|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.54M | 179.58M | 189.16M | 130.44M | 138.28M | 241.72M | 248.65M | 257.72M | 262.56M | 239.59M | 236.56M | 231.61M | 232.38M | 59.74M | 56.43M | 33.70M | 41.01M | 22.75M | 29.40M | 29.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 25.96M | | | 33.01M | | 20.77M | | 15.89M | | 8.58M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M | 0.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.54M | 179.58M | 189.16M | 148.25M | 164.24M | 241.72M | 248.65M | 290.73M | 262.56M | 260.36M | 236.56M | 247.50M | 232.38M | 68.31M | 57.05M | 34.33M | 41.64M | 23.38M | 30.02M | 30.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.94M | 37.08M | 50.50M | 48.73M | 35.12M | 38.17M | 47.59M | 40.48M | 34.43M | 37.18M | 38.77M | 29.25M | 30.24M | 31.85M | 38.65M | 26.08M | 20.13M | 18.94M | 25.60M | 23.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 5.85M | 4.80M | 5.36M | 5.20M | 6.00M | 5.30M | 6.22M | 3.60M | 4.11M | 2.70M | 3.20M | 3.53M | 3.50M | 3.44M | 4.96M | 4.81M | 4.81M | 3.98M | 4.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.64M | 42.92M | 55.30M | 54.08M | 40.32M | 44.17M | 52.89M | 46.70M | 38.03M | 41.29M | 41.47M | 32.45M | 33.77M | 35.35M | 42.09M | 31.04M | 24.94M | 23.74M | 29.58M | 27.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 8.56M | 8.71M | 15.02M | 16.74M | 12.68M | 8.23M | 10.19M | 12.17M | 10.38M | 8.00M | 10.21M | 9.61M | 10.73M | 10.13M | 11.19M | 7.92M | 8.61M | 8.15M | 7.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.58M | 239.79M | 262.99M | 209.71M | 205.81M | 308.65M | 321.30M | 325.51M | 323.47M | 306.68M | 300.23M | 289.19M | 289.93M | 117.95M | 118.39M | 84.17M | 83.39M | 65.10M | 75.25M | 73.51M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.04M | 2.67M | 2.54M | 2.17M | 2.04M | 1.83M | 1.72M | 1.67M | 2.04M | 1.93M | 1.80M | 1.77M | 1.56M | 1.52M | 1.66M | 1.97M | 1.94M | 1.81M | 1.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 25.96M | 43.95M | 41.17M | 33.01M | 40.92M | 20.77M | 14.27M | 15.89M | 14.93M | 8.58M | 9.74M | 6.38M | 5.09M | 0.05M | 0.01M | 0.10M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 470.18M | 460.18M | 457.47M | 505.25M | 492.48M | 479.64M | 477.04M | 349.99M | 352.57M | 348.17M | 353.78M | 264.01M | 264.16M | 269.01M | 260.98M | 260.06M | 260.70M | 258.99M | 259.63M | 258.28M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.75M | 292.81M | 279.92M | 300.44M | 277.00M | 254.04M | 248.85M | 232.37M | 215.95M | 195.72M | 182.35M | 166.99M | 152.90M | 142.65M | 123.90M | 91.21M | 76.51M | 68.61M | 62.32M | 55.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 774.93M | 752.99M | 737.39M | 805.68M | 769.48M | 733.68M | 725.89M | 582.36M | 568.52M | 543.89M | 536.13M | 431.00M | 417.06M | 411.66M | 384.88M | 351.27M | 337.22M | 327.59M | 321.95M | 313.63M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | 1.69M | 14.81M | 15.42M | 1.28M | 14.32M | 13.79M | 2.50M | 13.61M | 13.13M | 12.57M | 0.43M | 12.60M | 0.41M | 0.60M | 0.60M | 7.84M | 3.92M | 7.87M | 3.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.82M | 781.92M | 766.02M | 853.05M | 824.23M | 804.97M | 792.16M | 639.95M | 632.51M | 587.17M | 569.79M | 465.75M | 449.93M | 436.99M | 411.13M | 372.81M | 358.33M | 344.01M | 337.92M | 329.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,046.40M | 1,021.71M | 1,029.01M | 1,062.76M | 1,030.05M | 1,113.63M | 1,113.46M | 965.47M | 955.98M | 893.85M | 870.02M | 754.95M | 739.86M | 554.94M | 529.52M | 456.97M | 441.72M | 409.11M | 413.18M | 402.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.61M | 16.18M | 20.36M | 18.48M | 21.26M | 20.16M | 14.94M | 14.79M | 13.80M | 14.06M | 8.14M | 4.64M | 7.48M | 8.79M | 9.39M | 1.94M | 3.06M | 1.77M | 2.14M | 2.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.16M | 3.17M | 3.17M | 3.17M | 3.13M | 3.14M | 3.11M | 3.09M | 3.10M | 3.17M | 3.26M | 3.31M | 3.38M | 3.22M | 3.23M | 3.24M | 4.80M | 7.74M | 4.13M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.76M | 19.34M | 23.53M | 21.64M | 24.43M | 23.29M | 18.07M | 17.90M | 16.89M | 17.16M | 11.31M | 7.90M | 10.80M | 12.17M | 12.61M | 5.17M | 6.30M | 6.57M | 9.88M | 6.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.36M | 11.26M | 9.83M | 15.61M | 13.83M | 10.05M | 10.64M | 7.76M | 7.54M | 7.47M | 7.05M | 7.08M | 6.24M | 6.08M | 6.23M | 5.71M | 6.71M | 5.67M | 3.94M | 3.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.14M | 10.53M | 7.61M | 12.34M | 12.16M | 5.94M | 5.43M | 0.45M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.56M | 3.55M | 4.02M | 3.84M | 3.60M | 3.21M | 2.82M | 2.24M | 2.28M | 2.35M | 2.07M | 1.73M | 1.28M | 1.00M | 0.89M | 0.81M | 0.83M | 0.82M | 0.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.25M | 90.37M | 102.85M | 114.50M | 103.44M | 98.68M | 106.47M | 106.97M | 102.29M | 94.70M | 102.76M | 99.55M | 95.07M | 92.74M | 93.71M | 82.99M | 72.31M | 66.88M | 74.77M | 73.75M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.27M | 145.01M | 156.44M | 179.78M | 170.54M | 152.21M | 151.21M | 145.33M | 136.35M | 128.57M | 130.65M | 123.38M | 122.28M | 118.98M | 120.42M | 101.28M | 89.64M | 83.95M | 93.76M | 87.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.75M | 515.96M | 515.16M | 514.37M | 513.56M | 512.63M | 511.85M | 510.97M | 510.16M | 474.37M | 473.50M | 472.64M | 471.75M | 293.91M | 286.97M | 253.27M | 252.46M | 229.05M | 224.67M | 223.54M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.08M | 2.06M | 4.51M | 3.97M | 3.03M | 4.71M | 4.41M | 3.64M | 4.27M | 3.86M | 3.43M | 3.15M | 3.30M | 4.67M | 4.76M | 4.65M | 4.74M | 4.84M | 4.69M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.07M | 112.29M | 113.61M | 114.94M | 116.28M | 117.64M | 119.01M | 120.40M | 121.81M | 123.23M | 124.67M | 126.12M | 127.59M | 129.08M | 130.58M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.07M | 112.29M | 113.61M | 114.94M | 116.28M | 117.64M | 119.01M | 120.40M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.77M | 27.48M | 72.77M | 27.13M | 22.68M | 19.08M | 79.61M | 18.69M | 18.61M | 17.51M | 48.93M | 14.70M | 14.36M | 14.71M | 11.35M | 8.33M | 8.62M | 8.47M | 17.36M | 6.63M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 7.65M | 6.77M | 7.33M | 6.37M | 5.50M | 4.95M | 4.39M | 3.21M | 3.06M | 1.60M | 1.22M | 0.97M | 0.84M | 0.76M | 2.03M | 2.17M | 2.10M | 1.97M | 1.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 15.64M | 8.41M | 1.05M | 1.01M | | 1.17M | 1.24M | 1.28M | 0.41M | 0.46M | 0.45M | 0.46M | 0.49M | 0.43M | 0.45M | 0.46M | 0.46M | 0.51M | 0.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.76M | 699.02M | 704.31M | 733.12M | 717.11M | 693.63M | 691.13M | 683.79M | 671.98M | 627.78M | 625.63M | 615.37M | 612.50M | 431.73M | 424.17M | 369.67M | 357.53M | 328.31M | 331.96M | 323.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.96M | 714.66M | 712.72M | 734.18M | 718.12M | 693.63M | 692.30M | 685.03M | 673.26M | 628.19M | 626.09M | 615.81M | 612.96M | 432.22M | 424.60M | 370.13M | 357.99M | 328.76M | 332.47M | 324.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 527.89M | 526.49M | 522.77M | 526.71M | 525.72M | 518.58M | 517.28M | 511.41M | 510.16M | 474.37M | 473.50M | 472.64M | 471.75M | 293.91M | 286.97M | 253.27M | 252.46M | 229.05M | 224.67M | 223.54M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.44M | 307.05M | 316.29M | 328.58M | 311.93M | 308.93M | 308.87M | 166.83M | 167.78M | 149.38M | 126.29M | 20.12M | 6.49M | 0.91M | -18.30M | -37.82M | -42.39M | -47.25M | -48.37M | -52.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.44M | 307.05M | 316.29M | 328.58M | 311.93M | 308.93M | 308.87M | 166.83M | 167.78M | 149.38M | 126.29M | 20.12M | 6.49M | 0.91M | -18.30M | -37.82M | -42.39M | -47.25M | -48.37M | -52.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,046.40M | 1,021.71M | 1,029.01M | 1,062.76M | 1,030.05M | 1,113.63M | 1,113.46M | 965.47M | 955.98M | 893.85M | 870.02M | 754.95M | 739.86M | 554.94M | 529.52M | 456.97M | 441.72M | 409.11M | 413.18M | 402.66M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -222.10M | -233.11M | -11.51M | -263.42M | -2.34M | -5.64M | 11.11M | 4.21M | -464.19M | 5.23M | -488.87M | 2.31M | -596.44M | -598.17M | -601.60M | -16.40M | -640.48M | -641.60M | -15.14M | -641.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.03M | 1.44M | 0.16M | 1.99M | 1.54M | 1.60M | 2.70M | 2.44M | 2.26M | 1.86M | 3.29M | 3.07M | 2.77M | 2.28M | 3.03M | 2.69M | 2.33M | 1.70M | 2.33M |