|
Revenue
|
0.30M | 0.32M | 0.45M | -1.94M | 0.01M | 11.30M | 11.21M | 9.02M | 38.15M | 7.95M | | 3.26M | 24.14M | |
|
Cost of Revenue
|
| | | | | 8.15M | 6.99M | 5.49M | | 5.86M | | 2.81M | 20.28M | |
|
Gross Profit
|
| | | | | 3.14M | 4.22M | 3.53M | | 2.11M | | 0.47M | 3.86M | 8,648.24M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | -0.02M | -0.00M | | 0.03M | -0.02M |
|
Restructuring Costs
|
-0.28M | -0.46M | -0.98M | | -0.29M | -1.32M | -0.42M | | -1.01M | -1.08M | -0.73M | | -0.94M | -1.35M |
|
Operating Expenses
|
-0.28M | -0.46M | -0.98M | | -0.29M | -1.32M | -0.42M | | -1.01M | -1.10M | -0.73M | | -0.91M | -1.38M |
|
Operating Income
|
-1.11M | -1.40M | -1.49M | 1.12M | -1.13M | 4.46M | 4.64M | 3.53M | -1.61M | 3.20M | 0.73M | 0.47M | 4.77M | 8,649.61M |
|
EBIT
|
-1.11M | -1.40M | -1.49M | 1.12M | -1.13M | 4.46M | 4.64M | 3.53M | -1.61M | 3.20M | 0.73M | 0.47M | 4.77M | 8,649.61M |
|
Interest & Investment Income
|
-777.53 | 0.01M | 0.04M | 0.01M | 749.20 | 0.07M | 0.28M | 0.16M | -0.17M | 0.09M | 0.09M | 0.05M | 0.07M | 0.21M |
|
Other Non Operating Income
|
-0.07M | -0.63M | 0.21M | -0.13M | -0.06M | 0.77M | -1.21M | -0.58M | -0.05M | -0.24M | -0.20M | -1.09M | 0.02M | 0.45M |
|
EBT
|
-1.36M | -2.34M | -1.47M | 0.73M | -1.19M | 1.73M | 2.46M | 2.71M | -1.49M | -0.29M | -1.26M | -0.77M | 1.07M | 1.27M |
|
Profit After Tax
|
-1.90M | -1.71M | -1.33M | 0.49M | -0.78M | 2.57M | 2.60M | 4.11M | -1.58M | -0.31M | -1.35M | -0.81M | 1.11M | 1.48M |
|
Income from Continuing Operations
|
-1.36M | -2.34M | -1.47M | 0.73M | -1.19M | 1.73M | 2.46M | 2.71M | -1.49M | -0.29M | -1.26M | -0.77M | 1.07M | 1.27M |
|
Consolidated Net Income
|
-1.36M | -2.34M | -1.47M | 0.73M | -1.19M | 1.73M | 2.46M | 2.71M | -1.49M | -0.29M | -1.26M | -0.77M | 1.07M | 1.27M |
|
Income towards Parent Company
|
-1.36M | -2.34M | -1.47M | 0.73M | -1.19M | 1.73M | 2.46M | 2.71M | -1.49M | -0.29M | -1.26M | -0.77M | 1.07M | 1.27M |
|
Net Income towards Common Stockholders
|
-1.36M | -2.34M | -1.47M | 0.73M | -1.19M | 1.73M | 2.46M | 2.71M | -1.49M | -0.29M | -1.26M | -0.77M | 1.07M | 1.27M |
|
EPS (Basic)
|
-0.02 | -0.03 | -0.02 | 0.01 | -0.02 | 0.08M | 0.08M | 0.03 | -0.02 | 0.00 | -0.01 | -0.01 | 0.15M | 0.06M |
|
EPS (Weighted Average and Diluted)
|
| -0.03 | -0.02 | 0.01 | | 0.02 | 0.08M | 0.03 | -0.02 | 0.00 | -0.01 | -0.01 | 0.15M | 0.01 |
|
Shares Outstanding (Weighted Average)
|
74.69M | 73.18M | 73.49M | 72.39M | 74.93M | 22.12 | 29.59 | 80.12M | 88.23M | 89.32M | 92.27M | 89.10M | 7.28 | 21.62 |
|
Shares Outstanding (Diluted Average)
|
| 73.18M | 73.49M | 72.39M | | 81.02M | 29.59 | 85.06M | 88.23M | 89.32M | 92.27M | 89.10M | 7.28 | 97.35M |
|
EBITDA
|
-5.42M | 3.13M | -0.75M | 1.12M | 1.48M | 8.66M | 3.29M | 3.53M | -2.42M | -0.27M | -0.96M | 0.47M | 1.45M | 3.03M |
|
Interest Expenses
|
-0.30M | -0.32M | -0.34M | 2.16M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.28M | -0.00M | -0.00M |