|
Revenue
|
9.37M | 1.82M | 6.53M | -0.69M | 0.42M | 1.92M | 5.02M | 6.69M | 877.00 | 0.00M | 0.00M | 0.00M | 5.18M | 2.87M | 0.35M | 2.45M | 2.15M | 0.06M | 1.33M | 4.67M | 1.30M | 0.67M | 1.87M | 1.90M | 1.34M | 2.66M | 0.67M | 2.34M | 1.88M | 0.54M | 0.01M | 0.65M | 0.07M | 0.14M | 0.02M | 0.43M | 0.12M | 0.61M | 0.11M | 0.17M | 0.32M | 0.08M | 0.78M | 0.56M | 0.12M | 2.20M | 4.61M | 3.66M | 10.19M | 7.38M | 8.50M | 7.36M | 7.56M | 0.14M | 0.88M | 4.54M | 2.24M | 1.26M | 0.49M | 0.55M | 4.24M | 2.33M | 1.28M |
|
Interest income - Investments
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 880.00 | 525.00 | 504.00 | 635.00 | 946.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 550.00 | 798.00 | 726.00 | 724.00 | 716.00 | 724.00 | 740.00 | 586.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 958.00 | 626.00 | 975.00 | 45.00 | 121.00 | 496.00 | 458.00 | 727.00 | 0.00M | 0.07M | 0.19M | 0.26M | 0.16M | 0.17M | 0.20M | 0.20M | 0.14M | 0.14M | 0.14M | 0.13M | 0.11M | 0.07M | 0.08M |
|
Interest Income - Total
|
| 423.00 | 520.00 | 315.00 | 104.00 | 123.00 | 810.00 | 991.00 | 877.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 548.00 | 665.00 | 713.00 | 414.00 | 489.00 | 672.00 | 635.00 | 587.00 | 826.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 571.00 | 628.00 | 137.00 | 424.00 | 488.00 | 119.00 | 15.00 | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.05M | 0.07M | 0.10M | 0.09M | 0.09M | 0.07M | 0.06M | 0.04M |
|
Interest Income - Net
|
| 423.00 | 520.00 | 315.00 | 104.00 | 123.00 | 810.00 | 991.00 | 877.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 548.00 | 665.00 | 713.00 | 414.00 | 489.00 | 672.00 | 635.00 | 587.00 | 826.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 571.00 | 628.00 | 137.00 | 424.00 | 488.00 | 119.00 | 15.00 | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.05M | 0.07M | 0.10M | 0.09M | 0.09M | 0.07M | 0.06M | 0.04M |
|
Financial Services Fees
|
0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 700.00 | 350.00 | | 700.00 | 0.00M | 350.00 | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
0.00M | | | | 0.00M | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 700.00 | 350.00 | | 700.00 | 0.00M | 350.00 | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other
|
0.15M | 0.04M | 0.00M | 0.01M | 0.05M | 0.05M | | | | | | | | 0.03M | 0.04M | 0.05M | 0.05M | 0.05M | 0.04M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.06M | 0.08M | 0.03M | 0.03M | 0.03M | 0.05M | 0.06M | 0.06M | 0.06M | 0.08M | 0.04M | 0.03M | 0.03M | 0.05M |
|
Other Operating Expenses
|
0.21M | 0.11M | 0.07M | 0.09M | 0.11M | 0.12M | 0.12M | 0.05M | | | | | 0.12M | 0.10M | 0.09M | 0.10M | 0.10M | 0.09M | 0.08M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.15M | 0.17M | 0.10M | 0.07M | 0.06M | 0.09M | 0.11M | 0.10M | 0.09M | 0.11M | 0.08M | 0.06M | 0.05M | 0.06M |
|
Operating Expenses
|
0.21M | 0.11M | 0.07M | 0.09M | 0.11M | 0.12M | 0.12M | 0.05M | | | | | 0.12M | 0.10M | 0.09M | 0.10M | 0.10M | 0.09M | 0.08M | 0.05M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.15M | 0.17M | 0.10M | 0.07M | 0.06M | 0.09M | 0.11M | 0.10M | 0.09M | 0.11M | 0.08M | 0.06M | 0.05M | 0.06M |
|
Non Operating Investment Income
|
-9.36M | 4.57M | -4.76M | 5.70M | 1.52M | -0.80M | -3.91M | -3.22M | | | | | | -5.37M | -0.16M | 2.60M | 0.51M | -0.77M | -1.35M | -4.40M | 0.98M | 2.78M | -1.18M | -0.08M | 0.31M | 3.57M | -0.45M | 1.79M | -2.19M | -0.92M | 0.04M | -0.29M | 0.41M | 0.18M | -0.01M | -0.05M | 0.10M | -0.60M | -0.00M | 0.11M | 0.03M | 0.25M | 0.79M | -0.66M | -0.00M | 1.77M | 3.49M | -4.68M | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
352.00 | 423.00 | 520.00 | | 104.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.43M | 1.11M | 1.02M | 6.45M | -13.82M | 4.52M | -2.28M | -8.25M | -3.68M | -3.11M | -2.90M | -4.92M | -0.51M | -1.02M | -0.96M | 1.83M | 0.49M | -0.19M |
|
Non Operating Income
|
0.00M | 0.01M | 0.01M | -0.19M | 0.00M | 0.00M | 0.06M | -0.15M | | | | | | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
9.44M | 1.74M | -6.60M | 0.58M | 0.49M | -2.01M | -5.10M | -6.74M | | | | | 5.08M | -2.95M | -0.42M | 2.38M | 2.10M | 0.02M | -1.37M | -4.71M | -1.34M | 0.63M | -1.91M | -1.93M | -1.36M | 2.63M | -0.71M | 2.31M | -1.91M | -0.56M | -0.01M | -0.66M | 0.05M | 0.13M | -0.03M | 0.42M | 0.11M | | | | | | | | 0.10M | 2.18M | 4.58M | -3.70M | 10.13M | -7.47M | 8.41M | -7.44M | -7.60M | -0.17M | -0.92M | -4.59M | -2.28M | 1.18M | -0.60M | 0.48M | 4.18M | -2.38M | -1.35M |
|
Net Income towards Common Stockholders
|
32.43M | 29.65M | 41.19M | 35.02M | 41.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
-13.23 | 35.04 | 48.53 | 39.36 | 43.96 | -1.70 | -4.63 | -6.73 | | | | | 2.05 | -2.07 | -0.30 | 1.41 | 1.31 | -0.07 | -1.52 | -4.35 | -1.09 | 0.22 | -1.54 | -1.56 | -0.98 | 1.90 | -0.50 | 1.61 | -1.10 | -0.63 | -0.01 | -0.75 | 0.03 | 0.20 | -0.04 | 0.81 | 0.24 | -1.39 | -0.27 | -0.41 | -0.80 | -0.08 | 1.02 | -0.83 | 0.15 | 2.09 | 4.50 | -2.83 | 6.26 | -0.23 | 4.34 | -4.78 | -5.58 | -0.15 | -0.64 | -2.29 | -0.81 | 0.51 | -0.36 | 0.20 | 2.14 | -1.53 | -0.99 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | -1.66 | -0.27 | 1.32 | 1.69 | 0.02 | -1.52 | -4.57 | -1.02 | 0.45 | -1.56 | -1.49 | -1.00 | 1.91 | -0.50 | 1.66 | -1.48 | -0.57 | -0.01 | -0.75 | 0.06 | 0.19 | -0.06 | 0.63 | 0.25 | -1.39 | -0.27 | -0.40 | -0.81 | -0.20 | 1.03 | -1.05 | 0.10 | 2.06 | 4.50 | -3.85 | 5.95 | -4.12 | 4.79 | -4.18 | -6.02 | -0.12 | -0.59 | -2.46 | -1.10 | 0.52 | -0.25 | 0.23 | 2.20 | -1.71 | -0.99 |
|
Shares Outstanding (Weighted Average)
|
| 0.85M | 0.85M | 0.89M | 0.94M | 1.12M | 1.10M | 1.04M | 1.26M | 2.02M | 2.61M | 2.13M | 2.56M | 2.17M | 1.96M | 1.87M | 1.24M | 1.09M | 1.03M | 1.03M | 1.32M | 1.41M | 1.32M | 1.31M | 1.36M | 1.37M | 1.40M | 1.39M | 1.29M | 1.14M | 1.08M | 1.03M | 0.84M | 0.75M | 0.71M | 0.67M | 0.46M | 0.45M | 0.45M | 0.45M | 0.40M | 0.45M | 0.75M | 0.59M | 0.96M | 1.06M | 1.02M | 1.08M | 1.70M | 1.81M | 1.76M | 1.72M | 1.26M | 1.40M | 1.57M | 1.54M | 2.07M | 2.25M | 2.42M | 2.32M | 1.90M | 1.65M | 1.55M |