|
Cash & Equivalents
|
3.41M | 3.30M | 3.25M | 10.57M | 10.72M | 10.55M | 10.58M | 15.56M | 15.41M | 15.45M | 14.86M | 9.09M | 6.53M | 52.27M |
|
Short-term Investments
|
0.50M | 0.44M | 0.44M | 28.34M | 32.31M | 13.00M | 6.01M | 6.74M | 5.71M | 5.85M | 5.38M | 5.02M | 29.19M | 7.06M |
|
Cash & Current Investments
|
3.91M | 3.74M | 3.69M | 38.91M | 43.03M | 23.55M | 16.59M | 22.30M | 21.12M | 21.31M | 20.25M | 14.11M | 35.72M | 59.33M |
|
Receivables - Other
|
1.41M | 1.49M | 1.09M | 0.38M | 0.11M | 0.25M | -2.08M | 0.36M | -1.27M | 0.20M | -0.07M | 0.30M | 0.34M | 0.13M |
|
Inventory
|
-5.84M | -5.66M | -5.57M | 63.23M | 64.21M | -13.59M | -70.01M | 137.98M | -15.07M | -24.75M | 155.90M | 152.84M | 138.11M | 20.08M |
|
Current Assets
|
103.87M | 106.89M | 109.61M | 102.60M | 99.73M | 138.78M | 144.03M | 170.92M | 163.17M | 177.56M | 168.58M | 167.36M | 174.27M | 196.50M |
|
Other Non-Current Assets
|
0.04M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Non-Current Assets
|
34.27M | 33.89M | 33.20M | 34.71M | 34.65M | 34.70M | 34.45M | 34.63M | 38.32M | 42.84M | 41.80M | 40.69M | 42.84M | 42.47M |
|
Assets
|
138.14M | 140.79M | 142.81M | 137.31M | 134.38M | 173.48M | 178.48M | 205.55M | 201.49M | 220.40M | 210.38M | 208.06M | 217.10M | 238.96M |
|
Accounts Payables
|
0.02M | 0.12M | 0.12M | 0.41M | 0.23M | 0.31M | 0.16M | 0.89M | -0.02M | 0.10M | -0.10M | 0.68M | 0.12M | 0.70M |
|
Payables
|
0.02M | 0.12M | 0.12M | 0.41M | 0.23M | 0.31M | 0.16M | 0.89M | -0.02M | 0.10M | -0.10M | 0.68M | 0.12M | 0.70M |
|
Other Accumulated Expenses
|
| | | | -0.01M | -0.01M | | | | | | | | |
|
Current Leases
|
0.02M | 0.02M | 0.01M | 0.02M | | | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities
|
12.14M | 12.70M | 12.18M | 7.64M | 0.64M | 0.72M | 0.59M | 2.03M | 1.02M | 14.88M | 0.78M | 0.72M | 0.86M | 0.74M |
|
Pension
|
| | | 0.06M | | | 0.12M | 0.12M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M |
|
Non-Current Deferred Tax Liability
|
| | | 0.01M | | | | 1.49M | | | | | | |
|
Operating Leases
|
0.08M | 0.07M | 0.06M | 0.06M | | | 0.12M | 0.12M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M |
|
Other Non-Current Liabilities
|
| | | | | | 5,738.21M | | | | | | | |
|
Total Non-Current Liabilities
|
0.11M | 0.10M | 0.06M | 0.06M | | | -5737.49M | 0.12M | | | | 0.11M | | |
|
Total Liabilities
|
12.25M | 12.80M | 12.24M | 7.70M | 0.64M | 0.72M | 0.71M | 2.15M | 1.17M | 15.01M | 0.90M | 0.83M | 0.97M | 0.83M |
|
Common Equity
|
| | | 129.61M | | | | 203.40M | | | | 207.23M | | |
|
Shareholder's Equity
|
125.88M | 127.98M | 130.57M | 129.61M | | | | 203.40M | | | | 207.23M | | |
|
Liabilities and Shareholders Equity
|
138.14M | 140.79M | 142.81M | 137.31M | 134.38M | 173.48M | 178.48M | 205.55M | 201.49M | 220.40M | 210.38M | 208.06M | 217.10M | 238.96M |
|
Retained Earnings
|
11.14M | 15.62M | 15.97M | 10.07M | 12.47M | 8.57M | 1.22M | 16.61M | 14.87M | 14.60M | 12.95M | 12.11M | 13.65M | 14.99M |