|
Gross Margin
|
35.66% | 39.72% | 37.83% | 37.25% | 38.75% | 37.08% | 37.20% | 37.60% | 37.85% | 37.63% | 35.75% | 8.57% | 36.32% | 35.70% | 35.81% | 36.45% | 37.20% | 36.13% | 35.39% | 36.44% | 37.60% | 37.77% | 36.75% | 10.10% | 37.53% | 37.02% | 36.38% | 36.26% | 36.53% | 37.22% | 36.94% | 37.93% | 37.68% | 37.92% | 37.37% | 36.99% | 37.65% | 37.58% | 11.92% | 36.49% | 38.39% | 36.93% | 36.77% | 38.01% | 35.40% | 37.68% | 36.97% | 21.69% | 99.80% | 38.05% | 40.94% | 17.46% | 33.47% | 38.62% | 37.71% | 38.43% | 38.01% | 40.95% | 42.49% | 42.35% | 40.85% | 42.27% | 42.04% | 42.66% | 36.59% | 42.14% | 45.26% | 42.31% |
|
EBT Margin
|
10.23% | 15.65% | 13.29% | 11.85% | 14.10% | 12.27% | 12.92% | 12.94% | 12.77% | 13.04% | 11.34% | -23.70% | 11.87% | 11.32% | 12.19% | 12.14% | 11.57% | 11.97% | 11.18% | 11.82% | 12.61% | 13.17% | 12.13% | -17.23% | 11.45% | 11.83% | 11.25% | 11.63% | 11.16% | 12.32% | 12.02% | 13.27% | 11.77% | 12.81% | 13.01% | 12.16% | 11.76% | 12.28% | -12.90% | 10.75% | 11.83% | 11.67% | 10.11% | 12.44% | 7.04% | 11.17% | 10.00% | 2.92% | 6.47% | 8.77% | 13.80% | 13.09% | 9.92% | 14.45% | 21.68% | 12.43% | 14.86% | 16.01% | 8.46% | 13.63% | 15.49% | 15.32% | 25.32% | 13.76% | 7.88% | 12.41% | 1.61% | 6.73% |
|
EBIT Margin
|
23.43% | 22.74% | 23.02% | 23.86% | 23.93% | 25.09% | 24.46% | 24.46% | 24.14% | 24.84% | 24.72% | 24.36% | 23.72% | 24.20% | 23.56% | 24.19% | 23.66% | 24.06% | 24.22% | 24.34% | 23.55% | 23.80% | 23.38% | 23.97% | 22.74% | 23.33% | 23.03% | 23.38% | 22.25% | 22.57% | 22.13% | 22.10% | 21.46% | 21.99% | 21.60% | 21.83% | 20.77% | 21.58% | 21.15% | 21.13% | 19.91% | 20.71% | 20.25% | 20.31% | 20.38% | 18.83% | 20.47% | 13.89% | 17.86% | 18.83% | 18.53% | 18.53% | 17.69% | 18.39% | 17.29% | 17.45% | 16.76% | 17.07% | 17.01% | 16.88% | 16.05% | 16.86% | 16.41% | 16.80% | 16.60% | 16.68% | 14.11% | 14.86% |
|
EBITDA Margin
|
23.43% | 22.74% | 23.02% | 23.86% | 23.93% | 25.09% | 24.46% | 24.46% | 24.14% | 24.84% | 24.72% | 24.36% | 23.72% | 24.20% | 23.56% | 24.19% | 23.66% | 24.06% | 24.22% | 24.34% | 23.55% | 23.80% | 23.38% | 23.97% | 22.74% | 23.33% | 23.03% | 23.38% | 22.25% | 22.57% | 22.13% | 22.10% | 21.46% | 21.99% | 21.60% | 21.83% | 20.77% | 21.58% | 21.15% | 21.13% | 19.91% | 20.71% | 20.25% | 20.31% | 20.38% | 18.83% | 20.47% | 13.89% | 17.86% | 18.83% | 18.53% | 18.53% | 17.69% | 18.39% | 17.29% | 17.45% | 16.76% | 17.07% | 17.01% | 16.88% | 16.05% | 16.86% | 16.41% | 16.80% | 16.60% | 16.68% | 14.11% | 14.86% |
|
Operating Margin
|
23.43% | 22.74% | 23.02% | 23.86% | 23.93% | 25.09% | 24.46% | 24.46% | 24.14% | 24.84% | 24.72% | 24.36% | 23.72% | 24.20% | 23.56% | 24.19% | 23.66% | 24.06% | 24.22% | 24.34% | 23.55% | 23.80% | 23.38% | 23.97% | 22.74% | 23.33% | 23.03% | 23.38% | 22.25% | 22.57% | 22.13% | 22.10% | 21.46% | 21.99% | 21.60% | 21.83% | 20.77% | 21.58% | 21.15% | 21.13% | 19.91% | 20.71% | 20.25% | 20.31% | 20.38% | 18.83% | 20.47% | 13.89% | 17.86% | 18.83% | 18.53% | 18.53% | 17.69% | 18.39% | 17.29% | 17.45% | 16.76% | 17.07% | 17.01% | 16.88% | 16.05% | 16.86% | 16.41% | 16.80% | 16.60% | 16.68% | 14.11% | 14.86% |
|
Net Margin
|
6.73% | 10.17% | 8.56% | 7.99% | 8.97% | 8.35% | 8.73% | 8.86% | 8.72% | 8.88% | 7.94% | -21.13% | 8.19% | 8.27% | 8.76% | 8.80% | 8.10% | 7.66% | 8.10% | 7.59% | 8.64% | 9.01% | 8.38% | -10.69% | 8.04% | 7.91% | 7.67% | 8.31% | 7.73% | 8.42% | 8.54% | 8.87% | 8.19% | 8.69% | 8.07% | 9.40% | 8.68% | 9.49% | -9.72% | 8.85% | 9.40% | 9.22% | 8.18% | 9.76% | 5.03% | 8.79% | 7.71% | 3.17% | 4.27% | 6.11% | 11.07% | 10.65% | 7.13% | 9.72% | 16.38% | 9.44% | 11.80% | 11.88% | 2.40% | 11.40% | 12.35% | 11.21% | 20.07% | 10.77% | 5.28% | 9.75% | 7.39% | 5.37% |
|
FCF Margin
|
11.88% | 12.07% | 9.75% | 15.36% | 10.99% | 15.41% | 9.71% | 10.91% | 11.74% | 12.27% | 6.80% | 15.55% | 12.61% | 13.36% | 10.45% | 16.02% | 10.10% | 7.04% | 10.28% | 12.45% | 12.19% | 13.13% | 7.26% | 9.55% | 13.93% | 11.27% | 9.51% | 9.76% | 10.13% | 8.83% | 6.33% | 12.22% | 10.08% | 11.29% | 7.46% | 8.70% | 9.34% | 12.66% | 12.00% | 14.04% | 16.36% | 12.90% | 9.17% | 10.10% | 6.30% | 19.66% | 13.50% | -19.40% | -7.31% | 21.69% | 13.48% | 15.21% | 10.20% | 14.35% | 8.48% | 10.83% | 4.00% | 9.20% | 11.72% | 9.47% | 8.44% | 9.63% | 10.95% | 14.02% | 10.28% | 9.52% | -11.92% | 9.87% |
|
Assets Average
|
| | 52.91B | 54.48B | 54.74B | 55.89B | 57.92B | 58.18B | 57.21B | 57.57B | 59.03B | 59.80B | 59.56B | 60.13B | 61.40B | 62.18B | 61.92B | 60.49B | 59.48B | 59.49B | 60.24B | 61.65B | 62.09B | 62.21B | 62.73B | 62.36B | 61.61B | 61.03B | 61.27B | 62.91B | 63.88B | 62.92B | 62.23B | 62.95B | 63.59B | 63.91B | 63.51B | 62.69B | 62.31B | 62.06B | 62.90B | 64.88B | 66.40B | 66.98B | 66.17B | 67.32B | 69.46B | 70.12B | 69.94B | 70.03B | 70.70B | 70.36B | 68.94B | 65.64B | 61.94B | 60.76B | 61.79B | 62.16B | 60.93B | 61.60B | 62.87B | 62.27B | 63.09B | 63.05B | 62.21B | 62.65B | 63.26B | 63.60B |
|
Equity Average
|
6.41B | 6.95B | 7.86B | 7.27B | 7.53B | 8.83B | 8.90B | 8.93B | 8.96B | 9.03B | 9.27B | 8.81B | 8.17B | 8.28B | 8.53B | 8.64B | 8.59B | 8.47B | 8.53B | 8.66B | 8.81B | 9.10B | 9.24B | 8.88B | 8.60B | 8.60B | 8.55B | 8.62B | 8.79B | 9.04B | 9.26B | 9.16B | 9.04B | 9.21B | 9.38B | 9.51B | 9.54B | 9.47B | 8.98B | 8.57B | 8.84B | 9.26B | 9.54B | 9.80B | 9.88B | 10.18B | 10.73B | 10.88B | 10.72B | 10.76B | 11.03B | 11.27B | 9.15B | 7.34B | 8.10B | 8.57B | 8.99B | 9.25B | 9.43B | 9.63B | 9.94B | 10.34B | 10.71B | 10.96B | 11.09B | 11.27B | 11.11B | 11.01B |
|
Invested Capital
|
6.42B | 9.73B | 8.24B | 6.29B | 9.01B | 9.10B | 9.15B | 11.58B | 8.98B | 9.22B | 9.80B | 10.74B | 8.55B | 8.85B | 8.92B | 11.37B | 8.79B | 8.53B | 8.81B | 11.27B | 9.02B | 9.40B | 9.31B | 11.30B | 8.84B | 8.67B | 9.09B | 11.47B | 9.27B | 9.51B | 9.36B | 11.97B | 9.11B | 9.32B | 9.65B | 12.51B | 9.70B | 9.65B | 8.52B | 11.59B | 9.06B | 9.45B | 10.03B | 13.29B | 10.20B | 10.96B | 10.89B | 14.22B | 10.57B | 10.95B | 11.12B | 14.86B | 6.89B | 7.79B | 8.40B | 12.16B | 9.25B | 9.25B | 9.62B | 13.08B | 10.22B | 10.46B | 10.95B | 14.70B | 11.49B | 11.59B | 11.18B | 14.89B |
|
Asset Utilization Ratio
|
| | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.18 | 0.19 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 |
|
Interest Coverage Ratio
|
17.60 | 19.66 | 20.77 | 17.27 | 18.35 | 18.47 | 17.57 | 16.22 | 16.32 | 18.15 | 17.93 | 18.03 | 17.45 | 18.00 | 16.92 | 16.88 | 16.74 | 16.79 | 16.46 | 16.74 | 16.25 | 12.00 | 15.92 | 16.43 | 15.93 | 16.60 | 16.07 | 16.36 | 15.71 | 14.70 | 13.53 | 15.53 | 15.14 | 15.55 | 15.19 | 15.46 | 14.98 | 14.71 | 14.50 | 14.49 | 14.13 | 14.67 | 13.00 | 13.23 | 12.80 | 11.98 | 12.41 | 13.02 | 12.36 | 12.44 | 12.31 | 10.89 | 11.24 | 11.79 | 10.89 | 11.11 | 10.58 | 10.86 | 10.82 | 10.79 | 10.37 | 10.92 | 10.73 | 10.35 | 9.87 | 10.78 | 9.13 | 9.16 |
|
Debt to Equity
|
| 0.01 | 0.31 | 0.41 | 0.29 | 0.28 | 0.32 | 0.32 | 0.29 | 0.30 | 0.31 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.34 | 0.33 | 0.32 | 0.30 | 0.34 | 0.31 | 0.31 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.37 | 0.32 | 0.33 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.34 | 0.35 | 0.37 | 0.33 | 0.35 | 0.36 | 0.33 | 0.34 | 0.36 | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.30 | 0.50 | 0.44 | 0.41 | 0.39 | 0.37 | 0.37 | 0.36 | 0.36 | 0.34 | 0.33 | 0.32 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 |
|
Debt Ratio
|
| 0.00 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Equity Ratio
|
| 0.15 | 0.15 | 0.12 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.10 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 |
|
Times Interest Earned
|
17.60 | 19.66 | 20.77 | 17.27 | 18.35 | 18.47 | 17.57 | 16.22 | 16.32 | 18.15 | 17.93 | 18.03 | 17.45 | 18.00 | 16.92 | 16.88 | 16.74 | 16.79 | 16.46 | 16.74 | 16.25 | 12.00 | 15.92 | 16.43 | 15.93 | 16.60 | 16.07 | 16.36 | 15.71 | 14.70 | 13.53 | 15.53 | 15.14 | 15.55 | 15.19 | 15.46 | 14.98 | 14.71 | 14.50 | 14.49 | 14.13 | 14.67 | 13.00 | 13.23 | 12.80 | 11.98 | 12.41 | 13.02 | 12.36 | 12.44 | 12.31 | 10.89 | 11.24 | 11.79 | 10.89 | 11.11 | 10.58 | 10.86 | 10.82 | 10.79 | 10.37 | 10.92 | 10.73 | 10.35 | 9.87 | 10.78 | 9.13 | 9.16 |
|
FCF Payout Ratio
|
0.09 | 0.08 | 0.11 | 0.07 | 0.10 | 0.07 | 0.12 | 0.10 | 0.10 | 0.09 | 0.18 | 0.08 | 0.10 | 0.09 | 0.13 | 0.08 | 0.13 | 0.19 | 0.15 | 0.12 | 0.12 | 0.11 | 0.22 | 0.17 | 0.11 | 0.14 | 0.18 | 0.17 | 0.16 | 0.18 | 0.27 | 0.14 | 0.16 | 0.14 | 0.25 | 0.21 | 0.19 | 0.14 | 0.16 | 0.14 | 0.11 | 0.14 | 0.22 | 0.19 | 0.32 | 0.10 | 0.14 | -0.07 | -0.26 | 0.09 | 0.15 | 0.14 | 0.20 | 0.14 | 0.26 | 0.20 | 0.57 | 0.23 | 0.20 | 0.24 | 0.27 | 0.22 | 0.22 | 0.17 | 0.24 | 0.23 | -0.19 | 0.24 |
|
Enterprise Value
|
-0.05B | -0.91B | -1.26B | -0.94B | -0.71B | -1.02B | -1.06B | -1.22B | -0.66B | -0.93B | -1.04B | -1.42B | -1.44B | -1.44B | -1.59B | -1.46B | -1.20B | -0.87B | -0.94B | -0.91B | -1.19B | -1.05B | -0.94B | -0.97B | -0.71B | -0.76B | -0.60B | -0.81B | -0.74B | -1.40B | -0.76B | -0.78B | -0.77B | -1.12B | -1.05B | -1.16B | -0.71B | -1.43B | -1.24B | -0.97B | -1.19B | -1.37B | -1.31B | -1.29B | -1.38B | -2.60B | -2.09B | -1.47B | -0.76B | -1.60B | -1.47B | -1.39B | -1.30B | -1.34B | -1.18B | -1.39B | -1.32B | -1.65B | -1.49B | -1.61B | -1.60B | -1.79B | -1.99B | -2.54B | -2.97B | -2.29B | -2.60B | -3.02B |
|
Return on Sales
|
0.07% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | -0.21% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | -0.11% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | -0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.05% | 0.09% | 0.08% | 0.03% | 0.04% | 0.06% | 0.11% | 0.11% | 0.07% | 0.10% | 0.16% | 0.09% | 0.12% | 0.12% | 0.02% | 0.11% | 0.12% | 0.11% | 0.20% | 0.11% | 0.05% | 0.10% | 0.07% | 0.05% |
|
Return on Invested Capital
|
0.17% | 0.16% | 0.16% | 0.21% | 0.20% | 0.18% | 0.18% | 0.16% | 0.17% | 0.19% | 0.18% | 0.08% | 0.08% | 0.09% | 0.10% | 0.18% | 0.18% | 0.20% | 0.20% | 0.17% | 0.16% | 0.18% | 0.18% | 0.18% | 0.19% | 0.21% | 0.21% | 0.17% | 0.17% | 0.18% | 0.18% | 0.16% | 0.16% | 0.18% | 0.17% | 0.15% | 0.15% | 0.18% | 0.21% | 0.19% | 0.19% | 0.22% | 0.20% | 0.17% | 0.16% | 0.17% | 0.17% | 0.15% | 0.15% | 0.17% | 0.16% | 0.13% | 0.15% | 0.22% | 0.20% | 0.15% | 0.15% | 0.17% | 0.15% | 0.13% | 0.13% | 0.14% | 0.16% | 0.13% | 0.12% | 0.14% | 0.17% | 0.15% |
|
Return on Assets
|
| | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
0.07% | 0.07% | 0.08% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.01% | 0.01% | 0.01% | 0.01% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.05% | 0.05% | 0.04% | 0.04% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.06% | 0.06% | 0.06% | 0.06% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.06% | 0.07% | 0.09% | 0.11% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.12% | 0.12% | 0.12% | 0.12% | 0.16% | 0.16% | 0.14% | 0.13% | 0.10% | 0.08% |