|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 5.61M | 5.94M | 7.26M | 7.59M | 5.10M | 4.61M | 5.71M | 6.76M | 6.58M | 7.40M | 7.16M | 7.05M | 7.16M | 8.39M | 8.06M | 8.72M | 8.06M | 7.75M | 7.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 5.61M | 5.94M | 7.26M | 7.59M | 5.10M | 4.61M | 5.71M | 6.76M | 6.58M | 7.40M | 7.16M | 7.05M | 7.16M | 8.39M | 8.06M | 8.72M | 8.06M | 7.75M | 7.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.16M | 4.19M | 4.98M | 4.18M | 3.85M | 3.57M | 4.37M | 5.22M | 5.22M | 5.20M | 5.56M | 4.86M | 5.49M | 4.26M | 5.05M | 4.57M | 4.89M | 5.21M | 5.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.16M | 4.19M | 4.98M | 4.18M | 3.85M | 3.57M | 4.37M | 5.22M | 5.22M | 5.20M | 5.56M | 4.86M | 5.49M | 4.26M | 5.05M | 4.57M | 4.89M | 5.21M | 5.27M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.21M | 0.22M | 0.43M | 0.43M | 0.49M | 0.42M | 0.51M | 0.49M | 0.48M | 0.40M | 0.42M | 0.43M | 0.41M | 0.40M | 0.40M | 0.35M | 0.38M | 0.34M | 0.46M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.43M | 0.25M | 0.43M | 0.68M | 0.83M | 0.55M | 0.45M | 0.46M | 0.63M | 0.74M | 0.44M | 0.69M | 0.82M | 0.78M | 0.59M | 0.73M | 1.11M | 1.14M | 1.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.61M | 63.61M | 70.94M | 121.26M | 100.10M | 70.59M | 81.40M | 87.41M | 80.66M | 111.07M | 121.26M | 97.24M | 89.89M | 100.06M | 102.16M | 95.16M | 97.90M | 96.82M | 88.07M | 123.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.33M | 3.63M | 3.61M | 3.43M | 3.43M | 3.41M | 3.22M | 3.14M | 3.01M | 2.90M | 3.66M | 3.48M | 3.43M | 3.30M | 3.19M | 3.23M | 3.42M | 3.59M | 4.16M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 5.10M | 4.63M | 4.16M | 3.70M | 3.23M | 2.84M | 2.63M | 2.41M | 2.19M | 1.97M | 1.75M | 1.54M | 1.32M | 1.10M | 0.88M | 0.66M | 0.45M | 0.23M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 5.10M | 4.63M | 4.16M | 3.70M | 3.23M | 2.84M | 2.63M | 2.41M | 2.19M | 1.97M | 1.75M | 1.54M | 1.32M | 1.10M | 0.88M | 0.66M | 0.45M | 0.23M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.39M | 1.39M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 4.69M | 4.58M | 4.58M | 4.60M | 4.58M | 4.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.41M | 0.35M | 0.35M | 0.35M | 0.35M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.34M | 0.34M | 0.34M | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 9.95M | 9.29M | 8.82M | 8.23M | 8.16M | 7.64M | 7.28M | 7.09M | 6.73M | 6.38M | 6.03M | 5.69M | 5.35M | 9.14M | 8.86M | 8.49M | 8.11M | 7.74M | 7.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.90M | 76.88M | 83.86M | 133.68M | 111.76M | 82.19M | 92.45M | 97.91M | 90.89M | 120.81M | 130.55M | 106.93M | 99.06M | 108.83M | 114.60M | 107.21M | 109.62M | 108.35M | 99.40M | 134.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.65M | 1.33M | 1.40M | 1.18M | 0.72M | 0.61M | 0.86M | 0.85M | 0.91M | 1.27M | 1.03M | 0.90M | 0.97M | 0.58M | 1.26M | 0.72M | 0.63M | 0.84M | 0.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.65M | 1.33M | 1.40M | 1.18M | 0.72M | 0.61M | 0.86M | 0.85M | 0.91M | 1.27M | 1.03M | 0.90M | 0.97M | 0.58M | 1.26M | 0.72M | 0.63M | 0.84M | 0.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.22M | 0.09M | 3.72M | 0.80M | 2.18M | 0.97M | 3.72M | 0.14M | 0.34M | 2.39M | 2.43M | 0.73M | 1.09M | 2.88M | 0.43M | 2.71M | 0.60M | 0.17M | 3.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.17M | 0.08M | 0.82M | 0.54M | 0.26M | 0.29M | 0.82M | 0.75M | 0.14M | 0.49M | 0.25M | 0.59M | 0.71M | 0.75M | 0.88M | 0.82M | 0.75M | 0.80M | 1.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.04M | 0.06M | 0.06M | 0.06M | 0.04M | 0.03M | 0.11M | 0.18M | 0.19M | 0.19M | 0.15M | 0.15M | 0.15M | 0.24M | 0.29M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.49M | 0.49M | 0.50M | 0.50M | 0.58M | 0.54M | 0.62M | 0.54M | 0.66M | 0.80M | 0.63M | 0.49M | 0.44M | 0.55M | 0.61M | 0.62M | 0.63M | 0.64M | 0.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.20M | 0.27M | 0.32M | 0.38M | 0.19M | 0.26M | 0.32M | 0.39M | 0.16M | 0.24M | 0.29M | 0.38M | 0.15M | 0.24M | 0.47M | 0.54M | 0.16M | 0.24M | 0.33M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.03M | 57.26M | 64.01M | 112.46M | 91.80M | 63.84M | 75.83M | 81.62M | 74.02M | 103.59M | 113.77M | 89.23M | 81.21M | 90.66M | 92.54M | 84.95M | 87.73M | 86.92M | 78.07M | 114.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.06M | 0.03M | 0.01M | | | | 0.72M | 0.63M | 0.60M | 0.56M | 0.57M | 0.53M | 0.50M | 0.59M | 1.07M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 3.22M | 2.61M | 2.48M | 2.36M | 2.69M | 2.58M | 2.34M | 2.42M | 2.16M | 1.89M | 1.92M | 1.96M | 1.86M | 2.57M | 2.53M | 2.37M | 2.21M | 2.04M | 1.89M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.63M | 60.09M | 66.70M | 115.01M | 94.22M | 66.58M | 78.44M | 83.98M | 76.45M | 105.74M | 115.66M | 91.87M | 83.79M | 93.12M | 95.67M | 88.05M | 90.63M | 89.62M | 80.71M | 116.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.04M | 0.03M | 0.83M | 0.81M | 0.79M | 0.76M | 0.72M | 0.68M | 0.65M | 0.84M | 1.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.27M | 16.79M | 17.16M | 18.67M | 17.54M | 15.60M | 14.00M | 13.93M | 14.44M | 15.06M | 14.89M | 15.07M | 15.27M | 15.71M | 18.93M | 19.16M | 18.99M | 18.73M | 18.69M | 17.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.27M | 16.79M | 17.16M | 18.67M | 17.54M | 15.60M | 14.00M | 13.93M | 14.44M | 15.06M | 14.89M | 15.07M | 15.27M | 15.71M | 18.93M | 19.16M | 18.99M | 18.73M | 18.69M | 17.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.90M | 76.88M | 83.86M | 133.68M | 111.76M | 82.19M | 92.45M | 97.91M | 90.89M | 120.81M | 130.55M | 106.93M | 99.06M | 108.83M | 114.60M | 107.21M | 109.62M | 108.35M | 99.40M | 134.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.31M | 1.33M | 5.24M | 1.35M | 1.54M | 1.70M | 4.98M | 1.95M | 2.10M | 2.13M | 6.38M | 2.37M | 2.43M | 2.59M | 5.77M | 3.51M | 3.76M | 3.80M | 3.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.78M | -65.56M | -65.42M | -65.38M | -67.00M | -68.94M | -70.71M | -70.86M | -70.85M | -70.64M | -71.36M | -71.34M | -71.59M | -71.51M | -68.66M | -68.03M | -68.27M | -68.63M | -69.05M | -70.54M |