Unum Growth Metrics (2009-2025) | UNMA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.62%8.41%5.20%3.85%2.15%1.67%3.92%4.30%4.59%3.46%4.50%3.42%-2.16%-4.08%-4.55%-0.86%4.80%3.99%5.13%3.17%-0.82%-0.74%-3.02%-1.66%3.48%3.90%2.28%0.90%-0.74%-0.16%3.34%0.78%-1.60%-2.44%-3.34%1.44%5.58%7.56%8.30%2.21%5.26%3.97%5.39%6.00%2.17%1.41%-0.72%-2.15%-10.31%-14.48%-12.79%-7.88%-2.53%-0.70%3.45%0.10%0.23%6.98%-2.05%-0.04%1.29%-0.72%2.52%
Assets Growth (3y) 5.73%4.47%4.54%3.86%1.49%0.30%1.20%2.26%2.36%1.05%1.59%1.89%0.56%-0.33%-0.90%0.19%2.46%2.36%1.40%0.78%0.62%0.98%0.83%0.00%0.36%0.40%0.72%1.04%1.03%1.57%2.66%1.48%3.02%2.95%3.33%3.20%4.32%4.28%4.26%1.97%-1.20%-3.39%-3.01%-1.51%-3.69%-4.86%-3.61%-3.37%-4.31%-3.15%-4.04%-2.68%-0.35%1.79%1.28%
Assets Growth (5y) 3.92%2.61%2.77%2.76%1.67%0.82%1.11%1.64%1.94%1.26%0.79%0.97%0.88%0.54%0.56%0.45%0.99%0.88%0.82%0.91%1.14%1.56%1.42%0.73%2.35%2.51%3.12%2.25%2.09%2.01%2.51%1.62%0.04%-1.10%-0.91%-0.19%-0.15%-0.75%0.44%-0.45%-1.18%-0.86%-1.56%-0.90%-1.94%-1.77%-2.10%
Assets (QoQ) 6.11%0.00%0.95%3.26%3.98%-2.96%-0.33%1.57%3.49%-0.81%0.03%1.86%2.37%0.19%-1.00%-3.64%0.37%-0.31%2.82%1.87%-0.41%0.79%0.90%-2.08%-0.33%-1.53%2.32%3.04%0.08%-3.07%0.94%1.37%0.67%0.33%-1.56%-1.02%-0.19%-0.60%3.31%3.01%1.69%0.09%-2.50%6.08%0.45%1.45%-1.94%2.24%-0.30%-0.68%-3.35%-6.28%-4.93%1.28%2.09%-0.83%-3.15%5.51%-1.21%-0.71%3.38%-3.40%0.81%0.61%1.33%-0.25%
Capital Expenditures Growth (1y) 11.74%-28.38%-28.87%-2.89%-45.22%12.44%-8.42%-7.43%58.72%-15.98%-8.65%63.05%6.59%48.78%113.02%19.46%-3.44%20.66%18.33%-10.52%39.15%4.35%-48.36%-54.84%-20.97%-30.47%12.73%42.35%-29.45%-15.36%6.45%12.54%33.49%20.35%24.24%45.54%-2.75%1.84%14.94%-29.98%26.50%0.72%-18.30%18.12%
Capital Expenditures Growth (3y) -0.96%-12.21%-15.89%13.59%-2.50%12.02%21.24%21.71%17.78%14.68%32.05%20.35%12.72%23.27%9.19%-21.55%2.02%-4.34%-11.68%-16.83%-8.11%-15.00%-14.74%-10.23%-9.38%-10.86%14.24%32.60%-2.89%1.23%14.98%4.68%17.98%7.28%5.27%6.38%
Capital Expenditures Growth (5y) 0.00%3.96%8.45%9.40%4.48%12.09%1.72%-6.14%12.43%1.82%6.04%2.30%-4.40%1.97%9.33%-5.01%0.00%-2.26%-1.84%-1.18%0.14%-5.52%-2.41%-5.91%-1.75%-6.19%6.96%14.04%
Capital Expenditures (QoQ) 7.83%-6.27%-2.46%13.36%-30.89%-6.91%33.17%-36.06%41.86%-24.18%34.59%9.64%-24.91%-17.56%140.24%-28.33%4.81%18.03%34.72%-42.06%30.96%15.76%1.88%-9.91%-1.79%-42.71%-10.91%57.65%-13.59%-7.12%12.50%-21.86%3.67%16.81%18.94%-7.32%-6.53%20.59%39.33%-38.07%-2.12%36.10%-15.12%11.87%-22.07%10.39%22.73%
Cash & Equivalents Growth (1y) 3.19%66.94%-64.37%-25.14%9.48%
Cash & Equivalents (QoQ) -2.79%352.98%-67.54%-27.79%57.25%-3.32%-31.81%5.60%
Cash from Investing Activities Growth (1y) 9.95%-38.81%-24.53%51.41%175.23%-30.69%77.09%-16.68%-196.70%-44.79%-268.14%62.87%201.27%97.26%70.20%-390.00%-401.74%-175.27%-9.42%60.88%57.95%-365.23%10.28%-34.69%52.70%-523.01%425.07%24.52%-14.57%78.83%-131.58%43.15%194.23%-358.88%113.55%-209.30%-406.12%10.94%-1,499.30%45.26%133.57%-88.99%100.30%538.38%380.10%9.73%-66,616.67%-152.87%-132.69%70.61%55.68%39.12%78.95%27.71%-27.42%14.13%143.70%-25.10%46.89%121.43%-168.36%434.18%-58.15%-556.88%
Cash from Investing Activities Growth (3y) 13.15%-37.98%-1.65%40.51%39.88%62.70%36.89%-28.52%-70.48%52.19%-6.28%10.71%-8.72%29.44%33.62%-37.19%-37.51%-330.50%73.15%26.46%38.92%-83.08%2.71%16.70%35.91%-82.24%28.85%-9.90%-48.96%4.71%-37.48%1.26%43.72%-97.67%26.11%111.21%70.24%-14.96%-211.09%-8.26%19.23%20.56%3.80%-12.16%-32.58%42.33%-622.83%-31.55%-68.90%35.71%33.06%28.30%60.23%71.25%-2.28%5.62%
Cash from Investing Activities Growth (5y) -14.89%27.65%19.29%16.60%1.34%7.85%24.41%-2.27%-20.94%-25.94%40.63%6.26%6.98%14.26%21.38%-2.07%-8.31%-138.71%16.40%6.90%8.05%-90.48%-11.79%0.43%20.35%-59.08%14.94%38.98%48.93%-8.10%-26.21%-17.41%-8.73%-15.43%-11.04%-19.03%-18.53%20.24%-78.01%7.88%15.42%14.63%9.64%17.71%-15.98%22.88%-216.48%-17.82%
Cash from Investing Activities (QoQ) 53.48%-157.40%-42.94%47.39%28.29%-130.92%44.22%181.46%-224.57%59.52%-184.07%32.49%-86.52%-2.92%71.35%284.10%-105.05%-1,018.28%-371.15%-13.37%95.39%-344.53%-68.45%-21.86%49.02%14.27%-152.89%57.20%-571.49%144.73%-158.72%35.04%-24.09%33.29%-5.73%207.67%-704.27%101.97%-2,513.38%-6.57%-75.79%69.05%5.59%165.35%-1,089.64%100.05%136,966.67%-28.43%-286.09%63.56%-8.95%55.75%-67.31%45.05%-49.63%84.70%-474.57%3.14%-0.84%107.79%-1,744.63%58.88%140.69%-124.85%8,139.67%-119.46%-17.54%
Cash from Operations Growth (1y) -3.20%21.94%-0.04%-26.19%6.89%-18.64%-29.50%43.11%9.40%11.15%58.79%5.14%-19.50%-47.63%-4.91%-24.38%30.78%106.93%-16.46%-13.17%15.40%-13.93%25.11%4.69%-26.69%-17.84%-29.12%25.28%5.76%26.48%17.47%-21.60%-3.32%16.87%70.39%57.57%72.32%7.47%-18.90%-22.78%-57.45%48.51%35.75%-331.42%-188.13%6.88%-0.28%159.31%268.11%-32.13%-34.81%-25.66%-53.78%-31.65%42.53%-3.75%98.07%8.13%-1.29%41.43%18.54%2.62%-195.33%-26.33%
Cash from Operations Growth (3y) 4.22%3.31%3.82%3.56%-1.99%-22.05%2.10%4.40%4.82%6.40%8.04%-11.62%6.71%-2.29%-0.21%-11.75%3.43%13.53%-9.52%4.43%-3.64%-3.65%1.37%0.93%-9.16%6.69%12.36%15.67%20.78%16.68%17.52%-1.56%-10.83%23.10%23.33%-68.87%-38.32%19.48%3.16%1.96%-14.25%2.51%-4.08%0.67%-11.85%-20.85%-2.51%34.34%52.39%-20.54%-2.84%0.39%2.77%-8.80%-49.50%0.09%
Cash from Operations Growth (5y) 3.57%3.63%-2.33%-6.12%7.28%-3.34%2.15%0.68%-0.52%-3.15%2.26%-1.97%-1.19%-0.62%-3.72%-7.55%2.50%16.69%8.20%7.07%8.31%2.36%7.56%4.58%-11.28%14.15%9.33%-36.65%-21.62%20.32%17.05%5.54%0.99%6.23%4.05%4.42%-12.87%-4.57%0.40%-5.38%-10.41%-4.46%4.42%6.79%9.97%-11.26%-23.49%19.55%
Cash from Operations (QoQ) 9.04%-22.60%56.17%-26.55%37.36%-36.56%15.32%6.36%4.55%-45.03%134.10%-18.69%6.23%-21.47%55.01%-37.74%-30.89%42.58%23.28%7.67%9.35%-42.44%28.14%43.10%-18.45%-16.33%7.22%0.20%-8.59%-27.83%89.51%-15.41%9.32%-32.97%26.48%4.31%32.14%-2.27%16.96%14.08%-17.59%-26.25%11.37%-37.14%187.63%-32.58%-289.85%76.06%448.81%-37.10%12.91%-32.14%40.82%-39.58%28.75%-57.80%108.23%25.99%-13.06%-13.16%13.68%15.01%24.56%-27.21%-1.58%-206.84%196.26%
Dividends Paid - Common Growth (1y) 10.80%10.44%11.03%7.30%7.94%3.27%5.96%4.42%5.02%6.34%14.06%16.29%13.69%14.90%5.21%5.60%7.28%7.78%9.38%10.61%10.44%10.16%8.81%7.91%6.86%7.28%2.41%3.11%2.88%3.62%10.68%11.85%12.69%11.14%9.85%6.74%6.30%8.45%4.39%6.32%3.77%5.07%-2.36%-1.36%1.04%0.52%5.69%5.68%6.16%3.43%7.83%7.17%11.61%7.96%8.02%8.51%4.77%5.99%8.96%8.12%6.34%6.38%0.77%0.13%
Dividends Paid - Common Growth (3y) 7.89%6.64%10.30%9.22%8.83%8.06%8.34%8.64%8.60%9.61%9.49%10.75%10.44%10.91%7.78%8.02%8.18%8.40%6.82%7.17%6.68%6.99%7.24%7.57%7.40%7.30%7.58%7.18%7.21%7.69%8.27%8.28%7.52%8.19%3.84%3.83%3.68%4.63%2.51%3.49%3.64%2.99%3.63%3.76%6.18%3.92%7.17%7.11%7.48%5.78%8.27%7.93%7.54%6.77%5.85%5.52%
Dividends Paid - Common Growth (5y) 8.91%8.48%9.08%8.76%8.84%8.42%8.64%8.89%8.62%9.25%7.90%8.61%8.17%8.69%7.25%7.77%7.98%7.96%8.18%8.00%7.78%8.10%7.18%7.15%6.44%7.08%4.88%5.24%5.26%5.69%5.55%5.76%5.92%5.66%5.00%4.86%5.72%5.04%4.64%5.21%5.41%4.56%5.55%5.56%5.93%4.82%6.21%5.88%
Dividends Paid - Common (QoQ) -0.40%9.24%0.74%1.09%-0.72%9.82%-2.65%1.70%-5.02%12.68%-4.06%2.28%-3.82%20.86%-2.19%0.00%-2.80%10.66%-1.82%1.59%-2.35%12.30%-0.71%1.44%-2.60%10.92%-1.53%0.44%-2.21%5.88%-0.85%0.22%-1.51%13.10%0.19%0.96%-2.86%11.79%-2.64%0.54%-0.90%7.61%-0.84%-1.87%0.35%0.00%0.17%0.52%-0.17%5.15%0.16%0.98%-2.74%9.62%-0.45%5.17%-5.92%9.68%0.00%1.54%-4.83%12.75%-0.77%-0.13%-4.80%6.81%-1.40%
EBITDA Margin Growth (1y) 50.00235.00144.0060.0021.00-24.0025.00-10.00-41.00-64.00-116.00-17.00-6.00-14.0066.0015.00-11.00-26.00-84.00-36.00-81.00-48.00-35.00-60.00-49.00-75.00-90.00-128.00-79.00-58.00-52.00-27.00-69.00-41.00-45.00-70.00-87.00-86.00-90.00-82.0047.00-188.0022.00-642.00-251.00-1.00-194.00464.00-17.00-44.00-124.00-107.00-93.00-133.00-28.00-58.00-71.00-21.00-60.00-8.0055.00-18.00-229.00-194.00
EBITDA Margin Growth (3y) 30.00146.0054.0033.00-27.00-102.00-24.00-12.00-58.00-104.00-133.00-39.00-98.00-87.00-53.00-81.00-141.00-149.00-210.00-224.00-209.00-182.00-178.00-214.00-197.00-175.00-188.00-225.00-234.00-186.00-188.00-179.00-109.00-315.00-114.00-794.00-291.00-275.00-262.00-260.00-222.00-232.00-296.00-286.00-362.00-177.00-346.00299.00-182.00-197.00-212.00-173.00-109.00-171.00-318.00-259.00
EBITDA Margin Growth (5y) 13.00106.0036.0011.00-119.00-176.00-143.00-108.00-189.00-227.00-259.00-227.00-226.00-221.00-196.00-236.00-289.00-249.00-307.00-321.00-365.00-309.00-313.00-367.00-236.00-449.00-257.00-949.00-439.00-375.00-360.00-357.00-378.00-360.00-431.00-438.00-401.00-451.00-414.00-425.00-386.00-386.00-384.00-351.00-378.00-215.00-635.0097.00
EBITDA Margin (QoQ) -69.0028.0084.007.00116.00-62.000.00-32.0070.00-13.00-35.00-64.0047.00-64.0063.00-53.0040.0016.0011.00-78.0025.00-42.0059.00-124.0059.00-30.0035.00-113.0032.00-45.00-3.00-63.0052.00-39.0023.00-106.0080.00-43.00-2.00-122.0081.00-46.006.007.00-154.00163.00-658.00397.0097.00-30.000.00-84.0070.00-110.0016.00-69.0031.00-6.00-13.00-83.0081.00-45.0039.00-20.008.00-257.0074.00
EBIT Growth (1y) 6.85%5.39%6.69%6.48%0.93%1.16%1.75%0.05%0.13%-0.57%-1.59%1.32%0.26%-1.17%-0.60%-2.12%-0.85%1.01%-0.68%0.52%-2.24%-0.27%0.13%0.58%0.73%-1.17%-0.11%-2.91%-0.66%-0.45%-0.39%0.31%-0.02%0.50%1.67%-1.81%-1.26%0.21%-3.20%1.27%-1.63%-8.95%2.30%-3.70%-6.21%-0.97%-10.27%-7.19%-3.92%-0.80%-7.02%-4.79%-3.49%-4.99%2.81%1.22%0.92%2.64%0.34%2.41%-0.06%2.86%-9.66%-11.33%
EBIT Growth (3y) 2.59%1.96%2.23%2.58%0.44%-0.20%-0.16%-0.26%-0.16%-0.25%-0.96%-0.10%-0.95%-0.15%-0.38%-0.34%-0.80%-0.15%-0.22%-0.61%-0.73%-0.63%-0.13%-0.68%0.02%-0.38%0.39%-1.48%-0.65%0.09%-0.66%-0.09%-0.97%-2.85%0.23%-1.43%-3.06%-3.32%-3.86%-3.27%-3.94%-3.65%-5.14%-5.24%-4.55%-2.27%-4.98%-3.65%-2.19%-1.10%-1.38%-0.44%-0.89%0.10%-2.32%-2.77%
EBIT Growth (5y) 1.43%1.14%1.07%1.21%-0.36%0.03%-0.20%0.07%-0.40%-0.44%-0.57%-0.53%-0.56%-0.41%-0.33%-0.73%-0.61%-0.08%0.12%-0.67%-0.69%-0.24%-0.39%-0.52%-0.57%-2.04%0.04%-1.39%-1.98%-2.00%-2.09%-2.27%-2.63%-2.07%-3.43%-3.29%-3.32%-3.16%-3.21%-2.70%-2.89%-2.70%-2.51%-2.48%-2.58%-0.29%-4.91%-4.08%
EBIT Margin Growth (1y) 50.00235.00144.0060.0021.00-24.0025.00-10.00-41.00-64.00-116.00-17.00-6.00-14.0066.0015.00-11.00-26.00-84.00-36.00-81.00-48.00-35.00-60.00-49.00-75.00-90.00-128.00-79.00-58.00-52.00-27.00-69.00-41.00-45.00-70.00-87.00-86.00-90.00-82.0047.00-188.0022.00-642.00-251.00-1.00-194.00464.00-17.00-44.00-124.00-107.00-93.00-133.00-28.00-58.00-71.00-21.00-60.00-8.0055.00-18.00-229.00-194.00
EBIT Margin Growth (3y) 30.00146.0054.0033.00-27.00-102.00-24.00-12.00-58.00-104.00-133.00-39.00-98.00-87.00-53.00-81.00-141.00-149.00-210.00-224.00-209.00-182.00-178.00-214.00-197.00-175.00-188.00-225.00-234.00-186.00-188.00-179.00-109.00-315.00-114.00-794.00-291.00-275.00-262.00-260.00-222.00-232.00-296.00-286.00-362.00-177.00-346.00299.00-182.00-197.00-212.00-173.00-109.00-171.00-318.00-259.00
EBIT Margin Growth (5y) 13.00106.0036.0011.00-119.00-176.00-143.00-108.00-189.00-227.00-259.00-227.00-226.00-221.00-196.00-236.00-289.00-249.00-307.00-321.00-365.00-309.00-313.00-367.00-236.00-449.00-257.00-949.00-439.00-375.00-360.00-357.00-378.00-360.00-431.00-438.00-401.00-451.00-414.00-425.00-386.00-386.00-384.00-351.00-378.00-215.00-635.0097.00
EBIT Margin (QoQ) -69.0028.0084.007.00116.00-62.000.00-32.0070.00-13.00-35.00-64.0047.00-64.0063.00-53.0040.0016.0011.00-78.0025.00-42.0059.00-124.0059.00-30.0035.00-113.0032.00-45.00-3.00-63.0052.00-39.0023.00-106.0080.00-43.00-2.00-122.0081.00-46.006.007.00-154.00163.00-658.00397.0097.00-30.000.00-84.0070.00-110.0016.00-69.0031.00-6.00-13.00-83.0081.00-45.0039.00-20.008.00-257.0074.00
EBIT (QoQ) 4.17%-3.01%2.78%2.90%2.74%-1.81%2.57%-2.46%2.97%-1.24%0.86%-2.38%2.26%-2.26%3.84%-3.41%0.81%-1.69%2.26%-2.16%2.70%-3.34%3.50%-4.85%4.77%-2.95%3.97%-4.71%2.79%-1.91%1.06%-2.51%3.00%-1.85%1.77%-2.82%3.54%-0.71%-1.71%-2.28%5.08%-4.08%2.82%-5.08%-2.74%7.77%-3.21%-7.55%2.70%-2.36%0.11%-4.28%6.03%-8.48%2.50%-2.97%4.38%-0.96%0.91%-3.26%6.15%-3.17%2.99%-5.59%9.26%-14.96%1.09%
EBT Growth (1y) 44.13%-25.07%-2.42%13.38%-9.36%8.57%-11.58%-283.99%-5.31%-11.39%10.98%152.28%-2.00%5.09%-11.33%-5.24%8.56%12.30%11.58%-248.66%-8.13%-8.58%-5.71%169.64%0.40%6.38%11.11%17.25%8.58%6.29%10.45%-6.98%3.27%-1.88%-203.00%-10.31%3.58%-0.79%179.25%21.86%-42.80%-4.09%0.07%-66.96%-1.63%-22.22%36.82%212.19%48.74%67.25%56.53%-4.06%52.62%13.48%-59.21%14.78%9.84%-0.58%211.27%3.92%-50.86%-15.84%-93.31%-50.98%
EBT Growth (3y) 7.35%-10.34%-1.44%2.93%-5.61%0.37%-4.53%-3.04%0.24%1.50%3.17%9.70%-0.76%2.57%-2.29%-0.63%0.04%2.98%5.34%6.67%0.05%1.11%4.98%40.26%4.03%3.52%-48.34%-0.73%5.11%1.14%-3.40%0.55%-15.10%-2.26%-6.52%-28.79%-16.47%-9.54%45.57%7.92%-5.76%7.66%28.93%-0.35%30.71%13.87%-4.41%50.93%35.60%23.57%25.73%4.60%-6.26%-1.71%-56.04%-16.38%
EBT Growth (5y) 5.65%-3.18%-1.07%-28.74%-3.45%0.75%-1.75%-1.15%-1.46%0.34%2.84%21.07%1.28%4.06%2.74%1.36%2.34%2.64%-27.20%0.25%1.39%0.13%-1.14%23.13%-7.78%1.09%0.05%-17.00%-8.16%-5.05%4.30%0.96%-2.19%3.96%11.83%1.58%5.76%7.03%21.91%6.72%7.01%7.08%22.16%3.37%3.81%4.31%-28.88%11.86%
EBT Margin Growth (1y) 387.00-337.00-38.00109.00-133.0077.00-157.00-3664.00-90.00-172.0085.003,584.00-30.0065.00-101.00-32.00104.00119.0094.00-2905.00-117.00-134.00-88.002,886.00-28.0049.0077.00164.0061.0049.0099.00-111.00-1.00-54.00-2592.00-141.006.00-61.002,302.00169.00-479.00-49.00-12.00-952.00-57.00-240.00380.001,018.00345.00568.00788.00-66.00494.00157.00-1322.00120.0062.00-69.001,686.0013.00-761.00-292.00-2371.00-703.00
EBT Margin Growth (3y) 164.00-432.00-110.0029.00-253.00-30.00-173.00-111.00-16.0012.0078.00647.00-43.0051.00-95.00-51.00-41.0035.0084.00145.00-85.00-35.0089.002,939.0032.0045.00-2415.00-88.0066.00-65.00-190.00-84.00-473.00-164.00-301.00-924.00-529.00-350.002,671.00234.00-190.00278.001,157.00-1.00783.00484.00-154.001,071.00902.00655.001,152.0067.00-204.00-204.00-2007.00-570.00
EBT Margin Growth (5y) 238.00-248.00-117.00-2908.00-266.00-44.00-167.00-131.00-161.00-72.0068.003,697.00-10.00149.0082.002.0019.0030.00-2408.00-107.00-79.00-150.00-201.002,966.00-441.00-65.00-125.00-871.00-469.00-355.00178.00-18.00-185.00164.00867.0027.00310.00374.002,137.00288.00366.00366.001,521.00133.0084.00123.00-839.00381.00
EBT Margin (QoQ) 541.00-236.00-144.00225.00-183.0064.002.00-16.0027.00-170.00-3504.003,557.00-55.0087.00-5.00-57.0040.00-79.0064.0079.0055.00-104.00-2935.002,867.0038.00-58.0038.00-47.00116.00-30.00126.00-150.00104.0020.00-85.00-40.0051.00-2518.002,365.00108.00-16.00-155.00232.00-540.00414.00-118.00-708.00355.00230.00503.00-71.00-317.00453.00723.00-925.00243.00115.00-755.00517.00186.00-16.001,000.00-1156.00-589.00453.00-1079.00512.00
EBT (QoQ) 64.09%-18.63%-11.57%22.07%-14.70%5.97%2.76%-2.41%2.17%-13.69%-313.82%150.22%-4.39%8.10%0.72%-5.86%2.53%-8.80%7.64%7.85%6.06%-9.38%-243.41%166.65%5.54%-6.54%5.92%-3.92%11.83%-2.38%11.77%-11.02%9.48%1.44%-5.86%-1.22%4.02%-206.48%181.97%14.08%-0.37%-14.94%26.05%-46.45%67.05%-11.26%-58.38%59.42%32.09%56.09%-5.03%-24.04%48.53%46.08%-41.79%20.83%10.44%-47.49%63.81%15.63%-0.04%64.40%-45.31%-45.32%71.18%-86.93%300.73%
Enterprise Value Growth (1y) -1,324.75%-12.33%15.44%-29.84%7.89%8.91%2.52%-17.00%-119.19%-55.24%-53.51%-2.59%16.70%39.80%40.83%37.45%0.92%-20.65%-0.15%-6.67%40.59%27.14%36.53%17.14%-5.18%-83.84%-26.33%3.38%-3.91%20.07%-38.50%-48.09%7.74%-27.94%-18.32%16.19%-67.61%4.65%-6.02%-33.72%-15.91%-90.31%-58.95%-13.56%45.38%38.64%29.42%5.58%-71.34%16.32%19.66%-0.49%-2.11%-23.70%-25.69%-15.48%-21.07%-8.51%-33.86%-57.71%-85.16%-27.49%-30.70%-18.73%
Enterprise Value Growth (3y) -206.40%-16.68%-8.16%-15.94%-18.92%5.23%3.97%9.11%-21.85%-4.08%3.10%11.87%21.14%19.12%27.82%17.93%14.77%-17.35%7.05%5.13%13.41%-2.30%-3.55%-5.84%-0.28%-23.42%-27.45%-6.24%-17.13%0.84%-20.22%-18.40%-21.47%-32.41%-25.87%-8.37%-1.99%-3.65%-5.95%-12.76%-2.75%0.76%3.41%-2.52%1.51%14.04%10.68%-3.09%-28.42%-3.95%-10.57%-22.32%-31.79%-19.61%-30.04%-29.32%
Enterprise Value Growth (5y) -88.41%-2.90%5.60%-0.78%0.20%5.63%10.86%7.88%-2.48%-8.59%6.12%11.34%11.73%4.91%8.03%4.58%9.91%-10.57%-5.64%-1.17%-0.08%-5.48%-6.85%-5.85%-14.39%-27.81%-28.39%-12.73%-0.34%-2.63%-14.28%-12.22%-10.90%-3.58%-2.49%-3.84%-13.17%-2.88%-3.73%-10.72%-6.04%-5.58%-8.68%-14.43%-16.46%2.55%-4.51%-15.46%
Enterprise Value (QoQ) -1,711.38%-38.49%25.44%23.83%-42.81%-4.25%-14.49%45.96%-41.23%-11.56%-37.42%-1.24%-0.03%-10.31%8.17%17.79%27.71%-8.44%2.93%-30.23%11.98%9.99%-3.38%27.47%-7.94%21.59%-34.98%7.93%-88.66%46.12%-3.23%0.97%-45.11%6.63%-10.38%38.31%-101.22%13.65%21.81%-23.38%-14.47%3.98%1.39%-6.94%-87.94%19.80%29.55%48.56%-111.16%7.76%5.75%6.66%-3.13%11.44%-17.88%5.16%-24.95%10.02%-8.30%0.57%-11.99%-11.00%-27.60%-16.73%22.89%-13.79%-15.92%
EPS (Basic) Growth (1y) 38.00%-22.22%1.49%18.33%4.35%17.46%0.00%-277.46%2.78%2.70%22.06%168.25%6.76%7.89%-6.02%-1.16%10.13%13.41%10.26%-231.76%-2.30%-3.23%-3.49%183.04%3.53%11.11%21.69%15.05%13.64%8.00%10.89%11.21%23.00%19.44%-216.07%-3.36%6.50%3.10%189.23%25.22%-39.69%-2.26%-2.59%-54.17%-5.06%-31.54%42.48%134.85%58.67%105.62%58.39%-5.81%52.10%8.74%-59.61%16.44%13.26%3.02%235.92%14.71%-48.29%-5.85%-93.35%-46.67%
EPS (Basic) Growth (3y) 13.96%-2.10%7.40%12.75%4.61%9.18%4.68%6.18%6.51%7.92%8.14%3.85%4.73%5.80%0.00%2.64%3.66%6.84%9.00%7.97%4.75%5.11%9.20%45.22%13.11%12.75%-52.78%7.33%14.18%9.97%4.72%10.41%-7.56%6.38%0.30%-17.84%-15.20%-11.64%47.95%10.46%-3.15%11.22%30.03%0.46%31.83%15.25%-3.04%37.08%39.82%32.07%29.05%7.95%-3.78%1.79%-55.15%-10.69%
EPS (Basic) Growth (5y) 11.71%2.80%5.12%-31.06%4.26%7.39%4.07%5.55%4.10%6.21%8.23%23.29%6.21%7.28%6.18%6.71%9.26%9.49%-29.67%6.23%8.53%7.42%6.17%26.86%-1.45%7.63%6.37%-6.63%-3.15%-2.30%9.77%7.69%3.54%11.12%17.89%4.17%8.03%9.06%22.80%8.13%9.37%9.04%24.43%6.25%6.06%8.22%-27.27%9.52%
EPS (Basic) (QoQ) 62.00%-17.28%-10.45%15.00%-8.70%7.94%4.41%1.41%2.78%-8.11%-285.29%158.73%2.70%9.21%3.61%-8.14%3.80%-4.88%8.97%2.35%6.90%-7.53%-230.23%175.89%5.88%-7.78%12.05%-5.38%13.64%1.00%5.94%-6.54%8.00%3.70%6.25%3.36%4.88%-200.78%188.46%13.91%1.53%-12.78%24.14%-45.14%64.56%-13.08%-41.59%13.64%18.67%80.90%-3.73%-23.23%53.78%39.34%-42.75%23.97%9.94%-48.24%65.05%20.59%0.00%68.78%-43.64%-45.64%82.08%-88.08%352.17%
EPS (Weighted Average and Diluted) Growth (1y) 38.00%-21.25%3.03%18.33%2.90%17.46%0.00%-277.46%2.82%2.70%22.06%167.46%8.22%7.89%-6.02%-1.18%8.86%13.41%10.26%-233.33%-2.33%-3.23%-3.49%183.04%4.76%11.11%21.69%15.05%13.64%7.00%10.89%11.21%23.00%20.56%-216.07%-3.36%6.50%3.10%189.23%25.22%-39.69%-2.26%-2.59%-54.17%-5.06%-31.54%41.59%134.85%57.33%103.37%58.12%-7.10%52.54%9.39%-59.68%17.36%13.33%3.54%239.22%14.79%-48.04%-6.34%-93.35%-46.39%
EPS (Weighted Average and Diluted) Growth (3y) 13.44%-1.70%7.94%12.31%4.61%9.18%4.68%5.76%6.60%7.92%8.14%3.85%4.79%5.80%0.00%3.04%3.66%6.84%9.00%8.40%5.16%4.79%9.20%45.22%13.56%12.75%-52.78%7.33%14.18%9.97%4.72%10.41%-7.56%6.71%0.30%-17.84%-15.20%-11.64%47.83%10.46%-3.42%10.82%29.68%0.00%31.59%15.06%-3.36%36.81%39.59%32.07%29.32%7.77%-3.51%1.99%-55.04%-10.28%
EPS (Weighted Average and Diluted) Growth (5y) 11.46%3.06%5.44%-31.06%4.01%7.39%4.07%5.55%4.39%6.21%8.23%23.29%6.50%7.08%6.18%6.96%9.26%9.49%-29.67%6.48%8.78%7.42%6.17%26.86%-1.22%7.63%6.37%-6.63%-3.15%-2.30%9.64%7.69%3.37%11.09%17.70%3.89%7.91%8.95%22.73%8.00%9.26%9.04%24.43%6.14%6.06%8.11%-27.27%9.52%
EPS (Weighted Average and Diluted) (QoQ) 60.00%-17.50%-9.09%15.00%-8.70%7.94%4.41%0.00%4.23%-8.11%-285.29%157.94%4.11%9.21%2.41%-7.06%3.80%-4.88%7.69%2.38%8.14%-7.53%-230.23%175.00%7.14%-7.78%12.05%-5.38%13.64%1.00%5.94%-6.54%7.00%4.67%6.25%3.36%4.88%-200.78%188.46%13.91%1.53%-12.78%24.14%-45.14%64.56%-13.08%-41.59%13.64%18.67%79.78%-3.13%-23.87%53.39%39.78%-43.08%25.00%10.00%-48.48%65.69%20.71%0.49%68.78%-43.93%-45.36%81.13%-88.02%352.17%
FCF Margin Growth (1y) -89.00334.00-4.00-444.0075.00-314.00-291.00463.0087.00109.00366.0047.00-251.00-632.00-17.00-357.00209.00609.00-302.00-291.00174.00-186.00225.0022.00-380.00-244.00-318.00246.00-5.00246.00113.00-353.00-74.00137.00454.00535.00702.0024.00-283.00-394.00-1006.00677.00432.00-2950.00-1361.00203.00-1.003,461.001,751.00-734.00-501.00-438.00-620.00-515.00324.00-136.00443.0043.00-76.00455.00184.00-11.00-2287.00-415.00
FCF Margin Growth (3y) 73.00129.0070.0066.00-89.00-837.0057.00154.0044.0086.0046.00-600.00132.00-210.00-94.00-625.003.00178.00-395.00-23.00-211.00-184.0020.00-85.00-459.00139.00249.00428.00623.00407.00284.00-213.00-378.00837.00603.00-2810.00-1665.00904.00148.00117.00-616.00145.00-70.0074.00-230.00-1046.00-178.002,887.001,575.00-1206.00-253.00-119.008.00-483.00-2039.00-97.00
FCF Margin Growth (5y) 31.00106.00-249.00-581.00293.00-414.00-20.00-115.00-161.00-345.00-46.00-333.00-253.00-207.00-299.00-732.00-76.00562.00172.00159.00417.00-23.00191.0055.00-763.00840.00399.00-2916.00-1745.001,287.00715.00299.0012.00306.00101.00214.00-534.00-345.00-28.00-457.00-792.00-327.00178.00392.00398.00-1014.00-2541.002,927.00
FCF Margin (QoQ) 19.00-232.00561.00-436.00441.00-570.00121.0083.0053.00-548.00875.00-294.0075.00-291.00557.00-592.00-306.00324.00217.00-26.0094.00-587.00229.00438.00-266.00-175.0025.0037.00-131.00-249.00589.00-214.00121.00-383.00123.0064.00332.00-66.00204.00232.00-346.00-373.0092.00-380.001,337.00-617.00-3290.001,209.002,901.00-821.00173.00-501.00415.00-588.00236.00-683.00520.00251.00-225.00-103.00119.00132.00307.00-374.00-76.00-2144.002,178.00
FCF Payout Ratio Growth (1y) 14.46%-9.43%11.07%45.37%0.99%26.93%50.30%-27.03%-4.01%-4.33%-28.17%10.61%41.23%119.39%10.64%39.64%-10.73%-43.39%50.52%41.39%-4.56%26.15%-18.31%2.27%42.69%34.09%47.93%-19.82%0.40%-20.74%-7.94%54.85%17.72%-3.20%-34.21%-34.85%-41.10%1.95%35.08%40.36%180.49%-31.18%-34.45%-136.45%-181.30%-8.03%6.75%293.76%178.47%53.96%72.15%48.88%179.26%64.43%-25.23%18.60%-52.85%-2.52%12.06%-29.05%-9.65%3.49%-188.18%41.95%
FCF Payout Ratio Growth (3y) 3.53%3.22%6.24%5.47%11.04%38.63%6.11%4.07%6.57%5.92%6.16%29.74%6.36%16.14%10.81%26.40%6.73%-1.44%22.07%5.06%10.99%10.27%3.62%8.29%19.03%0.95%-3.60%-6.82%-11.37%-7.86%-6.47%12.29%24.83%-12.10%-16.48%-32.64%-49.53%-13.59%-1.86%-0.29%21.40%-0.86%6.40%1.69%21.23%32.54%11.17%75.67%44.75%35.14%12.99%7.80%5.96%18.37%-39.91%6.11%
FCF Payout Ratio Growth (5y) 6.94%6.44%14.84%18.29%3.13%13.73%7.99%10.26%10.51%14.98%7.65%12.36%11.51%10.74%13.13%20.18%7.52%-5.98%1.96%3.19%-1.06%5.76%-0.23%3.03%22.75%-6.31%-4.52%-19.27%-29.11%-13.12%-10.56%0.00%4.41%-0.78%1.37%-0.78%24.10%10.31%4.00%11.85%18.69%9.33%0.19%-2.41%-5.37%18.62%-27.41%40.35%
FCF Payout Ratio (QoQ) -8.66%41.14%-35.50%37.64%-27.72%73.10%-15.58%-4.38%-9.15%104.97%-59.02%25.79%-9.46%53.90%-36.90%60.62%40.65%-22.38%-20.36%2.68%-10.80%106.38%-25.19%-30.70%17.90%33.65%-6.35%-3.30%10.79%47.45%-49.24%21.08%-12.54%71.26%-14.62%-7.95%-28.09%16.40%-15.44%-16.78%24.47%54.22%-12.14%66.30%-69.46%46.91%-148.86%-270.89%134.55%70.51%-11.31%50.20%-32.22%90.65%-23.30%181.74%-60.09%-13.30%21.66%12.00%-17.48%-0.34%-22.97%42.61%-5.48%-184.92%224.01%
Free Cash Flow Growth (1y) -3.20%21.94%-0.04%-26.19%6.89%-18.64%-29.50%43.11%9.40%11.15%58.79%5.14%-19.50%-47.63%-4.91%-24.38%20.18%90.39%-27.34%-21.77%15.73%-12.67%33.19%5.52%-25.12%-19.99%-30.78%28.59%2.46%30.73%20.23%-27.76%-4.28%14.81%66.97%63.83%80.47%6.37%-22.72%-24.25%-63.00%52.69%48.95%-370.59%-224.28%9.29%-0.99%154.54%235.29%-32.82%-37.36%-28.02%-60.03%-34.34%44.46%-8.51%122.22%8.73%-2.76%52.38%17.70%2.79%-214.28%-29.46%
Free Cash Flow Growth (3y) 4.22%3.31%3.82%3.56%-1.99%-22.05%2.10%4.40%1.91%3.49%3.14%-14.64%3.84%-4.51%-2.73%-14.54%1.36%9.98%-12.50%2.01%-3.88%-2.97%3.49%-0.67%-9.78%6.29%11.59%15.02%20.96%16.88%15.76%-3.58%-13.86%23.08%24.33%-74.99%-41.44%21.08%4.46%3.79%-14.64%3.88%-2.61%2.04%-12.41%-21.59%-3.60%33.12%47.39%-21.72%-4.18%0.12%1.49%-9.80%-53.34%-0.56%
Free Cash Flow Growth (5y) 1.84%1.92%-5.02%-8.06%5.54%-4.67%0.60%-1.25%-1.71%-4.99%0.23%-3.34%-2.99%-1.85%-5.19%-10.33%0.43%14.83%6.11%4.67%8.93%2.21%7.42%3.99%-13.28%14.29%9.85%-38.62%-22.99%21.65%18.00%5.76%1.45%6.48%3.58%5.68%-14.81%-4.78%0.62%-5.94%-11.19%-4.36%5.35%8.17%11.94%-11.63%-24.54%19.00%
Free Cash Flow (QoQ) 9.04%-22.60%56.17%-26.55%37.36%-36.56%15.32%6.36%4.55%-45.03%134.10%-18.69%6.23%-21.47%55.01%-37.74%-30.89%42.58%23.28%-1.06%9.48%-45.58%32.72%46.37%-17.39%-17.01%5.14%3.88%-11.73%-28.19%95.31%-17.23%12.62%-33.96%17.35%9.68%35.08%-3.96%15.14%20.82%-20.38%-30.22%12.85%-40.99%228.60%-31.93%-305.02%72.90%388.96%-38.33%12.94%-32.77%43.49%-42.50%29.78%-62.67%135.72%26.50%-17.80%-9.34%15.33%13.13%28.81%-29.97%0.72%-225.77%179.51%
Gross Margin Growth (1y) 310.00-264.00-63.0035.00-90.0055.00-145.00-2903.00-153.00-193.006.002,788.0088.0043.00-42.00-1.0041.00164.00135.00-2634.00-8.00-75.00-37.002,616.00-100.0020.0056.00166.00115.0069.0043.00-94.00-3.00-34.00-2545.00-49.0074.00-65.002,486.00151.00-299.0075.0020.00-1632.006,440.0037.00397.00-423.00-6633.0057.00-323.002,097.00454.00233.00478.00392.00284.00133.00-45.0031.00-426.00-13.00322.00-35.00
Gross Margin Growth (3y) 66.00-401.00-202.00-80.00-156.00-95.00-181.00-116.00-25.0013.00100.00153.00121.00132.0057.00-19.00-66.00109.00154.00149.008.0015.0062.002,689.0012.0056.00-2446.0023.00185.00-29.00-16.008.00-228.00-24.00-40.00-1530.006,215.0047.002,902.00-1904.00-492.00169.0094.0042.00261.00326.00552.002,066.00-5895.00422.00110.002,520.00312.00352.00755.00388.00
Gross Margin Growth (5y) 195.00-195.00-108.00-2715.00-123.00-6.00-82.00-134.00-132.00-41.00119.002,935.00136.00221.00156.0053.0045.00145.00-2348.005.0078.00-84.003.002,791.00-213.0066.0059.00-1457.006,327.0083.00400.00-2047.00-421.0070.0034.00144.0036.00336.003,057.00585.00246.00534.00527.00465.00120.00446.00829.002,062.00
Gross Margin (QoQ) 406.00-189.00-58.00150.00-167.0012.0040.0025.00-22.00-189.00-2718.002,775.00-61.0011.0064.0074.00-106.00-74.00105.00116.0016.00-102.00-2665.002,743.00-51.00-64.00-12.0027.0069.00-28.0099.00-25.0024.00-55.00-38.0066.00-7.00-2566.002,458.00189.00-145.00-16.00123.00-261.00228.00-71.00-1528.007,811.00-6175.00289.00-2348.001,601.00515.00-91.0071.00-42.00294.00154.00-14.00-150.00142.00-23.0062.00-606.00555.00312.00-295.00
Gross Profit Growth (1y) 13.69%-10.81%-1.26%4.84%-2.28%3.66%-3.23%-77.10%-2.24%-3.15%3.42%333.95%2.94%0.58%-4.44%-2.75%0.70%6.73%6.83%-71.72%1.06%-0.25%0.65%270.43%0.21%2.69%5.56%7.44%6.22%4.11%3.21%-0.99%3.23%1.51%-66.88%0.11%5.05%2.57%211.98%9.70%-11.38%2.18%1.76%-19.64%201.66%0.04%9.76%-44.00%-67.46%3.07%-8.22%122.47%15.68%8.55%17.74%15.35%13.28%7.26%2.93%3.66%-13.46%3.64%13.06%-0.59%
Gross Profit Growth (3y) 2.79%-3.61%-0.40%1.38%-0.55%0.32%-1.48%-1.13%0.44%1.31%1.82%6.07%1.56%2.31%0.91%0.62%0.65%3.02%4.31%4.02%2.46%2.17%3.12%57.95%3.19%2.76%-28.81%2.12%4.83%2.72%2.17%2.83%-1.32%2.09%1.69%-4.08%41.08%1.59%51.61%-20.97%-4.54%1.76%0.83%0.04%4.33%3.83%5.86%12.85%-24.73%6.27%3.61%38.56%4.28%6.46%11.07%5.93%
Gross Profit Growth (5y) 2.40%-0.79%0.17%-22.12%0.02%1.46%0.56%0.25%0.52%1.27%2.32%36.56%2.20%2.74%2.28%1.62%2.26%2.93%-17.25%2.21%3.13%2.12%2.53%34.04%0.45%2.61%2.76%-1.25%25.23%2.07%3.56%-13.32%-1.16%1.87%1.16%1.92%1.12%3.25%30.37%4.84%2.65%4.17%4.44%3.66%2.17%4.47%6.66%8.17%
Gross Profit (QoQ) 19.54%-8.76%-2.35%6.74%-6.22%1.01%3.68%-0.50%-0.52%-5.71%-75.46%324.72%-1.44%0.68%2.96%0.75%-3.71%-4.34%4.79%4.32%2.06%-4.26%-72.26%272.80%0.74%-3.40%2.10%0.85%3.23%-0.69%3.91%-0.29%1.18%-1.54%-0.32%3.96%-0.50%-67.88%201.32%9.08%-2.85%-2.30%5.95%-11.88%12.01%-2.70%-16.33%230.79%-62.85%6.75%-57.31%92.22%17.67%-4.94%3.47%-0.05%10.42%3.11%1.36%-1.84%4.55%-1.05%2.09%-18.06%25.21%7.94%-10.24%
Interest Coverage Ratio Growth (1y) 4.29%-6.05%-15.43%-6.05%-11.05%-1.72%2.04%11.13%6.90%-0.85%-5.62%-6.39%-4.07%-6.73%-2.72%-0.81%-2.95%-28.51%-3.27%-1.83%-1.98%38.31%0.92%-0.45%-1.36%-11.43%-15.80%-5.10%-3.65%5.79%12.28%-0.44%-1.01%-5.43%-4.52%-6.25%-5.72%-0.26%-10.34%-8.73%-9.38%-18.34%-4.53%-1.59%-3.46%3.84%-0.84%-16.37%-9.04%-5.19%-11.57%2.07%-5.90%-7.91%-0.57%-2.89%-1.93%0.58%-0.88%-4.03%-4.86%-1.29%-14.85%-11.50%
Interest Coverage Ratio Growth (3y) -0.28%-2.90%-6.62%-0.76%-3.02%-3.14%-2.15%1.05%-0.16%-12.88%-3.88%-3.04%-3.00%-2.66%-1.71%-1.03%-2.10%-4.32%-6.33%-2.48%-2.34%9.03%-1.56%-2.02%-2.01%-3.95%-3.36%-3.96%-3.48%-0.07%-1.31%-5.20%-5.43%-8.33%-6.50%-5.57%-6.22%-5.43%-5.32%-9.10%-7.33%-7.02%-5.75%-5.64%-6.16%-3.21%-4.47%-6.06%-5.67%-4.24%-4.48%-1.65%-4.25%-2.94%-5.68%-6.22%
Interest Coverage Ratio Growth (5y) -1.58%-9.40%-5.18%-0.98%-2.80%-2.11%-1.77%0.17%-0.76%-4.13%-5.48%-2.95%-2.81%-2.88%-2.14%-1.74%-2.20%-2.61%-2.50%-2.84%-2.76%4.10%-3.97%-4.25%-4.27%-6.31%-5.03%-4.47%-4.69%-3.29%-1.87%-6.85%-5.78%-5.38%-6.44%-6.39%-6.73%-5.88%-5.68%-5.73%-5.99%-5.73%-3.77%-4.78%-5.07%-2.08%-5.95%-6.78%
Interest Coverage Ratio (QoQ) 11.70%5.68%-16.88%6.29%0.63%-4.88%-7.66%0.63%11.19%-1.24%0.57%-3.20%3.13%-6.00%-0.24%-0.80%0.26%-1.96%1.71%-2.94%-26.14%32.66%3.23%-3.09%4.22%-3.20%1.83%-3.97%-6.43%-7.99%14.78%-2.51%2.75%-2.34%1.77%-3.07%-1.84%-1.40%-0.07%-2.52%3.84%-11.36%1.72%-3.21%-6.42%3.62%4.85%-5.05%0.66%-1.05%-11.56%3.27%4.91%-7.70%2.07%-4.79%2.68%-0.35%-0.32%-3.85%5.30%-1.80%-3.48%-4.68%9.26%-15.29%0.32%
Net Cash Flow Growth (1y) -6,733.33%1,750.00%-101.63%83.21%115.08%-50.84%-575.00%357.20%-570.00%-541.78%182.54%-63.14%275.18%15.97%-2.56%31.22%-172.47%166.05%-438.16%34.73%-2.79%7.54%74.12%-91.41%142.39%-169.87%55.64%247.22%-15.38%137.17%-694.92%-41.60%3,407.58%-2,194.00%344.56%-1,746.58%-113.78%99.38%-85.88%105.91%893.42%-13,100.00%-481.48%1,212.68%44.13%-155.65%97.73%-150.11%-91.34%110.21%-478.57%48.39%-87.66%-133.04%811.11%17.43%3,312.82%-889.19%-46.70%96.98%-43.73%753.76%-2,923.78%-28,183.33%
Net Cash Flow Growth (3y) -265.93%-229.68%-55.07%29.25%47.99%-56.39%95.12%48.03%-99.72%34.85%-39.58%-13.30%-9.28%37.45%-41.82%-46.64%-31.90%20.83%-33.67%-26.20%33.30%-34.63%3.01%-44.15%144.31%-95.21%119.84%-228.31%-82.61%63.58%68.05%-17.18%237.22%-167.59%-9.63%133.72%16.37%-27.96%-26.25%27.03%44.07%231.60%-35.72%-75.38%-75.12%55.82%43.13%-30.33%-28.54%30.64%188.16%76.58%33.33%177.48%-374.78%-91.67%
Net Cash Flow Growth (5y) -128.04%85.37%-18.11%17.93%1.56%5.33%-36.56%16.48%21.06%-30.89%20.77%-27.93%19.80%16.60%-38.01%-20.98%56.45%-31.04%49.81%-42.45%-12.25%-15.28%18.28%-29.89%73.57%-45.21%-35.97%91.70%115.77%-74.78%25.00%-41.81%36.78%34.98%29.62%-39.60%-55.81%41.14%-12.87%30.21%43.91%-157.23%13.64%-15.82%-21.61%49.94%-69.59%-30.75%
Net Cash Flow (QoQ) -700.00%9,655.56%-186.57%86.64%249.25%-109.43%-792.86%112.00%386.67%-229.45%440.21%-121.93%-357.45%124.19%51.92%4.22%-319.43%128.04%104.61%-157.56%300.00%-243.58%181.52%-143.91%309.24%-134.55%127.07%116.67%-444.87%78.07%311.86%-47.20%51.52%-569.00%115.57%3,071.23%-190.45%154.78%-204.80%73.46%95.92%1,346.15%-56.17%3,464.79%-167.80%63.99%250.81%291.42%-220.26%99.68%-3,235.71%167.67%41.77%-118.08%-197.53%116.18%-479.49%489.19%-134.55%768.84%-209.99%120.97%-101.95%12,583.33%1,177.84%-190.58%80.42%
Net Income Growth (1y) 39.36%-21.52%2.46%15.25%-2.70%8.54%-8.51%-339.51%-4.34%-4.92%13.96%142.50%-0.61%-7.90%-10.64%-16.12%6.21%20.12%6.51%-243.83%-5.71%-10.65%-6.98%180.12%-1.08%8.70%15.80%9.69%9.16%5.42%-3.64%7.62%9.48%11.87%-225.20%-4.46%11.60%1.39%185.00%16.16%-48.56%-4.50%-4.50%-54.29%-9.13%-31.11%42.19%133.75%61.77%61.62%47.50%-10.33%68.69%25.10%-84.69%26.29%10.30%-1.95%770.22%-2.71%-58.70%-9.57%-61.33%-50.07%
Net Income Growth (3y) 9.06%-6.79%2.22%5.46%-2.56%-1.68%-2.33%-5.13%0.33%1.70%2.75%19.96%-0.16%-0.39%-3.98%-1.12%-0.31%5.27%4.69%8.12%0.60%0.79%1.25%43.35%5.74%8.63%-50.32%4.09%10.08%6.14%0.84%6.10%-14.34%2.70%0.54%-20.25%-19.50%-12.63%46.65%7.47%-8.90%2.07%26.05%-1.42%35.35%11.68%-31.52%38.33%44.38%25.62%25.25%3.28%-8.41%3.52%-19.84%-15.03%
Net Income Growth (5y) 6.49%-2.17%0.33%-27.85%-1.52%0.40%-1.59%-0.32%-1.19%0.43%3.16%19.63%1.45%2.52%-0.24%2.67%3.43%6.59%-27.61%5.38%4.46%3.03%2.01%24.98%-7.46%4.42%2.55%-9.75%-9.02%-4.69%6.84%5.00%-1.57%3.82%16.34%1.24%7.32%6.16%17.72%7.04%7.07%5.46%21.69%3.32%2.46%4.31%1.56%5.16%
Net Income (QoQ) 62.04%-19.35%-7.47%15.25%-8.75%5.29%4.08%-2.70%1.79%-11.25%-372.48%138.86%1.17%6.38%1.61%-9.11%-6.26%3.21%-4.62%15.09%6.02%-8.48%-228.80%175.44%0.47%-4.72%10.94%-6.86%10.40%1.51%5.08%-7.30%6.61%-7.22%17.37%-5.70%8.94%-203.83%189.57%10.16%-1.03%-12.95%22.40%-51.22%83.74%-12.96%-41.41%-3.03%39.30%79.66%-3.68%-32.89%39.17%63.97%-41.45%26.25%3.21%-79.94%383.02%10.27%-8.25%78.08%-46.00%-53.20%100.92%-23.85%-30.28%
Net Income towards Common Stockholders Growth (1y) 39.36%-21.52%2.46%15.25%-2.70%8.54%-8.51%-339.51%-4.34%-4.92%13.96%142.50%-0.61%-7.90%-10.64%-16.12%6.21%20.12%6.51%-243.83%-5.71%-10.65%-6.98%180.12%-1.08%8.70%15.80%9.69%9.16%5.42%-3.64%7.62%9.48%11.87%-225.20%-4.46%11.60%1.39%185.00%16.16%-48.56%-4.50%-4.50%-54.29%-9.13%-31.11%42.19%133.75%61.77%61.62%47.50%-10.33%68.69%25.10%-84.69%26.29%10.30%-1.95%770.22%-2.71%-58.70%-9.57%-61.33%-50.07%
Net Income towards Common Stockholders Growth (3y) 9.06%-6.79%2.22%5.46%-2.56%-1.68%-2.33%-5.13%0.33%1.70%2.75%19.96%-0.16%-0.39%-3.98%-1.12%-0.31%5.27%4.69%8.12%0.60%0.79%1.25%43.35%5.74%8.63%-50.32%4.09%10.08%6.14%0.84%6.10%-14.34%2.70%0.54%-20.25%-19.50%-12.63%46.65%7.47%-8.90%2.07%26.05%-1.42%35.35%11.68%-31.52%38.33%44.38%25.62%25.25%3.28%-8.41%3.52%-19.84%-15.03%
Net Income towards Common Stockholders Growth (5y) 6.49%-2.17%0.33%-27.85%-1.52%0.40%-1.59%-0.32%-1.19%0.43%3.16%19.63%1.45%2.52%-0.24%2.67%3.43%6.59%-27.61%5.38%4.46%3.03%2.01%24.98%-7.46%4.42%2.55%-9.75%-9.02%-4.69%6.84%5.00%-1.57%3.82%16.34%1.24%7.32%6.16%17.72%7.04%7.07%5.46%21.69%3.32%2.46%4.31%1.56%5.16%
Net Income towards Common Stockholders (QoQ) 62.04%-19.35%-7.47%15.25%-8.75%5.29%4.08%-2.70%1.79%-11.25%-372.48%138.86%1.17%6.38%1.61%-9.11%-6.26%3.21%-4.62%15.09%6.02%-8.48%-228.80%175.44%0.47%-4.72%10.94%-6.86%10.40%1.51%5.08%-7.30%6.61%-7.22%17.37%-5.70%8.94%-203.83%189.57%10.16%-1.03%-12.95%22.40%-51.22%83.74%-12.96%-41.41%-3.03%39.30%79.66%-3.68%-32.89%39.17%63.97%-41.45%26.25%3.21%-79.94%383.02%10.27%-8.25%78.08%-46.00%-53.20%100.92%-23.85%-30.28%
Net Margin Growth (1y) 224.00-181.0017.0088.00-25.0052.00-80.00-2999.00-53.00-61.0082.002,993.00-9.00-61.00-66.00-121.0054.00135.0029.00-1828.00-59.00-110.00-71.001,900.00-31.0051.0087.0056.0046.0027.00-47.0053.0049.0080.00-1779.00-55.0072.00-27.001,790.0091.00-437.00-43.00-46.00-659.00-76.00-268.00335.00748.00285.00361.00531.00-120.00468.00216.00-1398.00195.0055.00-67.001,767.00-62.00-707.00-146.00-1268.00-541.00
Net Margin Growth (3y) 146.00-190.0020.0081.00-87.00-69.00-64.00-128.00-9.0014.0045.001,044.00-15.00-35.00-109.00-49.00-37.0076.0044.00128.00-45.00-33.00-31.002,009.0064.00158.00-1739.0055.00167.0080.00-36.0089.00-316.0010.00-35.00-623.00-441.00-338.002,079.00179.00-228.0051.00820.00-32.00677.00309.00-531.00823.00807.00510.00901.0013.00-185.003.00-899.00-408.00
Net Margin Growth (5y) 190.00-116.00-18.00-1868.00-93.00-44.00-107.00-56.00-100.00-46.0061.003,000.000.0042.00-69.0060.0058.00183.00-1782.00127.0077.0020.00-21.002,045.00-301.0088.004.00-514.00-345.00-231.00252.00178.00-107.00104.00831.004.00312.00240.001,212.00254.00295.00200.001,190.00101.0025.0097.00-32.00220.00
Net Margin (QoQ) 343.00-161.00-57.0098.00-62.0038.0013.00-14.0015.00-94.00-2907.002,932.007.0049.004.00-70.00-44.0044.00-51.00105.0037.00-63.00-1907.001,874.00-13.00-24.0064.00-58.0069.0012.0033.00-68.0049.00-62.00133.00-72.0081.00-1921.001,858.0055.00-19.00-104.00159.00-473.00375.00-108.00-454.00111.00184.00495.00-42.00-352.00260.00666.00-694.00236.008.00-948.00900.0095.00-113.00886.00-930.00-549.00448.00-236.00-202.00
Operating Income Growth (1y) 6.85%5.39%6.69%6.48%0.93%1.16%1.75%0.05%0.13%-0.57%-1.59%1.32%0.26%-1.17%-0.60%-2.12%-0.85%1.01%-0.68%0.52%-2.24%-0.27%0.13%0.58%0.73%-1.17%-0.11%-2.91%-0.66%-0.45%-0.39%0.31%-0.02%0.50%1.67%-1.81%-1.26%0.21%-3.20%1.27%-1.63%-8.95%2.30%-3.70%-6.21%-0.97%-10.27%-7.19%-3.92%-0.80%-7.02%-4.79%-3.49%-4.99%2.81%1.22%0.92%2.64%0.34%2.41%-0.06%2.86%-9.66%-11.33%
Operating Income Growth (3y) 2.59%1.96%2.23%2.58%0.44%-0.20%-0.16%-0.26%-0.16%-0.25%-0.96%-0.10%-0.95%-0.15%-0.38%-0.34%-0.80%-0.15%-0.22%-0.61%-0.73%-0.63%-0.13%-0.68%0.02%-0.38%0.39%-1.48%-0.65%0.09%-0.66%-0.09%-0.97%-2.85%0.23%-1.43%-3.06%-3.32%-3.86%-3.27%-3.94%-3.65%-5.14%-5.24%-4.55%-2.27%-4.98%-3.65%-2.19%-1.10%-1.38%-0.44%-0.89%0.10%-2.32%-2.77%
Operating Income Growth (5y) 1.43%1.14%1.07%1.21%-0.36%0.03%-0.20%0.07%-0.40%-0.44%-0.57%-0.53%-0.56%-0.41%-0.33%-0.73%-0.61%-0.08%0.12%-0.67%-0.69%-0.24%-0.39%-0.52%-0.57%-2.04%0.04%-1.39%-1.98%-2.00%-2.09%-2.27%-2.63%-2.07%-3.43%-3.29%-3.32%-3.16%-3.21%-2.70%-2.89%-2.70%-2.51%-2.48%-2.58%-0.29%-4.91%-4.08%
Operating Income (QoQ) 4.17%-3.01%2.78%2.90%2.74%-1.81%2.57%-2.46%2.97%-1.24%0.86%-2.38%2.26%-2.26%3.84%-3.41%0.81%-1.69%2.26%-2.16%2.70%-3.34%3.50%-4.85%4.77%-2.95%3.97%-4.71%2.79%-1.91%1.06%-2.51%3.00%-1.85%1.77%-2.82%3.54%-0.71%-1.71%-2.28%5.08%-4.08%2.82%-5.08%-2.74%7.77%-3.21%-7.55%2.70%-2.36%0.11%-4.28%6.03%-8.48%2.50%-2.97%4.38%-0.96%0.91%-3.26%6.15%-3.17%2.99%-5.59%9.26%-14.96%1.09%
Operating Margin Growth (1y) 50.00235.00144.0060.0021.00-24.0025.00-10.00-41.00-64.00-116.00-17.00-6.00-14.0066.0015.00-11.00-26.00-84.00-36.00-81.00-48.00-35.00-60.00-49.00-75.00-90.00-128.00-79.00-58.00-52.00-27.00-69.00-41.00-45.00-70.00-87.00-86.00-90.00-82.0047.00-188.0022.00-642.00-251.00-1.00-194.00464.00-17.00-44.00-124.00-107.00-93.00-133.00-28.00-58.00-71.00-21.00-60.00-8.0055.00-18.00-229.00-194.00
Operating Margin Growth (3y) 30.00146.0054.0033.00-27.00-102.00-24.00-12.00-58.00-104.00-133.00-39.00-98.00-87.00-53.00-81.00-141.00-149.00-210.00-224.00-209.00-182.00-178.00-214.00-197.00-175.00-188.00-225.00-234.00-186.00-188.00-179.00-109.00-315.00-114.00-794.00-291.00-275.00-262.00-260.00-222.00-232.00-296.00-286.00-362.00-177.00-346.00299.00-182.00-197.00-212.00-173.00-109.00-171.00-318.00-259.00
Operating Margin Growth (5y) 13.00106.0036.0011.00-119.00-176.00-143.00-108.00-189.00-227.00-259.00-227.00-226.00-221.00-196.00-236.00-289.00-249.00-307.00-321.00-365.00-309.00-313.00-367.00-236.00-449.00-257.00-949.00-439.00-375.00-360.00-357.00-378.00-360.00-431.00-438.00-401.00-451.00-414.00-425.00-386.00-386.00-384.00-351.00-378.00-215.00-635.0097.00
Operating Margin (QoQ) -69.0028.0084.007.00116.00-62.000.00-32.0070.00-13.00-35.00-64.0047.00-64.0063.00-53.0040.0016.0011.00-78.0025.00-42.0059.00-124.0059.00-30.0035.00-113.0032.00-45.00-3.00-63.0052.00-39.0023.00-106.0080.00-43.00-2.00-122.0081.00-46.006.007.00-154.00163.00-658.00397.0097.00-30.000.00-84.0070.00-110.0016.00-69.0031.00-6.00-13.00-83.0081.00-45.0039.00-20.008.00-257.0074.00
Profit After Tax Growth (1y) 39.36%-21.52%-0.14%13.24%-2.70%8.54%-8.51%-263.42%-4.34%-4.92%13.96%163.39%-0.61%1.02%-10.64%-5.43%6.21%9.52%6.51%-227.58%-5.71%-6.31%-6.98%180.12%-1.08%5.57%15.80%9.69%9.16%3.51%6.91%7.62%18.96%16.48%-212.84%-6.67%2.71%-1.51%185.00%18.91%-42.68%-5.58%-4.50%-54.29%-4.97%-31.11%42.19%133.75%57.12%100.82%55.30%-8.63%49.04%6.97%-60.42%14.32%10.30%-0.87%219.65%5.47%-52.15%-13.84%-93.85%-50.07%
Profit After Tax Growth (3y) 9.06%-6.79%1.35%5.46%-2.56%1.40%-2.33%-0.68%0.33%1.70%2.75%8.55%-0.16%1.20%-3.98%-1.12%-0.31%2.70%4.69%3.89%0.60%0.79%4.82%43.35%8.71%8.37%-50.32%3.28%10.08%5.90%0.84%6.10%-11.20%2.70%-2.88%-20.25%-17.60%-13.79%46.65%8.31%-5.06%9.31%28.23%-0.79%30.56%13.96%-4.39%34.66%37.21%28.66%25.25%3.28%-7.69%-2.96%-57.31%-15.56%
Profit After Tax Growth (5y) 6.49%-2.17%-0.18%-27.85%-1.52%1.36%-1.59%0.03%-1.19%0.80%3.16%21.72%1.45%2.52%1.85%2.67%5.17%5.49%-27.61%2.40%4.46%3.27%2.01%24.98%-5.44%3.43%2.55%-9.75%-6.19%-5.03%6.84%5.00%0.90%8.43%15.13%1.62%5.55%6.59%22.06%5.82%7.07%6.73%21.69%3.32%3.27%4.80%-29.69%5.16%
Profit After Tax (QoQ) 62.04%-17.25%-9.81%15.25%-8.75%5.29%2.26%-0.97%1.79%-11.25%-282.67%157.97%1.17%6.38%1.61%-9.11%2.82%-5.90%7.54%2.08%6.02%-8.48%-228.80%175.44%5.35%-9.14%10.94%-6.86%12.44%-0.34%5.08%-7.30%6.61%2.94%5.79%2.47%4.39%-199.72%187.50%12.77%0.11%-13.94%22.40%-45.64%64.91%-12.96%-41.41%13.00%19.54%79.66%-3.68%-24.04%52.79%38.93%-43.33%23.89%9.66%-48.59%63.66%19.54%-1.44%65.78%-46.00%-45.77%77.47%-88.17%338.54%
Property, Plant & Equipment (Net) Growth (1y) 7.12%8.87%7.51%7.96%7.29%5.19%3.46%3.05%1.03%1.14%1.68%0.32%2.54%2.23%2.05%4.09%4.68%4.44%3.87%3.48%1.40%-0.34%-1.47%-4.15%-4.63%-3.76%-4.45%-2.72%-2.70%-3.88%0.84%1.44%2.76%6.35%8.34%7.83%8.87%9.08%-2.34%-1.37%-6.83%-10.47%-6.76%-7.42%-3.53%-9.10%-7.09%-9.13%-10.46%-4.35%-2.38%0.26%2.79%4.72%7.44%6.10%5.09%6.89%0.47%2.56%3.25%0.28%3.30%
Property, Plant & Equipment (Net) Growth (3y) 5.11%5.02%4.19%3.73%3.58%2.84%2.40%2.47%2.74%2.59%2.53%2.62%2.86%2.09%1.46%1.07%0.41%0.06%-0.74%-1.18%-2.01%-2.67%-1.72%-1.84%-1.57%-0.54%1.44%2.09%2.87%3.69%2.18%2.56%1.39%1.27%-0.45%-0.51%-0.72%-3.89%-5.42%-6.03%-6.99%-8.01%-5.43%-5.51%-3.89%-3.07%-0.86%-1.12%-1.11%2.30%1.76%2.95%3.70%3.93%3.70%
Property, Plant & Equipment (Net) Growth (5y) 4.50%4.34%3.69%3.75%3.36%2.51%1.90%1.31%0.95%0.71%0.29%0.15%0.20%-0.32%0.13%0.37%0.24%0.48%1.33%1.09%1.03%1.35%0.09%0.12%-0.67%-0.80%-1.01%-0.57%-0.44%-1.92%-1.56%-1.92%-2.08%-2.02%-2.20%-2.15%-2.07%-2.32%-2.36%-2.46%-2.76%-2.72%-1.81%-1.70%-0.74%-0.48%0.23%
Property, Plant & Equipment (Net) (QoQ) 1.37%3.21%0.81%1.57%3.02%1.92%1.24%0.93%1.01%0.24%0.83%-1.05%1.12%0.78%-0.52%1.14%0.81%0.61%1.47%1.71%0.59%0.06%1.09%-0.33%-1.14%-1.08%-1.66%-0.83%-0.23%-1.79%0.12%-0.82%-1.45%3.04%0.71%0.47%2.00%4.97%0.24%1.44%2.19%-6.02%1.24%-4.18%-1.80%-2.12%0.52%-0.16%-7.46%0.04%-1.69%-1.63%-1.14%2.10%0.97%0.86%0.72%4.75%-0.29%-0.10%2.44%-1.53%1.78%0.56%-0.50%1.43%
Return on Assets Growth (1y) 0.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.00-1.000.000.000.000.000.001.001.001.001.001.000.000.000.000.001.001.001.000.00-1.00-1.00
Return on Assets Growth (3y) -1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.00-1.000.001.001.001.001.000.001.001.000.001.001.001.002.001.001.001.000.00-1.00
Return on Assets Growth (5y) 0.00-1.00-1.00-1.00-1.000.000.000.000.001.001.001.001.000.000.000.00-1.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.000.001.001.001.001.001.001.001.001.001.001.001.001.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-1.000.00
Return on Equity Growth (1y) 5.003.002.00-2.00-2.000.000.00-9.00-9.00-9.00-8.009.009.009.009.00-1.00-1.00-1.000.00-5.00-5.00-5.00-5.005.005.005.006.000.001.001.000.000.000.000.00-4.00-4.00-4.00-5.005.005.004.004.00-2.00-4.00-3.00-3.00-2.001.004.009.009.006.004.000.00-5.00-3.00-4.00-5.005.004.002.002.00-7.00-8.00
Return on Equity Growth (3y) -6.00-6.00-7.00-1.00-2.001.000.00-1.000.000.000.003.003.003.003.000.00-1.00-1.000.001.001.001.001.006.006.007.002.00-4.00-4.00-4.001.001.00-1.00-1.00-1.00-3.00-3.00-4.001.003.005.0010.005.004.006.007.003.005.005.005.009.007.002.00-3.00-6.00-7.00
Return on Equity Growth (5y) 2.003.001.00-7.00-8.00-5.00-6.000.000.000.000.009.009.009.009.000.000.000.00-4.00-4.00-3.00-4.002.007.005.005.005.00-3.00-3.00-3.00-3.00-2.001.005.006.005.005.005.006.006.006.006.005.005.004.004.001.001.00
Return on Equity (QoQ) 0.001.004.000.00-2.000.000.000.000.000.00-8.000.000.000.009.000.000.000.00-1.000.000.000.00-5.000.000.000.006.000.000.000.000.000.000.000.000.000.000.00-5.000.000.000.005.000.00-1.000.00-1.00-2.000.00-1.001.001.003.004.000.00-1.001.000.00-5.001.000.00-1.005.000.00-2.00-1.00-3.00-1.00
Return on Invested Capital Growth (1y) 3.002.002.00-5.00-4.001.000.00-9.00-9.00-10.00-8.0010.0010.0012.0010.00-1.00-1.00-2.00-2.001.002.003.003.00-1.00-2.00-3.00-2.00-1.000.000.00-1.00-1.00-1.000.004.004.004.004.00-1.00-3.00-3.00-5.00-3.00-1.00-1.00-1.00-1.00-2.001.006.004.002.00-1.00-5.00-4.00-2.00-2.00-3.000.000.000.000.002.002.00
Return on Invested Capital Growth (3y) -9.00-7.00-6.00-3.00-2.003.002.001.000.000.000.0010.0011.0013.0011.00-1.00-1.00-2.00-2.00-1.000.000.00-1.00-3.00-3.00-3.000.003.003.004.002.001.000.00-1.000.000.00-1.00-2.00-5.00-6.00-4.000.000.00-2.00-1.000.00-2.00-2.00-2.00-2.000.000.00-3.00-8.00-2.000.00
Return on Invested Capital Growth (5y) -1.002.002.00-3.00-2.004.003.001.000.000.000.008.008.0010.007.00-2.00-2.00-2.001.003.003.003.002.00-1.00-2.00-4.00-4.00-2.00-2.00-2.00-2.00-3.00-1.004.003.000.00-1.00-1.00-6.00-6.00-7.00-7.00-4.00-4.00-4.00-3.000.000.00
Return on Invested Capital (QoQ) -1.000.005.00-1.00-3.000.00-2.000.002.00-1.00-11.000.001.002.008.000.002.000.00-3.000.002.00-1.000.001.003.000.00-4.000.002.000.00-3.000.002.00-1.00-2.000.003.002.00-2.000.003.00-2.00-3.000.001.00-1.00-2.000.002.00-1.00-3.002.007.00-3.00-5.000.002.00-2.00-2.000.002.001.00-3.00-1.002.003.00-2.00
Return on Sales Growth (1y) 2.00-2.000.001.000.001.00-1.00-30.00-1.00-1.001.0030.000.00-1.00-1.00-1.001.001.000.00-18.00-1.00-1.00-1.0019.000.001.001.001.000.000.000.001.000.001.00-18.00-1.001.000.0018.001.00-4.000.000.00-7.00-1.00-3.003.007.003.004.005.00-1.005.002.00-14.002.001.00-1.0018.00-1.00-7.00-1.00-13.00-5.00
Return on Sales Growth (3y) 1.00-2.000.001.00-1.00-1.00-1.00-1.000.000.000.0010.000.000.00-1.000.000.001.000.001.000.000.000.0020.001.002.00-17.001.002.001.000.001.00-3.000.000.00-6.00-4.00-3.0021.002.00-2.001.008.000.007.003.00-5.008.008.005.009.000.00-2.000.00-9.00-4.00
Return on Sales Growth (5y) 2.00-1.000.00-19.00-1.000.00-1.00-1.00-1.000.001.0030.000.000.00-1.001.001.002.00-18.001.001.000.000.0020.00-3.001.000.00-5.00-3.00-2.003.002.00-1.001.008.000.003.002.0012.003.003.002.0012.001.000.001.000.002.00
Return on Sales (QoQ) 3.00-2.00-1.001.00-1.000.000.000.000.00-1.00-29.0029.000.000.000.00-1.000.000.00-1.001.000.00-1.00-19.0019.000.000.001.00-1.001.000.000.00-1.000.00-1.001.00-1.001.00-19.0019.001.000.00-1.002.00-5.004.00-1.00-5.001.002.005.000.00-4.003.007.00-7.002.000.00-9.009.001.00-1.009.00-9.00-5.004.00-2.00-2.00
Revenue Growth (1y) 4.60%-4.47%0.41%3.87%0.06%2.15%0.70%0.45%1.88%2.08%3.24%2.05%0.52%-0.61%-3.31%-2.71%-0.40%2.11%2.89%2.04%1.26%1.77%1.66%3.16%2.95%2.13%3.97%2.72%2.98%2.20%2.02%1.53%3.32%2.42%3.86%1.47%3.03%4.37%1.10%5.34%-3.90%0.15%1.23%40.83%7.00%-0.93%-0.89%-30.43%-2.98%1.56%-0.36%1.07%1.86%2.39%4.51%4.67%5.41%3.89%4.03%2.91%-3.40%3.96%5.02%0.23%
Revenue Growth (3y) 2.16%-0.13%1.44%2.11%0.82%1.20%0.17%-0.09%0.66%1.19%0.89%0.44%0.46%1.08%0.38%0.80%1.26%2.00%2.84%2.64%2.39%2.03%2.55%2.47%3.08%2.25%3.28%1.90%3.11%2.99%2.32%2.76%0.76%2.30%2.05%14.60%1.94%1.17%0.47%1.06%-0.08%0.25%-0.01%-0.33%1.88%0.99%1.06%-9.71%1.37%2.61%2.70%2.87%1.23%3.41%4.52%2.59%
Revenue Growth (5y) 1.32%0.22%0.76%1.12%0.66%1.49%1.01%0.98%1.24%1.49%1.65%1.43%1.45%1.51%1.41%1.33%2.01%2.12%2.88%2.18%2.70%2.57%2.51%2.83%1.64%2.25%2.43%9.44%2.42%1.62%1.45%1.23%1.21%1.50%0.97%1.14%0.92%1.49%1.10%1.77%1.38%1.40%1.68%1.30%1.49%2.16%2.43%-5.36%
Revenue (QoQ) 7.31%-4.20%-0.83%2.60%-1.99%0.69%2.58%-1.16%0.05%-0.74%2.33%0.25%0.25%0.39%1.15%-1.26%-0.87%-2.34%1.78%1.09%1.62%-1.60%0.94%0.32%2.13%-1.70%2.43%0.11%1.32%0.07%1.20%0.36%0.55%-0.10%0.71%2.13%-0.32%1.30%-1.61%3.71%0.97%-1.88%2.52%-5.39%5.23%-0.82%42.63%-28.12%-2.57%-0.78%0.11%0.25%1.98%-2.65%1.54%1.04%2.51%-0.63%1.70%1.76%1.03%-0.51%0.61%-4.48%8.73%0.51%-3.98%
Shareholder's Equity Growth (1y) 36.71%18.63%8.26%42.21%2.32%2.38%6.01%-8.66%-8.95%-7.67%-8.32%5.42%4.62%-0.06%-0.04%0.54%4.65%10.30%6.62%-1.58%-2.99%-7.88%-7.17%1.67%2.67%7.53%9.09%3.51%2.10%1.74%0.93%6.77%4.31%1.39%-9.85%-9.95%-4.62%0.07%13.07%15.58%8.20%11.72%13.09%9.09%7.82%3.66%2.07%5.02%-34.84%-28.86%-24.42%-23.49%34.26%18.72%14.46%10.49%10.51%13.18%13.86%13.57%9.73%8.17%-0.39%1.44%
Shareholder's Equity Growth (3y) 8.40%3.89%1.71%11.05%-0.85%-1.88%-0.96%-1.07%-0.10%0.59%-0.77%1.42%2.03%0.51%-0.36%0.20%1.39%3.00%2.59%1.18%0.56%0.26%0.73%3.96%3.02%3.52%-0.24%-0.16%0.52%1.07%0.95%3.58%2.48%4.27%4.85%4.32%3.62%5.04%9.29%9.81%-8.73%-6.26%-4.45%-4.30%-1.93%-4.34%-4.06%-3.89%-1.12%-1.49%-0.50%-1.35%17.64%13.28%9.09%8.38%
Shareholder's Equity Growth (5y) 6.88%4.33%2.32%6.26%-0.21%-0.82%-0.78%-0.64%-0.14%0.16%-0.21%1.88%2.17%2.13%1.73%2.14%2.11%2.42%-0.35%-0.09%0.23%0.45%0.82%3.18%2.44%4.40%4.89%4.64%3.45%3.64%3.50%4.95%-5.43%-3.52%-2.32%-1.82%-0.54%-0.43%2.46%2.28%2.44%2.05%2.60%1.92%2.73%1.40%0.03%0.45%
Shareholder's Equity (QoQ) 16.44%10.22%-23.70%39.60%1.04%0.59%0.23%0.44%1.10%4.15%-13.64%0.12%2.52%3.43%-0.70%-0.64%-2.07%3.45%-0.12%3.43%3.22%0.00%-7.81%1.95%-1.98%0.77%0.96%2.96%2.65%2.23%-4.20%1.55%2.30%1.42%1.34%-0.79%-0.56%-9.83%1.22%5.09%4.33%1.89%3.46%-1.62%7.74%3.13%-0.19%-2.77%3.57%1.56%2.68%-39.67%13.07%7.90%3.95%5.87%-0.02%4.03%0.35%5.89%2.40%4.65%0.09%2.31%0.95%-3.63%1.93%
Tax Rate Growth (1y) 218.00-308.00-322.00-111.00-467.002.00-234.00-2067.00-70.00-497.00-188.001,668.00-98.00903.00-56.00832.00151.00-446.00329.00208.00-180.00155.0093.00-934.00103.00-146.00-288.00460.00-37.0056.00907.00-1048.00-419.00-950.00-1336.00-504.00-572.00-169.00-547.00385.00801.0033.00369.00-3010.00545.00899.00-303.002,728.00-578.00235.00462.00532.00-756.00-689.004,719.00-762.00-33.00102.00-5091.00533.001,273.00-545.00-37890.00-144.00
Tax Rate Growth (3y) -320.00-803.00-744.00-509.00-636.00408.00-478.00434.00-17.00-40.0085.002,709.00-126.00612.00366.00107.0075.00-436.00134.00-265.00-114.0066.00712.00-1522.00-353.00-1040.00-717.00-1092.00-1028.00-1064.00-977.00-1167.00-190.00-1086.00-1514.00-3129.00774.00763.00-481.00104.00768.001,167.00528.00250.00-789.00445.004,878.002,498.00-1368.00-353.0090.00303.00483.00-1133.00-38262.00-373.00
Tax Rate Growth (5y) -266.00-346.00-471.00531.00-664.00118.00-56.00-292.00-94.00-30.00-109.002,235.00-60.00523.00985.00-481.00-381.00-1330.00-295.00-1818.00-1104.00-1054.00-1171.00-1641.00-124.00-1176.00-895.00-3717.00318.00-131.00-910.00-1449.00-223.0048.00-1355.00131.00-560.00309.004,700.00-126.00-22.00580.00156.0021.00450.001.00-38103.002,886.00
Tax Rate (QoQ) 82.0058.00-298.00377.00-444.0044.00-87.0020.0025.00-193.00-1919.002,016.00-401.00116.00-63.00250.00600.00-842.00824.00-431.003.00-68.00704.00-819.00338.00-130.00-323.00218.0089.00-272.00425.00-279.00182.00579.00-1530.00350.00-349.00193.00-698.00283.0053.00-185.00234.00699.00-714.00151.00-3144.004,253.00-360.00-1052.00-113.00947.00453.00-824.00-44.00-341.00520.004,584.00-5525.00388.00655.00-609.0099.001,128.00-1164.00-37953.0037,845.00
Total Debt Growth (1y) 5,437.56%11.87%12.03%3.53%9.53%1.47%0.91%12.28%10.18%10.61%11.40%-0.51%-6.98%-14.45%-18.66%3.42%1.85%2.95%6.45%-8.46%-4.10%-4.57%0.75%1.40%24.17%10.89%7.07%6.83%-12.52%-2.18%-2.04%-2.10%7.72%1.00%7.93%1.26%4.49%15.21%4.90%12.01%13.52%-1.71%0.57%0.99%-9.27%1.86%2.88%2.87%0.04%-0.35%-0.36%-0.36%-0.34%0.08%0.02%0.01%1.14%1.12%9.02%9.05%7.88%7.93%0.74%
Total Debt Growth (3y) 305.81%7.88%7.99%4.97%3.93%-1.34%-2.94%4.93%1.44%-0.87%-1.19%-1.97%-3.14%-5.63%-4.45%-1.35%6.65%2.90%4.72%-0.28%1.37%1.16%1.86%1.98%5.38%3.09%4.22%1.93%-0.51%4.41%3.51%3.55%8.51%4.58%4.42%4.63%2.48%4.87%2.77%5.18%1.00%-0.08%1.02%1.16%-3.29%0.52%0.84%0.83%0.28%0.28%2.80%2.81%2.83%2.99%3.18%
Total Debt Growth (5y) 129.25%2.03%1.75%1.83%1.86%-1.16%-0.39%1.41%4.45%0.61%0.80%0.40%-0.26%-1.83%-1.76%0.08%2.71%1.48%3.96%-0.34%3.24%3.79%3.65%3.76%6.78%4.41%3.61%3.68%0.28%2.65%2.79%2.90%3.01%3.03%3.14%3.26%1.42%2.84%1.58%3.01%0.76%0.19%2.37%2.46%-0.26%2.08%2.40%
Total Debt (QoQ) 5,633.78%-1.19%-1.31%-0.97%15.83%-1.04%-8.80%4.78%7.31%-1.58%1.47%2.82%7.73%-0.88%-9.37%-3.87%-0.92%-5.77%15.23%-5.33%0.14%-2.55%-0.91%-0.82%-0.35%2.87%-0.27%21.45%-11.01%-0.68%-0.49%-0.54%-0.49%-0.53%-0.56%9.44%-6.70%6.29%-6.70%12.93%2.88%-3.22%-0.38%14.45%-10.93%-0.97%0.03%2.83%0.00%0.02%0.02%0.00%-0.40%0.02%0.02%0.02%0.02%-0.04%0.02%1.15%0.00%7.76%0.05%0.06%0.05%0.58%