|
Cash & Equivalents
|
28.64M | 26.55M | 36.99M | 30.31M | 33.57M | 32.58M | 28.82M | 19.72M | 25.76M | 33.78M | 41.39M | 39.67M | 35.71M | 24.15M | 25.19M | 25.51M | 18.72M | 16.57M | 14.55M | 15.11M | 15.76M | 13.66M | 12.93M | 11.22M | 10.89M | 11.79M | 12.93M | 15.06M | 10.40M | 8.65M | 8.39M | 7.22M | 6.59M | 5.62M | 4.93M | 5.17M | 3.64M | 3.53M | 3.44M | 2.99M | 2.49M | 4.04M | 6.00M | 6.50M | 7.42M | 8.78M | 13.82M | 14.36M | 21.19M | 37.70M | 32.49M | 22.04M | 12.21M | 14.87M | 14.27M | 14.48M | 15.06M | 17.35M | 18.60M | 17.86M | 15.01M | 11.76M | 9.63M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.67M |
|
Cash & Current Investments
|
28.64M | 26.55M | 36.99M | 30.31M | 33.57M | 32.58M | 28.82M | 19.72M | 25.76M | 33.78M | 41.39M | 39.67M | 35.71M | 24.15M | 25.19M | 25.51M | 18.72M | 16.57M | 14.55M | 15.11M | 15.76M | 13.66M | 12.93M | 11.22M | 10.89M | 11.79M | 12.93M | 15.06M | 10.40M | 8.65M | 8.39M | 7.22M | 6.59M | 5.62M | 4.93M | 5.17M | 3.64M | 3.53M | 3.44M | 2.99M | 2.49M | 4.04M | 6.00M | 6.50M | 7.42M | 8.78M | 13.82M | 14.36M | 21.19M | 37.70M | 32.49M | 22.04M | 12.21M | 14.87M | 14.27M | 14.48M | 15.06M | 17.35M | 18.60M | 17.86M | 15.01M | 11.86M | 11.30M |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.00 | 120.00 | 391.00 | 294.00 | 195.00 | 96.00 | 0.00M | 0.00M | 952.00 | 445.00 | 0.00M | 0.00M | 0.00M | 760.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 534.00 | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Assets
|
0.00M | 863.00 | 539.00 | 558.00 | 0.00M | 799.00 | 502.00 | 203.00 | 12.43M | 0.00M | 807.00 | 321.00 | 0.00M | 0.00M | 0.00M | 675.00 | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | 219.00 | 216.00 | 706.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
32.61M | 29.86M | 41.42M | 35.26M | 41.20M | 35.96M | 30.91M | 21.38M | 29.52M | 40.92M | 51.50M | 43.25M | 44.41M | 25.89M | 27.18M | 27.66M | 20.67M | 17.72M | 16.32M | 16.52M | 17.07M | 15.44M | 13.61M | 13.21M | 11.88M | 14.97M | 14.28M | 18.66M | 11.93M | 9.55M | 9.57M | 8.41M | 7.49M | 6.21M | 5.24M | 5.78M | 4.76M | 4.13M | 4.02M | 3.43M | 3.09M | 4.56M | 6.68M | 7.38M | 8.31M | 10.60M | 19.16M | 16.39M | 28.21M | 37.19M | 38.64M | 25.11M | 14.64M | 17.30M | 16.90M | 16.39M | 17.17M | 18.77M | 20.30M | 19.05M | 18.42M | 12.30M | 10.53M |
|
Accounts Payables
|
| | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | 0.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.15M | 976.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 658.00 | 941.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Total Non-Current Liabilities
|
0.17M | 0.21M | 0.22M | 0.23M | 0.07M | 0.13M | 0.02M | 0.17M | 0.87M | 0.08M | 0.11M | 0.16M | 1.03M | 0.08M | 0.12M | 0.17M | 0.06M | 0.11M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.02M | 0.04M | 0.08M | 0.06M | 0.54M | 0.10M | 0.36M | | | |
|
Total Liabilities
|
0.17M | 0.21M | 0.22M | 0.24M | 0.08M | 0.13M | 0.18M | 0.17M | 0.87M | 0.08M | 0.12M | 0.16M | 1.03M | 0.08M | 0.12M | 0.17M | 0.06M | 0.11M | 0.08M | 0.09M | 0.06M | 0.06M | 0.07M | 0.09M | 0.07M | 0.07M | 0.09M | 2.22M | 0.22M | 0.03M | 0.06M | 0.08M | 0.52M | 0.04M | 0.04M | 0.14M | 0.04M | 0.03M | 0.04M | 0.06M | 0.04M | 0.03M | 0.25M | 0.03M | 0.03M | 0.62M | 3.23M | 0.07M | 4.93M | 0.06M | 0.11M | 0.12M | 0.07M | 0.03M | 0.05M | 0.09M | 0.07M | 0.56M | 0.11M | 0.37M | 2.00M | 0.08M | 0.09M |
|
Total Debt
|
| | | | | | | | 0.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
32.43M | 29.65M | 41.19M | 35.02M | 41.13M | 35.83M | 30.74M | 21.21M | 28.65M | 40.85M | 51.38M | 43.09M | 43.38M | 25.81M | 27.05M | 27.48M | 20.61M | 17.61M | 16.24M | 16.43M | 17.00M | 15.38M | 13.54M | 13.13M | 11.80M | 14.90M | 14.19M | 16.45M | 11.71M | 9.52M | 9.51M | 8.33M | 6.97M | 6.17M | 5.20M | 5.64M | 4.72M | 4.10M | 3.98M | 3.37M | 3.05M | 4.53M | 6.43M | 7.35M | 8.28M | 9.98M | 15.93M | 16.31M | 23.29M | 37.14M | 38.53M | 24.99M | 14.57M | 17.27M | 16.84M | 16.30M | 17.10M | 18.22M | 20.19M | 18.67M | 16.42M | 12.22M | 10.45M |
|
Shareholder's Equity
|
40.54 | 42.36 | 34.33 | 35.02M | 34.27 | 35.83M | 30.74M | 21.21M | 28.65M | 40.85M | 51.38M | 43.09M | 43.38M | 25.81M | 27.05M | 27.48M | 20.61M | 17.61M | 16.24M | 16.43M | 17.00M | 15.38M | 13.54M | 13.13M | 11.80M | 14.90M | 14.19M | 16.45M | 11.71M | 9.52M | 9.51M | 8.33M | 6.97M | 6.17M | 5.20M | 5.64M | 4.72M | 4.10M | 3.98M | 3.37M | 3.05M | 4.53M | 6.43M | 7.35M | 8.28M | 9.98M | 15.93M | 16.31M | 23.29M | 37.14M | 38.53M | 24.99M | 14.57M | 17.27M | 16.84M | 16.30M | 17.10M | 18.22M | 20.19M | 18.67M | 16.42M | 12.22M | 10.45M |
|
Liabilities and Shareholders Equity
|
32.61M | 29.86M | 41.42M | 35.26M | 41.20M | 35.96M | 30.91M | 21.38M | 29.52M | 40.92M | 51.50M | 43.25M | 44.41M | 25.89M | 27.18M | 27.66M | 20.67M | 17.72M | 16.32M | 16.52M | 17.07M | 15.44M | 13.61M | 13.21M | 11.88M | 14.97M | 14.28M | 18.66M | 11.93M | 9.55M | 9.57M | 8.41M | 7.49M | 6.21M | 5.24M | 5.78M | 4.76M | 4.13M | 4.02M | 3.43M | 3.09M | 4.56M | 6.68M | 7.38M | 8.31M | 10.60M | 19.16M | 16.39M | 28.21M | 37.19M | 38.64M | 25.11M | 14.64M | 17.30M | 16.90M | 16.39M | 17.17M | 18.77M | 20.30M | 19.05M | 18.42M | 12.30M | 10.53M |
|
Shares Outstanding
|
0.80M | 0.70M | 1.20M | 1.00M | 1.20M | 1.10M | 1.10M | 1.00M | 1.75M | 2.35M | 2.75M | 2.50M | 2.25M | 1.50M | 1.60M | 1.50M | 1.05M | 0.90M | 0.90M | 1.20M | 1.35M | 1.20M | 1.20M | 1.35M | 1.35M | 1.40M | 1.40M | 1.40M | 1.10M | 0.95M | 0.95M | 0.90M | 0.75M | 0.65M | 0.55M | | 0.45M | | | | | | | | | | | | | | | | | | | 1.90M | | | | 2.30M | 1.60M | 1.40M | 1.35M |