|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.83M | 2.94M | 1.63M | 0.83M | 0.76M | 0.45M | 0.33M | 0.25M | 0.84M | 0.31M | 0.19M | 0.13M | 0.71M | 0.50M | 0.75M | 0.46M | 0.28M | 0.61M | 0.44M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.08M | 0.64M | 1.26M | -2.95M | 1.33M | 0.94M | 1.06M | 0.94M | 1.35M | 0.70M | 0.53M | 0.48M | 0.65M | 0.66M | 1.96M | 1.25M | 1.45M | 2.51M | 2.57M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.25M | 0.33M | 0.34M | 0.28M | 0.39M | 0.32M | 0.30M | 0.53M | 0.33M | 0.36M | 0.26M | 0.43M | 0.99M | 0.76M | 0.98M | 1.13M | 1.59M | 1.12M | 1.15M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.47M | 1.02M | 2.37M | 1.66M | 1.73M | 1.34M | 0.76M | | 0.01M | | 0.83M | 0.73M | 0.89M | 0.88M | 3.36M | 1.59M | 1.78M | 2.83M | 3.76M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.55M | 4.29M | 4.34M | 2.77M | 2.89M | 2.11M | 2.27M | 2.14M | 2.93M | 1.77M | 1.28M | 1.29M | 2.59M | 2.14M | 5.09M | 3.18M | 3.64M | 4.55M | 5.35M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | -3.55M | -4.29M | -4.34M | 9.25M | -2.89M | -2.11M | -2.27M | -2.14M | -2.93M | -1.77M | -1.28M | -1.29M | -2.59M | -2.14M | -5.09M | 5.51M | -3.64M | -4.55M | -5.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | -3.55M | -4.29M | -4.34M | 9.25M | -2.89M | -2.11M | -2.27M | -2.14M | -2.93M | -1.77M | -1.28M | -1.29M | -2.59M | -2.14M | -5.09M | 5.51M | -3.64M | -4.55M | -5.35M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | | | | | | | | | | | 0.00M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.21M | 0.37M | 0.26M | 0.04M | 1.51M | -0.41M | -0.77M | -1.73M | 0.04M | -1.27M | -4.59M | 1.56M | 0.07M | 0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.77M | -2.08M | -4.48M | -5.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.81M | -2.08M | -4.48M | -5.28M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.77M | -2.08M | -4.48M | -5.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.77M | -2.08M | -4.48M | -5.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.77M | -2.08M | -4.48M | -5.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -3.55M | -4.29M | -4.34M | -1.75M | -1.95M | -1.90M | -1.89M | -1.88M | -2.89M | -0.26M | -1.69M | -2.06M | -4.33M | -2.10M | -6.36M | -7.77M | -2.08M | -4.48M | -5.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.50 | -0.61 | -0.61 | -0.20 | -0.23 | -0.23 | -0.23 | -0.21 | -0.31 | -0.03 | -0.18 | -0.22 | -0.40 | -0.20 | -0.54 | -0.65 | -0.15 | -0.31 | -0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24 | -0.23 | -0.23 | -0.23 | -0.21 | -0.31 | -0.03 | -0.18 | -0.22 | -0.40 | -0.20 | -0.54 | -0.65 | -0.15 | -0.31 | -0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 7.08M | 7.09M | 7.10M | 7.25M | 8.35M | 8.35M | 8.37M | 8.41M | 9.30M | 9.30M | 9.33M | 9.36M | 10.73M | 10.74M | 11.75M | 11.43M | 13.87M | 14.32M | 14.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 8.35M | 8.35M | 8.35M | 8.41M | 9.30M | 9.30M | 9.33M | 9.36M | 10.73M | 10.74M | 11.75M | 11.43M | 13.87M | 14.10M | 15.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.90M | -3.55M | -4.29M | -4.34M | 9.25M | -2.89M | -2.11M | -2.27M | -2.14M | -2.93M | -1.77M | -1.28M | -1.29M | -2.59M | -2.14M | -5.09M | 5.51M | -3.64M | -4.55M | -5.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 7.09M | 7.10M | 7.10M | 8.35M | 8.35M | 8.35M | 8.37M | 9.30M | 9.30M | 9.33M | 9.33M | 10.73M | 10.73M | 10.79M | 12.35M | 12.69M | 14.03M | 14.39M | 16.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |