711.00 | 5,393.00 | 13,464.00 | -1980.00 | -7458.00 | 523.00 | 4,182.00 | 2,127.00 | -12742.00 | 21,345.00 | -20563.00 | -7623.00 | 5,447.00 | -2974.00 | -11680.00 | 4,510.00 | 9,079.00 | 647.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 19,502.00 | -179.00 | -88618.00 | 2,694.00 | 3,110.00 | 4,505.00 | -9629.00 | 11,728.00 | -1739.00 | -11788.00 | -6803.00 | 5,518.00 | 2,537.00 | -5678.00 | -3402.00 | 9,521.00 | | | | | -20624.00 | -1069.00 | 84,461.00 | -3850.00 | 25,079.00 | -15477.00 | 719.00 | 6,453.00 | -5909.00 | 3,841.00 | 11,071.00 | -294.00 | -9051.00 | -391.00 | 3,195.00 | 261.00 | 14,636.00 | 8,280.00 | -17502.00 | 2,006.00 | 2,005.00 | 1,699.00 | 1,456.00 | 2,807.00 | -26026.00 | 14,955.00 |
|
FCF Margin (QoQ)
|
-4497.00 | 950.00 | 2,849.00 | -4157.00 | -1307.00 | -1446.00 | 14,394.00 | -21073.00 | 12,873.00 | 9,239.00 | -3813.00 | -16952.00 | 6,375.00 | 8,361.00 | -2264.00 | -13201.00 | | | -18731.00 | -85590.00 | 87,154.00 | -890.00 | -52.00 | 261.00 | 284.00 | -594.00 | -811.00 | 1,172.00 | -4630.00 | 3,394.00 | 146.00 | 12.00 | -277.00 | -1204.00 | -164.00 | 331.00 | -551.00 | 115.00 | 824.00 | -61.00 | -1156.00 | 28,039.00 | -40607.00 | 16,457.00 | 6,018.00 | -12956.00 | 8,939.00 | 8,402.00 | -15995.00 | -5363.00 | 8,806.00 | 3,598.00 | -3211.00 | 13,170.00 | -6520.00 | -25451.00 | 18,957.00 | 114.00 | 518.00 | -304.00 | 195.00 | -795.00 | 374.00 |
|
Free Cash Flow Growth (1y)
|
| | | -123.33% | -121.03% | -2,271.41% | 269.65% | -1,082.05% | 216.78% | 750.36% | 75.49% | -44.05% | -342.11% | -22.68% | -48.44% | 11.80% | 2,751.60% | | | | -97.96% | -96.48% | 1,541.29% | 100.96% | -36.16% | -28.94% | -140.96% | -16.27% | -388.15% | -156.17% | 17.73% | -139.61% | 74.41% | -1,104.87% | -1,596.04% | -837.98% | -402.42% | -32.31% | 33.61% | 10.44% | -33.92% | 1,393.66% | -1,442.39% | 270.31% | 664.75% | -145.75% | 146.54% | 1,321.56% | -171.49% | -86.00% | -117.01% | -72.98% | 94.17% | 282.59% | 1,510.88% | -778.67% | 79.27% | -99.48% | -90.70% | 101.54% | 1,304.41% | -531.16% | -89.62% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -81.43% | -84.19% | 377.97% | 49.55% | -146.71% | 229.23% | 228.22% | -26.17% | -192.31% | 35.28% | 35.98% | -45.51% | -24.67% | 32.85% | | | | -26.77% | -26.29% | -69.35% | 85.29% | -35.19% | -89.54% | -97.60% | -72.25% | -78.68% | -122.09% | -110.02% | -74.65% | -19.85% | 492.71% | -457.93% | 153.58% | 241.99% | -98.57% | 89.13% | 187.17% | -75.51% | -122.45% | -6.89% | 104.42% | 38.27% | 15.82% | 46.08% | -203.92% | -26.17% | 26.36% | -39.34% | -69.54% | 28.97% | 65.53% | 28.79% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | 147.51% | 147.71% | -26.40% | -172.79% | 58.82% | 28.13% | 22.99% | -17.30% | 19.51% | -2.42% | -15.45% | -28.68% | 2.63% | 27.15% | -15.49% | -16.45% | 23.97% | | | | -15.42% | -17.34% | -122.63% | 51.54% | -38.88% | 141.60% | -127.19% | 36.53% | 94.75% | -122.87% | 132.88% | 140.55% | -47.37% | -181.09% | -68.91% | 124.45% | -9.61% | 95.55% | 68.14% | -108.88% | 42.06% | 16.05% | 29.21% | 21.83% | 20.94% | -15.27% | 14.99% |
|
Free Cash Flow (QoQ)
|
-122.42% | 117.32% | 1,745.29% | -132.56% | -112.40% | -70.14% | 414.13% | -204.13% | 120.98% | 847.52% | -15.24% | -185.48% | 64.73% | 402.62% | -43.47% | -246.20% | | -77.97% | -100.23% | -224,232.81% | 101.77% | -61.89% | -4.76% | 49.32% | 17.81% | -57.58% | -154.89% | 405.26% | -505.43% | 91.73% | 19.60% | -46.95% | -161.94% | -289.33% | -13.18% | 18.73% | -40.31% | -2.52% | 43.21% | -9.63% | -109.80% | 1,090.41% | -167.71% | 112.11% | 595.70% | -180.22% | 168.88% | 269.79% | -134.99% | -108.73% | 93.70% | 687.34% | -107.54% | 6,642.32% | -51.32% | -382.52% | 99.77% | 264.26% | 769.82% | -53.19% | 80.08% | -158.80% | 120.95% |
|
Gross Margin Growth (1y)
|
| | | 407.00 | 532.00 | -1981.00 | 439.00 | 296.00 | -189.00 | 1,287.00 | 2,247.00 | 1,819.00 | 1,611.00 | 909.00 | -173.00 | -1838.00 | | | | | | 24.00 | 206.00 | -18.00 | -518.00 | 46.00 | -272.00 | -706.00 | 28.00 | -231.00 | -850.00 | -751.00 | -1179.00 | -629.00 | -44.00 | 45.00 | -147.00 | 88.00 | -69.00 | -331.00 | 454.00 | -341.00 | -68.00 | 565.00 | -322.00 | 862.00 | 433.00 | 19.00 | -222.00 | -699.00 | -638.00 | -112.00 | 348.00 | 409.00 | 308.00 | 106.00 | 29.00 | -29.00 | 77.00 | -149.00 | -129.00 | 185.00 | 3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,522.00 | 1,954.00 | 214.00 | 2,513.00 | 277.00 | | 680.00 | -426.00 | -884.00 | -195.00 | -907.00 | -1129.00 | -729.00 | 1,125.00 | | | | | -161.00 | -916.00 | -1475.00 | -1669.00 | -814.00 | -1166.00 | -1412.00 | -1299.00 | -773.00 | -963.00 | -1038.00 | -873.00 | -882.00 | -181.00 | 279.00 | -15.00 | 610.00 | 296.00 | 253.00 | -90.00 | -177.00 | -273.00 | 472.00 | -196.00 | 572.00 | 103.00 | 12.00 | 155.00 | -319.00 | -253.00 | -156.00 | 248.00 | 565.00 | 388.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 1,023.00 | -1121.00 | 1,802.00 | 1,920.00 | 515.00 | 1,067.00 | 1,345.00 | 1,106.00 | 750.00 | -492.00 | -1608.00 | -685.00 | -1092.00 | -2251.00 | -2186.00 | -26.00 | | | | | -702.00 | -1029.00 | -1761.00 | -1362.00 | -1067.00 | -1303.00 | -1178.00 | -1166.00 | -251.00 | -598.00 | -453.00 | -1417.00 | -719.00 | -386.00 | 186.00 | 111.00 | 319.00 | -35.00 | 246.00 | 287.00 | 203.00 | 112.00 | 428.00 | -296.00 | 728.00 | 183.00 |
|
Gross Margin (QoQ)
|
350.00 | 2,467.00 | -2340.00 | -70.00 | 476.00 | -47.00 | 80.00 | -213.00 | -10.00 | 1,430.00 | 1,040.00 | -641.00 | -218.00 | 727.00 | -42.00 | -2306.00 | | | 324.00 | 583.00 | 47.00 | -929.00 | 505.00 | 358.00 | -452.00 | -365.00 | 187.00 | -75.00 | 282.00 | -625.00 | -431.00 | 23.00 | -146.00 | -75.00 | 154.00 | 112.00 | -339.00 | 160.00 | -3.00 | -150.00 | 446.00 | -634.00 | 269.00 | 484.00 | -441.00 | 550.00 | -160.00 | 70.00 | -682.00 | 73.00 | -99.00 | 595.00 | -221.00 | 133.00 | -200.00 | 393.00 | -298.00 | 76.00 | -94.00 | 167.00 | -278.00 | 390.00 | -276.00 |
|
Gross Profit Growth (1y)
|
| | | -6.70% | -7.02% | -58.13% | 28.72% | 50.37% | 17.14% | 242.72% | 359.20% | 200.28% | 230.71% | 102.87% | 18.75% | -55.44% | | | | | | 4.53% | 5.07% | -3.15% | -25.35% | -14.28% | -20.48% | -35.83% | -12.20% | -18.65% | -14.59% | 46.93% | 34.80% | 89.59% | 76.95% | 16.48% | 5.10% | 18.66% | 6.12% | -1.36% | 44.36% | -17.89% | 11.23% | 62.73% | 50.77% | 221.04% | 134.20% | 87.09% | 20.70% | -21.02% | -22.29% | 2.75% | 39.69% | 59.07% | 48.57% | 12.15% | -0.98% | -7.44% | 5.14% | -3.70% | -0.92% | 7.09% | -0.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 61.51% | 53.29% | 42.79% | 91.46% | 26.24% | | 77.83% | 30.23% | 18.78% | 40.07% | 21.13% | 4.58% | 10.97% | 66.37% | | | | | -10.00% | -10.64% | -2.98% | -4.04% | 9.75% | 6.32% | 3.17% | 7.55% | 22.32% | 17.05% | 19.07% | 26.94% | 22.70% | 27.83% | 23.20% | 31.76% | 46.24% | 40.35% | 44.27% | 37.98% | 27.69% | 26.50% | 46.25% | 36.48% | 59.18% | 39.32% | 29.18% | 18.63% | 5.16% | 6.67% | 3.53% | 11.08% | 16.39% | 15.82% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 43.69% | 25.95% | 58.19% | 65.48% | 47.09% | 51.39% | 49.44% | 43.86% | 38.18% | 13.03% | 0.81% | 12.49% | 4.39% | -4.93% | 5.20% | 40.37% | | | | | 10.40% | 6.03% | 0.96% | 6.04% | 5.19% | 7.24% | 12.01% | 22.04% | 36.99% | 33.10% | 38.74% | 30.06% | 36.18% | 30.61% | 29.16% | 30.99% | 31.48% | 26.13% | 28.18% | 29.44% | 25.11% | 25.89% | 27.57% | 20.05% | 31.94% | 23.11% |
|
Gross Profit (QoQ)
|
25.51% | 133.86% | -60.43% | -19.66% | 25.07% | 5.32% | 21.63% | -6.14% | -2.57% | 208.13% | 62.96% | -38.62% | 7.30% | 89.02% | -4.61% | -76.97% | | | 21.02% | 23.65% | 0.67% | -30.61% | 21.65% | 13.98% | -22.40% | -20.32% | 12.84% | -8.02% | 6.17% | -26.17% | 18.47% | 58.23% | -2.60% | 3.83% | 10.57% | 4.16% | -12.11% | 17.23% | -1.11% | -3.18% | 28.62% | -33.33% | 33.96% | 41.65% | 19.17% | 41.97% | -2.27% | 13.16% | -23.12% | -7.10% | -3.85% | 49.61% | 4.52% | 5.79% | -10.19% | 12.94% | -7.71% | -1.11% | 2.01% | 3.44% | -5.05% | 6.88% | -5.25% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,365.97% | -10,697.39% | 100.71% | 125.08% | -5.80% | 99.07% | -329.26% | -103.39% | 98.56% | -4,588.26% | 2.53% | -130.71% | -49.04% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.92% | -261.26% | 74.87% | 73.04% | 71.68% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -71.83% | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.73% | -122,231.52% | -35.34% | -4.57% | 93.76% | 108.04% | 4,681.04% | -541.09% | 99.95% | -1,880.17% | 29.35% | -87.50% | -78.74% | 58.83% | -67.22% | -21.13% |
|
Net Cash Flow Growth (1y)
|
| | | -126.64% | -146.90% | -2,397.70% | 292.81% | -938.17% | 204.54% | 703.47% | 68.97% | -79.55% | -262.13% | -29.85% | -49.60% | 9.36% | 2,163.70% | | | | -97.96% | -96.48% | 1,356.56% | 100.89% | -71.21% | -28.94% | -146.98% | -160.12% | -1,062.14% | -206.63% | -1,161.83% | 1,644.25% | 22.52% | -536.45% | -10.80% | -136.64% | 134.51% | -34.67% | 33.56% | 9.94% | -533.89% | 1,421.03% | -148.64% | -507.91% | 662.91% | -144.12% | 381.15% | 507.19% | -171.46% | -91.02% | -123.99% | -76.28% | 93.94% | 276.70% | 1,119.68% | -720.26% | -1,442.62% | -66.08% | -74.86% | 71.61% | 167.25% | -119.22% | -367.61% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -90.98% | -61.15% | 359.90% | 49.55% | -156.60% | 228.92% | 228.22% | -26.18% | -190.27% | 33.53% | 40.41% | -45.90% | -26.47% | 28.48% | | | | -27.16% | -26.55% | -320.75% | 27.71% | -60.65% | -89.66% | -104.62% | -75.45% | 37.02% | -123.34% | -110.21% | -72.07% | -5.08% | 386.61% | -22.32% | -58.82% | 118.48% | -98.73% | 88.00% | 189.62% | -168.94% | -123.29% | -18.81% | 98.93% | 37.53% | 14.20% | 107.07% | -81.63% | -38.70% | 46.51% | -14.96% | -34.22% | 38.01% | 51.34% | -90.01% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | 147.51% | 147.71% | -26.40% | -172.79% | 55.51% | 26.98% | 21.71% | -19.48% | 17.05% | -2.42% | -15.46% | -16.22% | -1.07% | 10.26% | -24.06% | 29.84% | 2.06% | | | | -56.78% | -17.38% | -122.74% | 51.32% | -39.13% | 143.61% | -66.64% | -83.17% | 128.89% | -123.10% | 131.81% | 163.95% | -36.08% | -148.85% | -4.31% | 14.14% | 18.25% | 95.41% | 67.95% | -100.99% | -78.88% | 54.04% | 44.50% | -59.55% | 35.27% | -15.96% | -35.85% |
|
Net Cash Flow (QoQ)
|
-122.42% | 117.32% | 1,745.29% | -137.19% | -107.75% | -61.17% | 415.46% | -198.29% | 120.92% | 830.35% | -11.67% | -204.44% | 81.11% | 502.57% | -36.55% | -287.84% | | -77.97% | -100.23% | -224,232.81% | 101.77% | -61.89% | -16.97% | 59.25% | -42.86% | -5.95% | -154.89% | -103.80% | -814.45% | 89.58% | -549.55% | 349.41% | -145.88% | 14.38% | -13.08% | 17.53% | 143.22% | -434.15% | 44.22% | -11.79% | -108.22% | 1,117.35% | -110.50% | -173.33% | 292.80% | -179.74% | 166.91% | 295.85% | -133.83% | -113.16% | 91.60% | 491.40% | -108.64% | 6,314.46% | -51.50% | -338.09% | 78.50% | 236.66% | -64.06% | -368.87% | 150.93% | -139.05% | -400.42% |
|
Net Income Growth (1y)
|
| | | 67.91% | 83.57% | -729.81% | -136.12% | -2.83% | -332.23% | 284.74% | 472.02% | 147.96% | 143.74% | 138.72% | 0.70% | -436.51% | | | | | | -94.90% | -82.89% | -93.41% | -104.52% | -1,529.78% | -580.52% | -247.65% | -795.52% | -50.39% | -57.26% | -433.25% | -266.67% | -93.78% | 8.64% | 32.47% | -2.10% | -23.20% | -52.37% | -74.37% | 22.17% | -0.98% | 24.46% | 110.01% | 13.74% | 116.96% | 115.09% | -146.47% | -125.24% | -988.10% | -1,353.08% | -112.18% | 100.91% | 110.57% | 59.27% | 117.19% | -1,786.70% | -63.18% | 505.22% | 3,247.41% | 6.08% | -585.69% | -114.21% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 29.23% | 32.20% | 202.84% | 121.35% | -18.39% | | 59.28% | 37.91% | 74.37% | 117.29% | -38.01% | -42.72% | -29.73% | 48.36% | | | | | -45.77% | -48.77% | -36.06% | -51.58% | -252.14% | -107.27% | -94.14% | -222.45% | -53.12% | -29.85% | -84.49% | -42.83% | -34.09% | -1.69% | 28.42% | 11.83% | 30.28% | 29.54% | 56.71% | -14.78% | -15.01% | -12.62% | 53.78% | 26.36% | 29.25% | 8.34% | -44.66% | 29.70% | -29.83% | 174.50% | 142.22% | 47.48% | 42.62% | 38.33% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 28.10% | 98.11% | 117.40% | 47.83% | 19.63% | 23.12% | 26.97% | 25.98% | -8.30% | -32.96% | -20.26% | -43.80% | -48.09% | -27.88% | -36.46% | -35.22% | | | | | -35.81% | -30.60% | -21.16% | -26.02% | -121.93% | -58.32% | -1.48% | -86.41% | 21.20% | 17.60% | 21.82% | -41.44% | -29.42% | -14.74% | 34.98% | 15.03% | 17.06% | 2.38% | 15.21% | 25.26% | 15.54% | 34.23% | 20.76% | 22.40% | 22.22% | 15.01% |
|
Net Income (QoQ)
|
23.05% | 106.72% | -338.03% | -160.75% | 60.61% | -157.58% | 10.76% | -13.56% | -65.59% | 210.09% | 79.71% | -85.36% | 51.01% | 500.87% | -24.20% | -148.92% | | | 41.45% | 263.25% | -71.67% | -96.49% | 373.96% | 39.96% | -119.41% | -1,010.25% | -59.29% | 57.00% | -17.75% | -86.45% | -66.57% | -45.82% | 19.03% | 1.46% | 21.47% | -7.78% | -22.42% | -18.89% | 2.87% | -23.34% | 45.36% | -54.27% | 27.34% | 116.35% | -570.72% | 130.33% | -35.36% | -150.34% | -2,181.71% | -19.61% | 8.79% | 91.48% | 109.83% | 1,282.33% | -451.59% | 103.60% | -1,064.67% | 130.17% | 3,769.64% | -70.28% | -127.07% | -56.04% | -13.21% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 67.91% | 83.57% | -729.81% | -136.12% | -2.83% | -332.23% | 284.74% | 472.02% | 147.96% | 143.74% | 138.72% | 0.70% | -436.51% | | | | | | -94.90% | -82.89% | -93.41% | -104.52% | -1,529.78% | -580.52% | -247.65% | -795.52% | -50.39% | -57.26% | -433.25% | -266.67% | -93.78% | 8.64% | 32.47% | -2.10% | -23.20% | -52.37% | -74.37% | 22.17% | -0.98% | 24.46% | 110.01% | 13.74% | 116.96% | 115.09% | -74.58% | -125.24% | -988.10% | -1,353.08% | -487.80% | 100.91% | 110.57% | 59.27% | 117.19% | -1,786.70% | -63.18% | 495.51% | 2,325.00% | 6.08% | -585.69% | -114.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 29.23% | 32.20% | 202.84% | 121.35% | -18.39% | | 59.28% | 37.91% | 74.37% | 117.29% | -38.01% | -42.72% | -29.73% | 48.36% | | | | | -45.77% | -48.77% | -36.06% | -51.58% | -252.14% | -107.27% | -94.14% | -222.45% | -53.12% | -29.85% | -84.49% | -42.83% | -34.09% | -1.69% | 28.42% | 11.83% | 30.28% | 29.54% | 26.92% | -14.78% | -15.01% | -12.62% | 53.78% | 26.36% | 29.25% | 8.34% | -44.66% | 29.70% | -29.83% | 172.29% | 152.86% | 47.48% | 42.62% | 38.33% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 28.10% | 98.11% | 117.40% | 47.83% | 19.63% | 23.12% | 26.97% | 25.98% | -8.30% | -32.96% | -20.26% | -43.80% | -48.09% | -27.88% | -36.46% | -35.22% | | | | | -35.81% | -30.60% | -21.16% | -26.02% | -121.93% | -58.32% | -1.48% | -86.41% | 21.20% | 17.60% | 16.65% | -41.44% | -29.42% | -14.74% | 34.98% | 15.03% | 17.06% | 2.38% | 15.21% | 25.26% | 15.54% | 33.88% | 19.25% | 22.40% | 22.22% | 15.01% |
|
Net Income towards Common Stockholders (QoQ)
|
23.05% | 106.72% | -338.03% | -160.75% | 60.61% | -157.58% | 10.76% | -13.56% | -65.59% | 210.09% | 79.71% | -85.36% | 51.01% | 500.87% | -24.20% | -148.92% | | | 41.45% | 263.25% | -71.67% | -96.49% | 373.96% | 39.96% | -119.41% | -1,010.25% | -59.29% | 57.00% | -17.75% | -86.45% | -66.57% | -45.82% | 19.03% | 1.46% | 21.47% | -7.78% | -22.42% | -18.89% | 2.87% | -23.34% | 45.36% | -54.27% | 27.34% | 116.35% | -570.72% | 130.33% | -35.36% | -72.46% | -4,270.25% | -19.61% | 8.79% | 91.48% | 109.83% | 1,282.33% | -451.59% | 103.60% | -1,064.67% | 130.17% | 3,676.91% | -77.94% | -137.36% | -56.04% | -13.21% |
|
Net Margin Growth (1y)
|
| | | 3,006.00 | 3,109.00 | -2458.00 | -919.00 | 491.00 | -2191.00 | 4,016.00 | 4,251.00 | 2,367.00 | 3,813.00 | 859.00 | -475.00 | -2727.00 | | | | | | -1401.00 | -1583.00 | -6195.00 | -1993.00 | -1302.00 | -2177.00 | -1292.00 | -920.00 | -866.00 | -635.00 | -1467.00 | -779.00 | 447.00 | 1,224.00 | 944.00 | 170.00 | -134.00 | -492.00 | -710.00 | 554.00 | -68.00 | 598.00 | 2,237.00 | 539.00 | 1,994.00 | 1,240.00 | -141.00 | -361.00 | -1340.00 | -1169.00 | -103.00 | 903.00 | 1,292.00 | 736.00 | 94.00 | -126.00 | -58.00 | 1,681.00 | 293.00 | 13.00 | -221.00 | -1533.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 5,864.00 | 4,732.00 | 2,417.00 | 2,857.00 | 131.00 | | 4,577.00 | 89.00 | 4,055.00 | 1,360.00 | -637.00 | -2354.00 | -1665.00 | 2,095.00 | | | | | -3568.00 | -4395.00 | -8954.00 | -3692.00 | -1720.00 | -1588.00 | -1815.00 | -1529.00 | -553.00 | 97.00 | -1232.00 | -55.00 | 244.00 | 1,330.00 | 2,472.00 | 1,263.00 | 1,791.00 | 1,345.00 | 1,387.00 | 733.00 | 586.00 | 669.00 | 1,994.00 | 1,081.00 | 1,946.00 | 807.00 | -150.00 | 416.00 | -106.00 | 1,248.00 | 284.00 | 789.00 | 1,013.00 | 883.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,496.00 | 1,647.00 | 7,387.00 | 4,218.00 | 986.00 | 2,522.00 | 2,112.00 | 1,735.00 | 1,874.00 | -3671.00 | -3431.00 | -1553.00 | -2805.00 | -5166.00 | -4424.00 | 396.00 | | | | | -3256.00 | -3663.00 | -8719.00 | -2968.00 | -1923.00 | -1482.00 | -287.00 | -436.00 | 1,373.00 | 1,934.00 | 864.00 | 124.00 | 898.00 | 1,401.00 | 2,228.00 | 1,805.00 | 1,743.00 | 913.00 | 1,377.00 | 1,509.00 | 1,820.00 | 3,085.00 | 2,380.00 | 968.00 | 1,667.00 | 954.00 |
|
Net Margin (QoQ)
|
1,308.00 | 4,291.00 | -1011.00 | -1582.00 | 1,411.00 | -1277.00 | 528.00 | -172.00 | -1270.00 | 4,930.00 | 763.00 | -2056.00 | 177.00 | 1,976.00 | -571.00 | -4308.00 | | | 442.00 | 4,730.00 | -4751.00 | -1821.00 | 259.00 | 118.00 | -549.00 | -1130.00 | -616.00 | 1,003.00 | -178.00 | -1075.00 | -385.00 | 171.00 | 511.00 | 150.00 | 392.00 | -108.00 | -264.00 | -154.00 | 34.00 | -326.00 | 1,000.00 | -776.00 | 700.00 | 1,313.00 | -698.00 | 678.00 | -54.00 | -67.00 | -918.00 | -301.00 | 117.00 | 999.00 | 88.00 | 89.00 | -439.00 | 356.00 | -132.00 | 157.00 | 1,300.00 | -1031.00 | -413.00 | -77.00 | -12.00 |
|
Operating Income Growth (1y)
|
| | | 55.17% | 54.24% | -626.60% | 36.06% | 25.90% | -10.99% | 255.24% | 471.51% | 140.95% | 179.77% | 197.15% | 20.75% | -477.51% | | | | | | -80.31% | -96.55% | -85.29% | -106.68% | -595.70% | -2,563.99% | -307.35% | -593.64% | -20.54% | -55.23% | -278.09% | -229.50% | -87.96% | 7.79% | 19.98% | -3.32% | -21.95% | -49.28% | -72.30% | 20.68% | -3.51% | 25.81% | 54.46% | 19.17% | 125.95% | 123.15% | 99.79% | -120.80% | -653.71% | -906.63% | -6,354.44% | 100.39% | 112.33% | 55.91% | 95.83% | -4,804.77% | -190.57% | 49.80% | -15,813.36% | 15.03% | -89.99% | -23.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 28.79% | 33.98% | 189.62% | 69.48% | -4.64% | | 68.20% | 47.95% | 24.98% | 127.53% | -12.03% | -66.51% | -38.05% | 40.71% | | | | | -47.00% | -49.16% | -46.64% | -52.22% | -136.52% | -234.03% | -102.25% | -186.89% | -40.32% | -28.80% | -73.39% | -39.25% | -33.37% | -0.70% | 14.37% | 12.83% | 32.52% | 31.16% | 88.21% | -12.29% | -14.14% | -11.47% | 60.56% | 26.14% | 29.61% | 6.28% | 82.22% | 26.24% | -37.83% | -55.85% | -653.86% | 46.35% | 40.35% | 35.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 27.74% | 92.56% | 46.01% | 41.01% | 21.08% | 16.80% | 25.12% | 20.27% | -21.91% | -36.57% | -21.01% | -49.46% | -43.42% | -28.01% | -31.04% | -36.65% | | | | | -36.26% | -30.71% | -29.13% | -26.59% | -74.49% | -110.23% | -47.25% | -72.20% | 22.35% | 18.81% | 65.41% | -36.96% | -27.80% | -13.78% | 38.99% | 14.93% | 17.33% | 1.83% | 66.21% | 23.78% | 30.16% | 21.06% | 16.45% | 22.72% | 21.14% | 12.62% |
|
Operating Income (QoQ)
|
23.21% | 107.68% | -885.67% | 3.24% | 21.62% | 11.63% | 4.61% | -12.14% | -17.41% | 223.60% | 128.28% | -87.64% | 128.67% | 360.45% | -7.23% | -138.65% | | | 45.11% | 37.62% | -25.41% | -86.78% | -74.59% | 487.14% | -133.88% | -880.80% | -26.29% | 50.59% | -13.34% | -70.45% | -62.63% | -20.34% | 1.23% | 2.77% | 20.21% | -4.43% | -27.53% | -14.77% | 2.33% | -20.54% | 41.29% | -49.76% | 30.00% | 26.01% | -4.22% | 148.07% | -37.55% | -100.67% | -110,179.60% | -20.55% | 9.03% | 94.66% | 106.60% | 3,749.39% | -425.23% | 99.50% | -7,343.43% | 25.90% | -80.27% | -60.04% | 60.25% | -65.69% | -16.93% |
|
Operating Margin Growth (1y)
|
| | | 2,068.00 | 1,465.00 | -2378.00 | 1,093.00 | 1,392.00 | 321.00 | 3,528.00 | 4,301.00 | 2,289.00 | 3,118.00 | 1,207.00 | -54.00 | -2557.00 | | | | | | -1143.00 | -1816.00 | -2100.00 | -2000.00 | -1843.00 | -1940.00 | -1357.00 | -1002.00 | -576.00 | -612.00 | -928.00 | -670.00 | 510.00 | 1,215.00 | 573.00 | 152.00 | -116.00 | -462.00 | -672.00 | 545.00 | -113.00 | 613.00 | 1,291.00 | 597.00 | 2,092.00 | 1,253.00 | 718.00 | -335.00 | -1375.00 | -1171.00 | -48.00 | 860.00 | 1,261.00 | 680.00 | 47.00 | -137.00 | -212.00 | 181.00 | -291.00 | 26.00 | -95.00 | -42.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 5,749.00 | 4,904.00 | 2,357.00 | 5,340.00 | 1,124.00 | | 3,612.00 | 428.00 | -144.00 | 1,401.00 | -650.00 | -2595.00 | -2190.00 | 1,958.00 | | | | | -3563.00 | -4369.00 | -4385.00 | -3672.00 | -1910.00 | -1337.00 | -1712.00 | -1520.00 | -182.00 | 141.00 | -1027.00 | 27.00 | 281.00 | 1,367.00 | 1,192.00 | 1,293.00 | 1,863.00 | 1,404.00 | 1,337.00 | 807.00 | 604.00 | 695.00 | 1,961.00 | 1,121.00 | 1,978.00 | 762.00 | 717.00 | 388.00 | -326.00 | -310.00 | -292.00 | 748.00 | 955.00 | 819.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,398.00 | 1,578.00 | 5,250.00 | 5,082.00 | 2,790.00 | 2,140.00 | 2,057.00 | 1,690.00 | 625.00 | -3328.00 | -3601.00 | -1601.00 | -3069.00 | -5148.00 | -4475.00 | 286.00 | | | | | -3169.00 | -3615.00 | -4484.00 | -2975.00 | -2139.00 | -1186.00 | -1093.00 | -378.00 | 1,797.00 | 2,008.00 | 982.00 | 289.00 | 998.00 | 1,449.00 | 1,862.00 | 1,818.00 | 1,749.00 | 914.00 | 1,336.00 | 1,529.00 | 1,653.00 | 1,557.00 | 1,717.00 | 1,010.00 | 1,672.00 | 901.00 |
|
Operating Margin (QoQ)
|
1,307.00 | 4,291.00 | -3080.00 | -450.00 | 704.00 | 447.00 | 392.00 | -151.00 | -367.00 | 3,654.00 | 1,165.00 | -2163.00 | 463.00 | 1,743.00 | -97.00 | -4666.00 | | | 471.00 | 592.00 | -618.00 | -1588.00 | -202.00 | 308.00 | -518.00 | -1431.00 | -299.00 | 892.00 | -163.00 | -1006.00 | -335.00 | 576.00 | 95.00 | 174.00 | 370.00 | -67.00 | -326.00 | -94.00 | 24.00 | -277.00 | 891.00 | -752.00 | 750.00 | 401.00 | 197.00 | 744.00 | -88.00 | -134.00 | -856.00 | -297.00 | 116.00 | 989.00 | 51.00 | 105.00 | -465.00 | 356.00 | -133.00 | 30.00 | -73.00 | -117.00 | 184.00 | -90.00 | -20.00 |
|
Profit After Tax Growth (1y)
|
| | | -67.91% | -158.12% | -729.81% | -336.12% | -202.83% | -22.16% | 284.74% | 472.02% | 147.96% | 143.74% | 138.72% | 0.70% | -436.51% | | | | | | -94.90% | -82.89% | -93.41% | -104.52% | -1,529.78% | -580.52% | -247.65% | -795.52% | -50.39% | -57.26% | -433.25% | -266.67% | -93.78% | 8.64% | 32.47% | -2.10% | -23.20% | -52.37% | -74.37% | 22.17% | -0.98% | 24.46% | 110.01% | 13.74% | 116.96% | 115.09% | -74.58% | -125.24% | -988.10% | -1,353.08% | -487.80% | 100.91% | 110.57% | 59.27% | 117.19% | -1,786.70% | -63.18% | 495.51% | 2,325.00% | 6.08% | -585.69% | -114.56% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -45.91% | -32.28% | 202.84% | 106.81% | -54.10% | | 59.28% | 37.91% | 74.37% | 117.29% | -38.01% | -42.72% | -29.73% | 48.36% | | | | | -45.77% | -48.77% | -36.06% | -51.58% | -252.14% | -107.27% | -94.13% | -222.45% | -53.12% | -29.85% | -84.49% | -42.83% | -34.09% | -1.69% | 28.42% | 11.83% | 30.28% | 29.54% | 26.92% | -14.78% | -15.01% | -12.62% | 53.78% | 26.36% | 29.25% | 8.34% | -44.66% | 29.70% | -29.83% | 172.29% | 152.86% | 47.48% | 42.62% | 38.33% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 7.70% | 98.11% | 115.58% | 38.30% | 16.30% | 23.12% | 26.97% | 25.98% | -8.30% | -32.96% | -20.26% | -43.80% | -48.09% | -27.88% | -36.46% | -35.22% | | | | | -35.81% | -30.60% | -21.16% | -26.02% | -121.93% | -58.32% | -1.48% | -86.41% | 21.20% | 17.60% | 16.65% | -41.44% | -29.42% | -14.74% | 34.98% | 15.03% | 17.06% | 2.38% | 15.21% | 25.26% | 15.54% | 33.88% | 19.25% | 22.40% | 22.22% | 15.01% |
|
Profit After Tax (QoQ)
|
-23.05% | -93.28% | 138.03% | 160.75% | -239.39% | 27.21% | 10.76% | -13.56% | -65.59% | 210.09% | 79.71% | -85.36% | 51.01% | 500.87% | -24.20% | -148.92% | | | 41.45% | 263.25% | -71.67% | -96.49% | 373.96% | 39.96% | -119.41% | -1,010.25% | -59.29% | 57.00% | -17.75% | -86.45% | -66.57% | -45.82% | 19.03% | 1.46% | 21.47% | -7.78% | -22.42% | -18.89% | 2.87% | -23.34% | 45.36% | -54.27% | 27.34% | 116.35% | -570.72% | 130.33% | -35.36% | -72.46% | -4,270.25% | -19.61% | 8.79% | 91.48% | 109.83% | 1,282.33% | -451.59% | 103.60% | -1,064.67% | 130.17% | 3,676.91% | -77.94% | -137.36% | -56.04% | -13.21% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -66.00% | -72.00% | -78.62% | -87.98% | -89.85% | -71.41% | -48.73% | 37.65% | 203.05% | 580.18% | 531.61% | 2,057.06% | 1,733.24% | | | | | | | | 13.75% | | -8.22% | -16.11% | -18.94% | -16.16% | -15.07% | -15.01% | -15.61% | -23.47% | -12.31% | -9.85% | -8.20% | -4.00% | -15.97% | -14.95% | -19.41% | -14.96% | -8.87% | -0.81% | 99.41% | 105.18% | 104.79% | 109.59% | 16.14% | 6.39% | 3.18% | -6.01% | -10.65% | -8.52% | -12.40% | -14.75% | 13.57% | 10.79% | 14.00% | 13.77% | -12.71% | -7.14% | -0.28% | 8.77% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -52.88% | -18.35% | -11.53% | 52.81% | 78.01% | | | | 761.32% | | 410.89% | 413.35% | 222.99% | 210.62% | | | | | | | -8.02% | | -11.91% | -13.70% | -14.36% | -14.92% | -14.46% | -13.30% | -14.53% | -14.51% | -12.43% | -8.72% | 13.84% | 18.76% | 16.18% | 20.92% | 23.12% | 22.90% | 24.41% | 25.01% | 27.43% | 25.93% | 22.78% | 18.86% | 5.63% | 2.54% | 1.00% | -3.04% | -3.97% | -2.00% | -0.14% | 1.80% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 153.99% | | 203.92% | 237.53% | 298.14% | 340.84% | 283.77% | 272.46% | 258.14% | 240.93% | 153.14% | 149.38% | 87.30% | 80.63% | | | | | | | -10.46% | | -12.14% | -11.52% | 0.18% | 1.45% | 3.16% | 6.26% | 7.66% | 6.40% | 7.25% | 8.42% | 8.89% | 10.27% | 7.23% | 7.22% | 13.62% | 13.47% | 13.97% | 13.64% | 15.45% | 15.49% | 16.04% | 15.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-18.16% | -20.33% | -24.83% | -30.63% | -32.61% | -39.15% | -57.75% | -41.38% | 89.74% | 9.12% | 13.42% | 29.05% | 325.86% | 1.33% | 287.35% | 9.68% | | | | | | | 2.80% | -3.52% | -2.45% | -5.14% | -6.04% | -6.78% | 0.89% | -3.90% | -5.97% | -7.43% | -8.51% | 10.13% | -3.34% | -5.73% | -4.33% | -3.61% | -2.16% | -10.68% | 0.95% | 3.30% | 6.49% | 79.57% | 3.87% | 3.11% | 8.98% | -0.49% | -4.85% | -0.01% | -0.73% | -5.41% | -2.57% | -4.25% | -3.39% | 26.01% | -4.96% | -1.48% | -3.57% | -3.32% | 1.11% | 5.80% | 5.18% |
|
Return on Assets Growth (1y)
|
| | | 187.00 | 169.00 | 109.00 | 51.00 | 16.00 | -33.00 | 29.00 | 41.00 | 44.00 | 83.00 | 45.00 | 18.00 | 10.00 | | | | | | | | | | | -6.00 | -3.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 4.00 | 5.00 | 7.00 | 7.00 | 4.00 | 2.00 | -2.00 | -6.00 | -5.00 | -3.00 | 2.00 | 6.00 | 5.00 | 3.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 246.00 | 219.00 | 182.00 | 110.00 | 70.00 | | | | | | | -29.00 | -25.00 | -24.00 | | | | | | | | | | -12.00 | -7.00 | -6.00 | -6.00 | -6.00 | -7.00 | -6.00 | -6.00 | -4.00 | 1.00 | 2.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 1.00 | 2.00 | 5.00 | 7.00 | 7.00 | 4.00 | 3.00 | 1.00 | 3.00 | 4.00 | 4.00 | 7.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 45.00 | 34.00 | 30.00 | 54.00 | 10.00 | -10.00 | -16.00 | -32.00 | -37.00 | -31.00 | -30.00 | | | | | | | | | | -12.00 | -6.00 | -4.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -1.00 | 2.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 10.00 | 12.00 | 12.00 | 11.00 | 7.00 |
|
Return on Assets (QoQ)
|
43.00 | 42.00 | 65.00 | 38.00 | 25.00 | -19.00 | 7.00 | 3.00 | -24.00 | 43.00 | 20.00 | 5.00 | 15.00 | 5.00 | -7.00 | -2.00 | | | | | | | | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -114.00 | -54.00 | 52.00 | 0.00 | -314.00 | 52.00 | -150.00 | -261.00 | 271.00 | -71.00 | 111.00 | 251.00 | 17.00 | | | | | | | | | | | -67.00 | -37.00 | -13.00 | -19.00 | 39.00 | -17.00 | -17.00 | -17.00 | -13.00 | -34.00 | 5.00 | 8.00 | -13.00 | 17.00 | -9.00 | -463.00 | 20.00 | 4.00 | 11.00 | 487.00 | 17.00 | 50.00 | 18.00 | -2.00 | -40.00 | -43.00 | -15.00 | -59.00 | 40.00 | 37.00 | 14.00 | 59.00 | 1.00 | -4.00 | -3.00 | 2.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -158.00 | -72.00 | 12.00 | -9.00 | -27.00 | | | | | | | -124.00 | -55.00 | -51.00 | | | | | | | | | | -41.00 | -89.00 | -25.00 | -28.00 | 13.00 | -34.00 | -21.00 | -472.00 | -5.00 | -13.00 | 7.00 | 32.00 | 24.00 | 71.00 | 20.00 | 22.00 | -3.00 | 11.00 | 14.00 | 427.00 | 17.00 | 44.00 | 18.00 | -1.00 | 1.00 | -10.00 | -4.00 | 2.00 | 38.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -163.00 | -65.00 | 236.00 | -160.00 | -80.00 | 158.00 | -47.00 | -108.00 | -152.00 | -109.00 | -81.00 | | | | | | | | | | -34.00 | -68.00 | -23.00 | -4.00 | 50.00 | 19.00 | 8.00 | 13.00 | -28.00 | -6.00 | 11.00 | -29.00 | 24.00 | 65.00 | 20.00 | 23.00 | 38.00 | 43.00 | 25.00 | 488.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
-36.00 | -34.00 | -36.00 | -8.00 | 24.00 | 72.00 | -88.00 | -322.00 | 391.00 | -131.00 | -198.00 | 209.00 | 49.00 | 51.00 | -58.00 | -25.00 | | | | | | | | 11.00 | -21.00 | -5.00 | -51.00 | 40.00 | 4.00 | -12.00 | 7.00 | -16.00 | 3.00 | -11.00 | 11.00 | -37.00 | 43.00 | -9.00 | -10.00 | -7.00 | 17.00 | -463.00 | 473.00 | -23.00 | 24.00 | 14.00 | 3.00 | 9.00 | -7.00 | -6.00 | -35.00 | 6.00 | 21.00 | -51.00 | 64.00 | 3.00 | -2.00 | -6.00 | 5.00 | -1.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | -244.00 | -142.00 | -40.00 | 51.00 | 241.00 | 235.00 | 115.00 | -34.00 | -215.00 | -162.00 | -97.00 | -39.00 | -19.00 | | | | | | | | | | | -48.00 | -24.00 | -19.00 | -18.00 | -11.00 | -12.00 | -14.00 | -20.00 | -20.00 | -13.00 | -7.00 | -1.00 | -8.00 | -25.00 | -29.00 | -35.00 | 6.00 | 45.00 | 50.00 | 67.00 | 41.00 | 16.00 | 10.00 | -13.00 | -35.00 | -37.00 | -20.00 | 10.00 | 32.00 | 36.00 | 22.00 | 6.00 | 20.00 | 22.00 | 24.00 | 23.00 | -17.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -218.00 | -69.00 | -21.00 | -22.00 | 7.00 | | | | | | | -57.00 | -55.00 | -60.00 | | | | | | | | | | -80.00 | -49.00 | -40.00 | -39.00 | -40.00 | -50.00 | -51.00 | -56.00 | -23.00 | 7.00 | 14.00 | 31.00 | 39.00 | 36.00 | 30.00 | 19.00 | 12.00 | 23.00 | 40.00 | 64.00 | 38.00 | 15.00 | 12.00 | 2.00 | 17.00 | 21.00 | 26.00 | 38.00 | 36.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -38.00 | -129.00 | -294.00 | -268.00 | -202.00 | -119.00 | -98.00 | -124.00 | -116.00 | -91.00 | -93.00 | | | | | | | | | | -83.00 | -29.00 | -20.00 | -7.00 | 7.00 | 11.00 | 9.00 | -2.00 | -17.00 | -15.00 | 4.00 | 27.00 | 36.00 | 35.00 | 33.00 | 34.00 | 64.00 | 82.00 | 86.00 | 92.00 | 42.00 |
|
Return on Equity (QoQ)
|
-126.00 | -56.00 | -29.00 | -33.00 | -24.00 | 46.00 | 62.00 | 156.00 | -30.00 | -73.00 | -87.00 | -24.00 | 23.00 | -8.00 | -30.00 | -4.00 | | | | | | | | -29.00 | -8.00 | -4.00 | -7.00 | -5.00 | -3.00 | -3.00 | -1.00 | -5.00 | -6.00 | -8.00 | -2.00 | 2.00 | 1.00 | -2.00 | -9.00 | -14.00 | -4.00 | -8.00 | 33.00 | 25.00 | 1.00 | 9.00 | 7.00 | -1.00 | -5.00 | -14.00 | -15.00 | -3.00 | 12.00 | 16.00 | 7.00 | 1.00 | -2.00 | -1.00 | 22.00 | 3.00 | 0.00 | -2.00 | -18.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 84.00 | 282.00 | 159.00 | 54.00 | -117.00 | -295.00 | -147.00 | -105.00 | -5.00 | 0.00 | | | | | | | | | | | -47.00 | -25.00 | -20.00 | -14.00 | -10.00 | -10.00 | -13.00 | -19.00 | -20.00 | -13.00 | -7.00 | -2.00 | -9.00 | -24.00 | -29.00 | -35.00 | 7.00 | 40.00 | 45.00 | 61.00 | 83.00 | 21.00 | 15.00 | -7.00 | -76.00 | -37.00 | -20.00 | 8.00 | 29.00 | 30.00 | 19.00 | 1.00 | 75.00 | -31.00 | -30.00 | -100.00 | -59.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -37.00 | -13.00 | | | | | | | -55.00 | -59.00 | -64.00 | | | | | | | | | | -77.00 | -49.00 | -40.00 | -34.00 | -39.00 | -48.00 | -49.00 | -55.00 | -22.00 | 2.00 | 9.00 | 25.00 | 81.00 | 36.00 | 31.00 | 20.00 | 13.00 | 24.00 | 40.00 | 63.00 | 35.00 | 15.00 | 14.00 | 2.00 | 28.00 | -38.00 | -31.00 | -91.00 | 45.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -105.00 | -180.00 | -360.00 | -245.00 | -206.00 | -89.00 | -85.00 | -111.00 | -112.00 | -94.00 | -97.00 | | | | | | | | | | -79.00 | -33.00 | -24.00 | -7.00 | 51.00 | 13.00 | 11.00 | -1.00 | -16.00 | -14.00 | 4.00 | 26.00 | 33.00 | 30.00 | 30.00 | 29.00 | 117.00 | 23.00 | 29.00 | -36.00 | 51.00 |
|
Return on Invested Capital (QoQ)
|
| | | -27.00 | 0.00 | 63.00 | 49.00 | 171.00 | -123.00 | -42.00 | -122.00 | -7.00 | 24.00 | 0.00 | -22.00 | -3.00 | | | | | | | | -27.00 | -8.00 | -8.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | -5.00 | -6.00 | -8.00 | -2.00 | 2.00 | 0.00 | -2.00 | -9.00 | -14.00 | -4.00 | -8.00 | 33.00 | 19.00 | 1.00 | 8.00 | 54.00 | -42.00 | -5.00 | -14.00 | -15.00 | -3.00 | 11.00 | 15.00 | 5.00 | -2.00 | 1.00 | -3.00 | 79.00 | -108.00 | 1.00 | -73.00 | 120.00 |
|
Return on Sales Growth (1y)
|
| | | 30.00 | 31.00 | -25.00 | -9.00 | 5.00 | -22.00 | 40.00 | 43.00 | 24.00 | 38.00 | 9.00 | -5.00 | -27.00 | 37.00 | | | | 4.00 | -14.00 | -16.00 | -62.00 | -20.00 | -13.00 | -22.00 | -13.00 | -9.00 | -9.00 | -6.00 | -15.00 | -8.00 | 4.00 | 12.00 | 9.00 | 2.00 | -1.00 | -5.00 | -7.00 | 6.00 | -1.00 | 6.00 | 22.00 | 5.00 | 20.00 | 12.00 | -2.00 | -4.00 | -13.00 | -12.00 | 0.00 | 9.00 | 13.00 | 7.00 | 1.00 | -1.00 | -1.00 | 17.00 | 4.00 | 0.00 | -2.00 | -16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 59.00 | 47.00 | 24.00 | 29.00 | 1.00 | 34.00 | 46.00 | 1.00 | 41.00 | 14.00 | -6.00 | -24.00 | -17.00 | 21.00 | | | | -26.00 | -36.00 | -44.00 | -90.00 | -37.00 | -17.00 | -16.00 | -18.00 | -15.00 | -6.00 | 1.00 | -12.00 | -1.00 | 2.00 | 13.00 | 25.00 | 13.00 | 18.00 | 13.00 | 13.00 | 7.00 | 6.00 | 7.00 | 20.00 | 11.00 | 19.00 | 8.00 | -2.00 | 4.00 | -1.00 | 13.00 | 5.00 | 8.00 | 10.00 | 9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | 69.00 | 55.00 | 16.00 | 74.00 | 42.00 | 10.00 | 25.00 | 21.00 | 17.00 | 19.00 | -37.00 | -34.00 | -16.00 | -28.00 | -52.00 | -44.00 | 4.00 | | | | -32.00 | -33.00 | -37.00 | -87.00 | -30.00 | -19.00 | -15.00 | -3.00 | -4.00 | 14.00 | 19.00 | 8.00 | 1.00 | 9.00 | 14.00 | 22.00 | 18.00 | 17.00 | 9.00 | 14.00 | 15.00 | 18.00 | 31.00 | 25.00 | 10.00 | 17.00 | 10.00 |
|
Return on Sales (QoQ)
|
13.00 | 43.00 | -10.00 | -16.00 | 14.00 | -13.00 | 5.00 | -2.00 | -13.00 | 49.00 | 8.00 | -21.00 | 2.00 | 20.00 | -6.00 | -43.00 | | -1.00 | 4.00 | 47.00 | -48.00 | -18.00 | 3.00 | 1.00 | -5.00 | -11.00 | -6.00 | 10.00 | -2.00 | -11.00 | -4.00 | 2.00 | 5.00 | 2.00 | 4.00 | -1.00 | -3.00 | -2.00 | 0.00 | -3.00 | 10.00 | -8.00 | 7.00 | 13.00 | -7.00 | 7.00 | -1.00 | -1.00 | -9.00 | -3.00 | 1.00 | 10.00 | 1.00 | 1.00 | -4.00 | 4.00 | -1.00 | 2.00 | 13.00 | -9.00 | -5.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -26.42% | -27.64% | -22.86% | 5.48% | 30.34% | 27.17% | 121.53% | 138.72% | 65.02% | 91.28% | 62.33% | 23.31% | -18.24% | | | | | | 3.65% | -1.27% | -2.69% | -13.73% | -15.61% | -13.61% | -21.09% | -12.94% | -11.75% | 17.00% | 94.48% | 107.90% | 146.38% | 80.38% | 14.26% | 12.74% | 13.90% | 9.48% | 14.71% | 17.97% | -2.75% | 14.81% | 27.35% | 73.21% | 118.85% | 94.43% | 85.73% | 34.54% | 6.45% | 3.63% | 7.34% | 18.41% | 32.20% | 27.98% | 7.62% | -2.22% | -6.33% | 1.61% | 2.13% | 4.95% | -0.59% | -0.66% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.54% | 20.74% | 40.51% | 45.89% | 20.70% | | 62.62% | 35.75% | 27.36% | 42.41% | 32.58% | 15.01% | 17.69% | 44.98% | | | | | -8.27% | -0.07% | 14.30% | 16.01% | 22.42% | 22.17% | 20.59% | 26.84% | 35.30% | 32.21% | 36.60% | 40.36% | 39.75% | 31.37% | 18.62% | 32.07% | 34.33% | 34.70% | 39.47% | 40.09% | 31.34% | 32.25% | 36.42% | 40.26% | 45.49% | 37.13% | 28.98% | 15.92% | 9.65% | 10.46% | 5.67% | 6.71% | 7.17% | 8.91% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 31.67% | 33.71% | 39.07% | 44.09% | 41.48% | 40.48% | 36.84% | 32.68% | 30.34% | 16.37% | 9.67% | 16.75% | 11.65% | 8.99% | 20.13% | 40.71% | | | | | 16.72% | 14.53% | 14.37% | 15.74% | 15.24% | 18.04% | 20.70% | 33.05% | 39.44% | 38.83% | 43.24% | 45.15% | 44.77% | 35.50% | 27.18% | 29.70% | 27.82% | 26.51% | 25.67% | 26.06% | 22.91% | 24.64% | 22.78% | 23.15% | 23.45% | 21.09% |
|
Revenue (QoQ)
|
1.98% | 0.75% | -13.99% | -16.74% | 0.28% | 7.41% | 17.62% | 2.88% | -2.15% | 87.10% | 26.74% | -28.88% | 13.41% | 58.79% | -3.73% | -52.84% | | | 8.83% | 4.68% | -0.58% | -8.49% | 3.67% | 3.16% | -11.85% | -10.49% | 6.13% | -5.77% | -2.75% | -9.26% | 40.71% | 56.63% | 3.96% | 7.53% | 3.02% | -0.79% | 2.57% | 8.64% | -0.97% | 3.95% | 5.49% | -10.44% | 16.90% | 15.31% | 43.47% | 13.16% | 3.86% | 10.15% | 3.93% | -10.47% | 1.11% | 14.09% | 14.65% | -0.05% | -2.12% | -4.06% | 4.17% | -4.25% | 6.18% | -3.57% | 7.05% | -9.31% | 6.11% |
|
Share-based Compensation Growth (1y)
|
| | | 0.00% | 0.00% | 0.00% | 219.41% | 0.00% | -34.76% | -34.76% | -79.82% | -55.47% | 0.00% | -95.21% | -15.97% | 23.10% | -0.38% | | | | 219.93% | 404.55% | 363.71% | 324.12% | 23.19% | -27.90% | -21.96% | 54.78% | -27.73% | -23.26% | -12.85% | -34.84% | 80.06% | 37.07% | 25.56% | -7.16% | -24.30% | 19.31% | 9.07% | 16.48% | 1.52% | -2.17% | -15.24% | 69.41% | 13.90% | -8.93% | 28.57% | -12.34% | 68.04% | 49.30% | 50.19% | 6.03% | -8.37% | 21.99% | 15.28% | 2.64% | -1.05% | -20.39% | -4.21% | 3.41% | -17.87% | -5.61% | -29.87% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -23.63% | -13.27% | -68.50% | -18.48% | -18.16% | -18.26% | -3.65% | -5.75% | -5.75% | 57.72% | 65.26% | 332.77% | 61.67% | 57.76% | | | | 41.75% | 40.81% | 46.65% | 62.33% | 17.04% | -8.80% | -5.13% | -2.17% | -0.50% | 7.87% | 6.07% | -11.01% | 11.43% | 16.96% | 5.10% | 22.36% | -4.34% | 2.06% | 5.93% | 20.04% | 24.79% | 9.98% | 17.85% | 16.34% | 20.59% | 18.37% | 30.57% | -1.56% | 15.07% | 13.18% | 18.37% | 4.02% | -9.36% | -2.86% | -8.17% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | -11.39% | -10.21% | -11.39% | -11.60% | 11.81% | 24.11% | 20.42% | -6.45% | 16.57% | 26.62% | 24.82% | 40.61% | 28.42% | 20.09% | 122.98% | 33.63% | 38.57% | | | | 31.17% | 35.49% | 33.99% | 35.84% | 4.26% | -2.41% | -4.62% | 13.06% | 2.64% | 2.26% | 5.40% | 0.91% | 21.51% | 16.82% | 17.52% | 11.23% | 6.15% | 14.13% | 15.53% | 13.49% | 11.99% | 5.26% | 12.57% | 10.82% | 7.34% | 4.50% | 8.38% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 1.20% | -1.18% | 0.00% | 0.00% | 223.23% | -69.06% | -34.76% | 0.00% | 0.00% | -31.74% | 46.49% | -95.21% | 1,654.55% | 0.00% | | 6.85% | -6.41% | 0.00% | 219.93% | 68.51% | -13.99% | -8.54% | -7.07% | -1.37% | -6.91% | 81.40% | -56.61% | 4.73% | 5.72% | 35.64% | 19.89% | -20.27% | -3.16% | 0.29% | -2.23% | 25.65% | -11.47% | 7.10% | -14.79% | 21.09% | -23.30% | 114.05% | -42.71% | -3.18% | 8.28% | 45.94% | 9.83% | -13.98% | 8.93% | 3.04% | -5.10% | 14.53% | 2.93% | -8.26% | -8.51% | -7.85% | 23.85% | -0.96% | -27.33% | 5.90% | -7.98% |
|
Shareholder's Equity Growth (1y)
|
| | | -24.43% | 52.92% | 42.63% | 84.82% | 80.68% | 34.83% | 109.93% | 555.15% | 523.76% | 411.97% | 3,098.31% | 249.80% | 27.10% | | | | | | | | 29.77% | | 15.39% | 8.74% | -1.14% | -5.20% | -8.69% | 20.80% | 45.63% | 29.08% | 26.24% | -9.99% | -26.59% | -7.53% | -9.97% | -14.26% | -21.44% | -34.09% | -37.86% | 76.95% | 120.70% | 132.32% | 178.88% | 10.59% | 11.77% | 7.80% | -7.05% | -18.40% | -25.36% | -17.64% | -3.47% | 6.30% | 8.14% | 5.73% | 4.34% | 27.18% | 27.13% | 24.35% | 19.21% | -1.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 44.53% | 43.53% | 56.36% | 64.08% | 44.88% | | | | 125.65% | | 103.55% | 72.92% | 62.14% | 112.71% | | | | | | | 23.16% | | 9.97% | 5.74% | 1.86% | 4.21% | 1.24% | -2.31% | -5.65% | -7.68% | -10.95% | 10.95% | 8.37% | 12.29% | 15.98% | 18.83% | 24.67% | 18.18% | 17.22% | 16.88% | 22.56% | 27.29% | 35.76% | -1.38% | -3.37% | -2.09% | -2.17% | 3.33% | 0.86% | 2.69% | 6.29% | 10.10% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.30% | | 80.48% | 79.09% | 133.81% | 121.93% | 100.45% | 182.47% | 71.28% | 63.26% | 54.79% | 46.69% | 43.75% | 63.76% | | | | | | | 1.50% | | -5.74% | 12.40% | 12.88% | 11.62% | 12.45% | 12.78% | 15.68% | 14.53% | 12.86% | 4.27% | 1.21% | 4.68% | 6.96% | 7.79% | 9.36% | 7.53% | 10.16% | 16.64% | 20.41% | 22.08% | 25.49% | 3.79% |
|
Shareholder's Equity (QoQ)
|
-33.01% | 8.39% | 3.65% | -5.98% | 49.67% | -11.64% | 74.50% | -34.86% | -69.72% | 117.02% | 1,068.65% | 25.56% | 24.95% | 74.44% | 27.82% | -54.38% | | | | | | | 6.94% | 5.37% | 3.01% | -0.60% | 0.78% | -4.20% | -1.22% | -4.26% | 33.32% | 15.50% | -12.44% | -6.37% | -4.94% | -5.80% | 10.29% | -8.84% | -9.47% | -13.69% | -7.46% | -14.06% | 157.81% | 7.65% | -2.59% | 3.16% | 2.23% | 8.79% | -6.05% | -11.05% | -10.25% | -0.49% | 3.67% | 4.27% | -1.17% | 1.23% | 1.36% | 2.89% | 20.47% | 1.19% | -0.86% | -1.36% | -0.24% |
|
Tax Rate Growth (1y)
|
| | | -356.00 | -452.00 | -1353.00 | 287.00 | | | 664.00 | 380.00 | | | -312.00 | 847.00 | | | | | | | 6,637.00 | 1,083.00 | | -2870.00 | -7553.00 | -1510.00 | | | 280.00 | 126.00 | -2785.00 | | 236.00 | -17.00 | 1,716.00 | | -137.00 | -77.00 | 326.00 | | 418.00 | -124.00 | 1,496.00 | -548.00 | 3,451.00 | 3,702.00 | -565601.00 | -165.00 | -3919.00 | -3726.00 | 555,648.00 | 8,941.00 | 2,895.00 | -664.00 | 15,954.00 | -12375.00 | 2,291.00 | 121,401.00 | -6176.00 | 257.00 | -7123.00 | -122321.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 1,347.00 | -1001.00 | 1,514.00 | | | | -356.00 | -15441.00 | | 5,593.00 | 1,040.00 | | | | | | | -636.00 | -300.00 | 13,095.00 | | -7037.00 | -1400.00 | | | 379.00 | 32.00 | -744.00 | | 517.00 | -217.00 | 3,538.00 | | 3,732.00 | 3,502.00 | -563780.00 | | -51.00 | -147.00 | -8457.00 | 8,228.00 | 2,427.00 | -687.00 | 6,001.00 | -3599.00 | 1,266.00 | 117,012.00 | 565,426.00 | -3177.00 | -1938.00 | -1583.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | 303.00 | -1044.00 | -14775.00 | 495.00 | 7,392.00 | 1,391.00 | | | | -782.00 | 439.00 | | -1680.00 | -344.00 | -3194.00 | | | | | | -537.00 | -394.00 | 15,137.00 | 192.00 | -6756.00 | -1601.00 | | 2,514.00 | 4,248.00 | 3,611.00 | -564849.00 | | 49.00 | -240.00 | -6416.00 | | 2,707.00 | -887.00 | 7,822.00 | | 5,135.00 | 120,590.00 | 1,321.00 | -3890.00 | -2406.00 | -1607.00 |
|
Tax Rate (QoQ)
|
-21.00 | 1,264.00 | -1735.00 | 137.00 | -117.00 | 363.00 | -96.00 | | | | -380.00 | | | -1085.00 | 780.00 | | | | -84.00 | -15466.00 | 15,407.00 | 6,780.00 | -5638.00 | | | 2,097.00 | 406.00 | 841.00 | | | 251.00 | -2070.00 | | | -1.00 | -338.00 | | | 59.00 | 65.00 | 462.00 | -168.00 | -482.00 | 1,684.00 | -1582.00 | 3,831.00 | -231.00 | -567619.00 | 563,854.00 | 77.00 | -38.00 | -8245.00 | 17,147.00 | -5970.00 | -3596.00 | 8,372.00 | -11181.00 | 8,696.00 | 115,514.00 | -119205.00 | -4749.00 | 1,316.00 | 317.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.45% | -70.40% | | -32.10% | -35.14% | -38.86% | -43.40% | -49.09% | -56.39% | -66.13% | 1,056.84% | 1,314.81% | 1,726.93% | 2,513.26% | -12.93% | -15.83% | -18.02% | 10.80% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.50% | -60.57% | | 69.74% | 72.88% | 75.56% | 78.64% | 82.35% | 86.92% | 114.04% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.53% | 12.16% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69% | | | -7.96% | -8.66% | -9.57% | -10.69% | -12.09% | -13.89% | -16.29% | -19.66% | -24.70% | -33.12% | 2,759.39% | -1.75% | -2.76% | -4.34% | -4.73% | -5.02% | -5.30% | 29.30% |