|
Cash & Equivalents
|
0.05B | 0.05B | 0.22B | 0.07B | 0.05B | 0.08B | 0.08B | 0.05B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| 0.86B | 1.04B | 0.87B | 0.66B | 0.94B | 0.98B | 1.16B | 0.60B | 0.93B | 1.04B | 1.42B | 1.44B | 1.44B | 1.59B | 1.46B | 1.20B | 0.87B | 0.94B | 0.91B | 1.19B | 1.05B | 0.94B | 0.97B | 0.71B | 0.76B | 0.60B | 0.81B | 0.74B | 1.40B | 0.76B | 0.78B | 0.77B | 1.12B | 1.05B | 1.16B | 0.71B | 1.43B | 1.24B | 0.97B | 1.19B | 1.37B | 1.31B | 1.29B | 1.38B | 2.60B | 2.09B | 1.47B | 0.76B | 1.60B | 1.47B | 1.39B | 1.30B | 1.34B | 1.18B | 1.39B | 1.32B | 1.65B | 1.49B | 1.61B | 1.60B | 1.79B | 1.99B | 2.54B | 2.97B | 2.29B | 2.60B | 3.02B |
|
Cash & Current Investments
|
0.05B | 0.91B | 1.26B | 0.94B | 0.71B | 1.02B | 1.06B | 1.22B | 0.66B | 0.93B | 1.04B | 1.42B | 1.44B | 1.44B | 1.59B | 1.46B | 1.20B | 0.87B | 0.94B | 0.91B | 1.19B | 1.05B | 0.94B | 0.97B | 0.71B | 0.76B | 0.60B | 0.81B | 0.74B | 1.40B | 0.76B | 0.78B | 0.77B | 1.12B | 1.05B | 1.16B | 0.71B | 1.43B | 1.24B | 0.97B | 1.19B | 1.37B | 1.31B | 1.29B | 1.38B | 2.60B | 2.09B | 1.47B | 0.76B | 1.60B | 1.47B | 1.39B | 1.30B | 1.34B | 1.18B | 1.39B | 1.32B | 1.65B | 1.49B | 1.61B | 1.60B | 1.79B | 1.99B | 2.54B | 2.97B | 2.29B | 2.60B | 3.02B |
|
Receivables - Net
|
| 1.79B | 1.76B | 1.73B | 1.73B | 1.88B | 1.73B | 1.67B | 1.67B | 1.69B | 1.68B | 1.67B | 1.71B | 1.69B | 1.70B | 1.63B | 1.70B | 1.70B | 1.65B | 1.65B | 1.66B | 1.64B | 1.66B | 1.63B | 1.66B | 1.65B | 1.62B | 1.60B | 1.66B | 1.65B | 1.63B | 1.61B | 1.70B | 1.63B | 1.70B | 1.67B | 1.74B | 1.71B | 1.69B | 1.62B | 1.71B | 1.72B | 1.68B | 1.60B | 1.64B | 1.63B | 1.58B | 1.52B | 1.66B | 1.63B | 1.55B | 1.52B | 1.57B | 1.56B | 1.48B | 1.48B | 1.56B | 1.61B | 1.51B | 1.54B | 1.59B | 1.58B | 1.50B | 1.46B | 1.56B | 1.58B | 1.46B | 1.43B |
|
Receivables - Other
|
| 5.00B | 5.01B | 5.00B | 4.86B | 4.93B | 5.05B | 4.83B | 4.79B | 4.79B | 4.92B | 4.85B | 4.82B | 4.81B | 4.82B | 4.84B | 4.90B | 4.82B | 4.87B | 4.81B | 4.84B | 4.85B | 4.86B | 4.91B | 4.88B | 4.78B | 4.77B | 4.73B | 4.80B | 4.80B | 4.85B | 4.86B | 4.84B | 4.85B | 4.89B | 4.88B | 4.82B | 4.73B | 4.68B | 4.66B | 4.72B | 4.75B | 4.81B | 4.78B | 4.67B | 4.79B | 4.90B | 10.67B | 11.55B | 11.30B | 11.11B | 10.92B | 10.94B | 10.11B | 9.57B | 9.61B | 9.63B | 9.38B | 8.86B | 9.11B | 8.84B | 8.66B | 8.64B | 8.30B | 8.12B | 7.97B | 11.68B | 11.57B |
|
Receivables
|
| 6.79B | 6.77B | 6.73B | 6.59B | 6.82B | 6.78B | 6.49B | 6.46B | 6.48B | 6.60B | 6.53B | 6.54B | 6.50B | 6.53B | 6.48B | 6.59B | 6.52B | 6.52B | 6.45B | 6.50B | 6.50B | 6.52B | 6.54B | 6.54B | 6.43B | 6.39B | 6.32B | 6.46B | 6.46B | 6.47B | 6.47B | 6.54B | 6.48B | 6.59B | 6.54B | 6.55B | 6.44B | 6.38B | 6.28B | 6.43B | 6.47B | 6.48B | 6.38B | 6.31B | 6.41B | 6.47B | 12.19B | 13.21B | 12.93B | 12.65B | 12.44B | 12.51B | 11.67B | 11.05B | 11.09B | 11.19B | 10.99B | 10.36B | 10.65B | 10.44B | 10.24B | 10.13B | 9.76B | 9.68B | 9.56B | 13.15B | 13.00B |
|
Property, Plant & Equipment (Net)
|
| 0.42B | 0.43B | 0.44B | 0.45B | 0.45B | 0.47B | 0.48B | 0.48B | 0.49B | 0.49B | 0.49B | 0.50B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B | 0.51B | 0.51B | 0.52B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.53B | 0.52B | 0.52B | 0.51B | 0.51B | 0.50B | 0.50B | 0.50B | 0.49B | 0.50B | 0.51B | 0.51B | 0.52B | 0.55B | 0.55B | 0.56B | 0.57B | 0.53B | 0.54B | 0.52B | 0.51B | 0.50B | 0.50B | 0.50B | 0.46B | 0.46B | 0.45B | 0.45B | 0.44B | 0.45B | 0.46B | 0.46B | 0.46B | 0.49B | 0.48B | 0.48B | 0.50B | 0.49B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Long-Term Investments
|
| 40.08B | 43.12B | 43.30B | 43.91B | 45.40B | 47.72B | 46.24B | 45.99B | 46.80B | 48.76B | 49.21B | 49.15B | 50.31B | 51.77B | 51.90B | 51.10B | 48.89B | 49.12B | 48.91B | 50.53B | 51.56B | 51.38B | 51.75B | 52.34B | 51.02B | 50.92B | 50.02B | 51.24B | 53.11B | 53.11B | 0.00B | 51.56B | 52.39B | 52.84B | 53.04B | 51.69B | 51.22B | 50.95B | 50.71B | 52.55B | 54.39B | 55.59B | 55.76B | 53.79B | 57.89B | 58.36B | 52.68B | 49.86B | 52.17B | 52.42B | 52.15B | 48.62B | 45.32B | 42.88B | 43.71B | 44.90B | 44.40B | 42.98B | 45.96B | 45.35B | 45.19B | 47.32B | 45.71B | 46.23B | 45.69B | 43.19B | 43.52B |
|
Goodwill
|
| 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.23B | 0.23B | 0.23B | 0.23B | 0.34B | 0.11B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.01B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Goodwill & Intangibles
|
| 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.23B | 0.23B | 0.23B | 0.23B | 0.34B | 0.11B | 0.34B | 0.34B | 0.34B | 0.34B | 0.35B | 0.35B | 0.35B | 0.01B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Long-Term Deferred Tax
|
| 0.08B | | 0.16B | | | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.11B | 0.03B | | | | 0.05B | | | | | | | | 0.89B | 0.69B | 0.60B | 0.59B | 0.49B | 0.58B | 0.62B | 0.65B | 0.52B | 0.52B | 0.43B | 0.37B | 0.31B | 0.31B | 0.12B | 0.08B |
|
Other Non-Current Assets
|
| 0.60B | 0.60B | 0.61B | 0.61B | 0.61B | 0.63B | 0.65B | 0.65B | 0.66B | 0.66B | 0.65B | 0.64B | 0.64B | 0.64B | 0.63B | 0.62B | 0.62B | 0.63B | 0.65B | 0.66B | 0.67B | 0.70B | 0.66B | 0.66B | 0.65B | 0.66B | 0.64B | 0.63B | 0.62B | 0.65B | 0.62B | 0.62B | 0.63B | 0.63B | 0.63B | 0.64B | 0.70B | 0.71B | 0.79B | 0.91B | 0.91B | 0.89B | 0.88B | 0.89B | 0.86B | 0.85B | 1.75B | 1.81B | 1.77B | 1.76B | 1.83B | 1.70B | 1.68B | 1.67B | 1.67B | 1.68B | 1.66B | 1.64B | 1.66B | 1.66B | 1.63B | 1.63B | 1.64B | 1.63B | 1.60B | 2.43B | 2.38B |
|
Assets
|
| 51.34B | 54.48B | 54.48B | 55.00B | 56.79B | 59.05B | 57.31B | 57.12B | 58.02B | 60.04B | 59.56B | 59.57B | 60.68B | 62.12B | 62.24B | 61.61B | 59.37B | 59.59B | 59.40B | 61.08B | 62.22B | 61.96B | 62.45B | 63.01B | 61.71B | 61.50B | 60.56B | 61.97B | 63.85B | 63.91B | 61.94B | 62.52B | 63.38B | 63.81B | 64.01B | 63.01B | 62.37B | 62.25B | 61.88B | 63.92B | 65.84B | 66.96B | 67.01B | 65.34B | 69.31B | 69.62B | 70.63B | 69.26B | 70.81B | 70.60B | 70.12B | 67.77B | 63.51B | 60.38B | 61.15B | 62.42B | 61.90B | 59.95B | 63.26B | 62.49B | 62.04B | 64.14B | 61.96B | 62.46B | 62.84B | 63.68B | 63.52B |
|
Notes Payables
|
| 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | 24.54B | | | | 24.19B | | | | 23.80B | | | | 23.25B | 23.20B | 23.21B | 23.20B | 23.22B | 23.21B | 23.05B | 23.26B | 23.15B | 23.14B | 23.09B | 22.96B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 0.04B | | | 0.23B | 0.23B | 0.23B | 0.23B | | 0.14B | 0.34B | 0.31B | 0.37B | 0.47B | 0.46B | 0.46B | 0.24B | 0.15B | 0.14B | | 0.06B | 0.06B | 0.07B | 0.15B | 0.15B | 0.15B | 0.51B | 0.35B | 0.35B | 0.35B | | | | | 0.20B | 0.20B | 0.20B | 0.20B | | 0.20B | | | 0.40B | 0.40B | 0.40B | 0.40B | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.27B | 0.27B | 0.27B | 0.27B | |
|
Current Taxes
|
| 0.13B | 0.14B | 0.11B | 0.23B | 0.17B | 0.15B | 0.14B | 0.18B | 0.12B | 0.08B | 0.04B | 0.10B | 0.03B | 0.05B | 0.05B | 0.08B | | | | 0.02B | 0.01B | 0.01B | | 0.04B | | 0.01B | 0.01B | 0.05B | 0.03B | | 0.02B | 0.07B | 0.00B | 0.04B | 0.00B | 0.06B | | | 0.02B | 0.27B | 0.25B | 0.22B | 0.26B | 0.27B | 0.36B | 0.40B | | | 0.07B | 0.04B | 0.16B | 0.23B | 0.23B | 0.21B | 0.19B | 0.24B | 0.18B | 0.27B | 0.19B | 0.28B | 0.16B | 0.14B | 0.23B | 0.30B | 0.26B | 0.06B | 0.05B |
|
Current Deferred Revenue
|
| 0.56B | 0.50B | 0.45B | 0.48B | 0.52B | 0.50B | 0.44B | 0.47B | 0.53B | 0.49B | 0.43B | 0.49B | 0.54B | 0.50B | 0.43B | 0.48B | 0.52B | 0.48B | 0.41B | 0.47B | 0.52B | 0.47B | 0.40B | 0.44B | 0.49B | 0.45B | 0.38B | 0.43B | 0.46B | 0.43B | 0.36B | 0.42B | 0.46B | 0.43B | 0.37B | 0.43B | 0.46B | 0.43B | 0.36B | 0.42B | 0.45B | 0.41B | 0.36B | 0.41B | 0.44B | 0.40B | 0.35B | 0.42B | 0.46B | 0.41B | 0.35B | 0.44B | 0.45B | 0.41B | 0.37B | 0.45B | 0.49B | 0.45B | 0.38B | 0.47B | 0.50B | 0.47B | 0.38B | 0.48B | 0.54B | 0.49B | 0.41B |
|
Non-Current Debt
|
| | 2.58B | 2.55B | 2.29B | 2.27B | 2.66B | 2.63B | 2.60B | 2.59B | 2.59B | 2.57B | 2.55B | 2.54B | 2.78B | 2.76B | 2.67B | 2.64B | 2.63B | 2.61B | 2.95B | 2.79B | 2.78B | 2.63B | 2.60B | 2.58B | 2.22B | 2.45B | 2.44B | 3.04B | 3.02B | 3.00B | 2.98B | 2.97B | 2.75B | 2.74B | 2.72B | 3.00B | 2.98B | 2.97B | 2.96B | 3.34B | 3.04B | 2.93B | 2.91B | 3.39B | 3.38B | 3.35B | 3.35B | 3.44B | 3.44B | 3.44B | 3.44B | 3.44B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.47B | 3.77B |
|
Pension
|
| | | | | | | 41.28B | | | | 44.55B | | | | 46.18B | | | | 44.61B | | | | 47.46B | | | | 45.03B | | | | 45.75B | 46.05B | 46.69B | 47.00B | 47.21B | 46.29B | 45.58B | 46.77B | 46.54B | 47.82B | 48.89B | 49.78B | 49.53B | 47.47B | 50.11B | 50.65B | 51.51B | 50.01B | 50.84B | 50.40B | 49.92B | 46.47B | 41.41B | 37.81B | 38.58B | 39.35B | 38.95B | 36.50B | 40.01B | 38.62B | 37.90B | 39.44B | 36.81B | 37.03B | 37.18B | 38.30B | 38.02B |
|
Non-Current Deferred Tax Liability
|
| | 0.23B | 0.27B | 0.38B | 0.41B | 0.43B | 0.42B | 0.47B | 0.51B | 0.80B | 0.04B | 0.09B | 0.26B | 0.35B | 0.27B | 0.23B | 0.10B | 0.19B | 0.14B | 0.31B | 0.42B | 0.43B | 0.06B | 0.17B | 0.04B | 0.07B | 0.09B | 0.23B | 0.32B | 0.36B | 0.13B | 0.19B | 0.25B | 0.23B | 0.20B | 0.13B | 0.09B | | | | 0.04B | 0.06B | 1.44B | 0.09B | 0.16B | 0.21B | 1.95B | 0.32B | 0.41B | 0.42B | 1.57B | 0.10B | 0.04B | 0.02B | 0.40B | 0.02B | 0.02B | 0.03B | 0.38B | 0.03B | 0.03B | 0.03B | 0.43B | 0.03B | 0.04B | 0.04B | 0.61B |
|
Other Non-Current Liabilities
|
| 1.60B | 1.58B | 1.45B | 1.32B | 1.54B | 1.68B | 1.57B | 1.51B | 1.55B | 1.53B | 1.82B | 1.71B | 1.66B | 1.70B | 1.84B | 1.85B | 1.41B | 1.49B | 1.31B | 1.14B | 1.25B | 1.29B | 1.50B | 1.51B | 1.45B | 1.55B | 1.50B | 1.52B | 1.46B | 1.45B | 1.68B | 1.67B | 1.67B | 1.70B | 1.73B | 1.66B | 1.67B | 1.76B | 1.76B | 1.79B | 1.83B | 1.82B | 1.88B | 1.86B | 2.02B | 2.00B | 2.47B | 2.85B | 2.89B | 3.00B | 2.59B | 2.59B | 2.62B | 2.53B | 2.33B | 2.24B | 2.19B | 2.28B | 2.28B | 2.22B | 2.30B | 2.46B | 2.65B | 2.52B | 2.61B | 2.99B | 3.00B |
|
Total Non-Current Liabilities
|
| 42.26B | 44.65B | 44.53B | 44.89B | 46.38B | 48.45B | 46.80B | 46.62B | 47.39B | 49.05B | 49.57B | 49.68B | 50.63B | 51.74B | 51.79B | 51.21B | 49.57B | 49.43B | 49.44B | 50.99B | 51.73B | 51.43B | 52.43B | 52.82B | 51.75B | 51.37B | 50.40B | 51.52B | 53.24B | 53.09B | 51.30B | 51.74B | 52.40B | 52.66B | 52.71B | 51.85B | 51.25B | 51.97B | 51.49B | 53.07B | 54.56B | 55.50B | 55.17B | 53.67B | 56.72B | 56.73B | 57.28B | 55.84B | 56.97B | 56.48B | 56.11B | 58.28B | 53.11B | 49.45B | 50.08B | 50.93B | 50.47B | 48.05B | 51.32B | 50.05B | 49.28B | 50.72B | 48.35B | 48.73B | 48.91B | 49.78B | 49.40B |
|
Total Liabilities
|
-6.42B | 43.86B | 46.23B | 45.98B | 46.22B | 47.92B | 50.13B | 48.36B | 48.13B | 48.93B | 50.58B | 51.39B | 51.39B | 52.29B | 53.45B | 53.62B | 53.05B | 50.99B | 50.92B | 50.74B | 52.12B | 52.97B | 52.72B | 53.93B | 54.33B | 53.19B | 52.92B | 51.90B | 53.05B | 54.70B | 54.54B | 52.97B | 53.42B | 54.06B | 54.36B | 54.44B | 53.51B | 52.92B | 53.73B | 53.25B | 54.86B | 56.39B | 57.32B | 57.05B | 55.53B | 58.74B | 58.72B | 59.75B | 58.69B | 59.86B | 59.48B | 58.70B | 60.88B | 55.72B | 51.98B | 52.41B | 53.18B | 52.66B | 50.34B | 53.60B | 52.27B | 51.58B | 53.19B | 51.00B | 51.25B | 51.52B | 52.77B | 52.40B |
|
Total Debt
|
| 0.04B | 2.58B | 2.55B | 2.52B | 2.49B | 2.89B | 2.86B | 2.60B | 2.73B | 2.93B | 2.88B | 2.92B | 3.01B | 3.24B | 3.21B | 2.91B | 2.80B | 2.77B | 2.61B | 3.01B | 2.85B | 2.85B | 2.78B | 2.76B | 2.73B | 2.72B | 2.80B | 2.79B | 3.39B | 3.02B | 3.00B | 2.98B | 2.97B | 2.95B | 2.94B | 2.92B | 3.20B | 2.98B | 3.17B | 2.96B | 3.34B | 3.44B | 3.33B | 3.31B | 3.79B | 3.38B | 3.35B | 3.35B | 3.44B | 3.44B | 3.44B | 3.44B | 3.44B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.43B | 3.47B | 3.47B | 3.74B | 3.74B | 3.74B | 3.75B | 3.77B |
|
Common Equity
|
6.42B | 7.48B | 8.24B | 6.29B | 8.78B | 8.87B | 8.92B | 8.94B | 8.98B | 9.08B | 9.46B | 8.17B | 8.18B | 8.39B | 8.67B | 8.61B | 8.56B | 8.38B | 8.67B | 8.66B | 8.96B | 9.24B | 9.24B | 8.52B | 8.69B | 8.52B | 8.58B | 8.66B | 8.92B | 9.16B | 9.36B | 8.97B | 9.11B | 9.32B | 9.45B | 9.57B | 9.50B | 9.45B | 8.52B | 8.62B | 9.06B | 9.45B | 9.63B | 9.96B | 9.80B | 10.56B | 10.89B | 10.87B | 10.57B | 10.95B | 11.12B | 11.42B | 6.89B | 7.79B | 8.40B | 8.73B | 9.25B | 9.25B | 9.62B | 9.65B | 10.22B | 10.46B | 10.95B | 10.96B | 11.21B | 11.32B | 10.91B | 11.12B |
|
Shareholder's Equity
|
6.42B | 7.48B | 8.24B | 6.29B | 8.78B | 8.87B | 8.92B | 8.94B | 8.98B | 9.08B | 9.46B | 8.17B | 8.18B | 8.39B | 8.67B | 8.61B | 8.56B | 8.38B | 8.67B | 8.66B | 8.96B | 9.24B | 9.24B | 8.52B | 8.69B | 8.52B | 8.58B | 8.66B | 8.92B | 9.16B | 9.36B | 8.97B | 9.11B | 9.32B | 9.45B | 9.57B | 9.50B | 9.45B | 8.52B | 8.62B | 9.06B | 9.45B | 9.63B | 9.96B | 9.80B | 10.56B | 10.89B | 10.87B | 10.57B | 10.95B | 11.12B | 11.42B | 6.89B | 7.79B | 8.40B | 8.73B | 9.25B | 9.25B | 9.62B | 9.65B | 10.22B | 10.46B | 10.95B | 10.96B | 11.21B | 11.32B | 10.91B | 11.12B |
|
Liabilities and Shareholders Equity
|
| 51.34B | 54.48B | 54.48B | 55.00B | 56.79B | 59.05B | 57.31B | 57.12B | 58.02B | 60.04B | 59.56B | 59.57B | 60.68B | 62.12B | 62.24B | 61.61B | 59.37B | 59.59B | 59.40B | 61.08B | 62.22B | 61.96B | 62.45B | 63.01B | 61.71B | 61.50B | 60.56B | 61.97B | 63.85B | 63.91B | 61.94B | 62.52B | 63.38B | 63.81B | 64.01B | 63.01B | 62.37B | 62.25B | 61.88B | 63.92B | 65.84B | 66.96B | 67.01B | 65.34B | 69.31B | 69.62B | 70.63B | 69.26B | 70.81B | 70.60B | 70.12B | 67.77B | 63.51B | 60.38B | 61.15B | 62.42B | 61.90B | 59.95B | 63.26B | 62.49B | 62.04B | 64.14B | 61.96B | 62.46B | 62.84B | 63.68B | 63.52B |
|
Treasury Shares
|
| 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.05B | 0.02B | 0.05B | 0.01B | 0.07B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.01B | 0.10B | 0.01B | 0.00B | 0.11B | 0.01B | 0.01B | 0.00B | 0.06B | 0.06B | 0.01B | 0.07B | 0.07B | 0.01B | 0.01B | 0.08B | 0.00B | 0.08B | 0.01B | 0.08B | 0.00B | 0.00B | 0.01B | 0.09B | 0.01B | 0.10B | 0.01B | 0.10B | 0.10B | 0.10B | | | | 0.10B | 0.00B | 0.00B | 0.11B | 0.00B | 0.01B | 0.00B | 0.11B | 0.11B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Retained Earnings
|
| 5.92B | 6.12B | 6.29B | 6.49B | 6.67B | 6.86B | 7.06B | 7.11B | 7.31B | 7.49B | 6.61B | 6.79B | 6.98B | 7.17B | 7.37B | 7.55B | 7.73B | 7.90B | 8.08B | 8.27B | 8.48B | 8.66B | 7.30B | 7.47B | 7.66B | 7.81B | 8.00B | 8.16B | 8.35B | 8.54B | 8.74B | 8.93B | 9.13B | 9.33B | 9.54B | 9.78B | 10.01B | 9.67B | 9.86B | 10.08B | 10.31B | 10.49B | 10.73B | 10.81B | 11.02B | 11.19B | 11.27B | 11.36B | 11.49B | 11.75B | 11.85B | 12.17B | 12.47B | 12.92B | 13.14B | 13.43B | 13.76B | 13.89B | 11.43B | 11.75B | 12.07B | 12.64B | 12.91B | 13.03B | 13.29B | 13.25B | 13.35B |