Unifirst Growth Metrics (2009-2025) | UNF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 9.00%4.51%2.28%2.15%2.46%8.67%12.27%11.19%10.82%10.83%2.31%3.14%1.96%3.59%9.80%10.74%11.51%7.66%8.47%6.93%7.47%11.01%8.77%10.52%9.84%6.88%6.96%7.33%-0.75%1.33%3.38%3.35%11.43%11.06%11.35%10.17%8.68%7.41%5.21%5.71%8.48%8.28%7.31%6.01%3.21%1.97%2.22%1.73%4.76%5.85%6.17%6.79%4.99%4.92%3.83%4.29%4.10%3.03%1.89%
Assets Growth (3y) 7.37%7.97%5.52%5.42%5.00%7.65%8.04%8.29%8.01%7.32%6.81%6.89%6.91%7.37%9.02%9.38%9.59%8.50%8.07%8.25%5.42%6.33%6.35%7.03%6.70%6.35%7.18%6.92%6.32%6.53%6.59%6.37%9.52%8.91%7.93%7.28%6.76%5.85%4.89%4.47%5.46%5.33%5.21%4.82%4.31%4.23%4.06%4.25%4.61%4.59%3.95%
Assets Growth (5y) 7.28%7.02%6.95%6.76%6.77%8.32%8.28%8.46%8.26%7.96%7.23%7.70%5.90%6.04%7.45%7.74%7.80%7.53%7.75%7.63%7.25%7.48%7.10%7.38%7.45%6.95%6.81%6.49%6.12%5.94%5.84%5.36%7.27%6.87%6.41%6.05%6.00%5.66%4.93%4.89%5.09%4.79%4.26%
Assets (QoQ) 3.74%1.39%2.31%-2.89%1.53%1.27%2.62%3.00%4.89%0.29%2.28%3.00%-3.17%1.10%1.11%4.65%2.64%1.97%1.81%1.03%3.42%0.51%2.33%4.35%1.34%2.13%1.70%1.54%1.41%2.49%-5.96%3.67%3.46%2.46%1.39%3.33%3.73%1.38%0.02%2.12%1.60%1.86%2.64%1.93%0.69%0.63%-0.07%0.71%0.94%0.15%2.90%1.76%1.25%0.73%1.16%1.70%0.20%1.17%0.98%0.66%-0.92%
Capital Expenditures Growth (1y) -22.45%57.27%92.88%37.45%5.50%21.08%47.39%-9.19%-17.00%0.16%-22.71%-23.44%31.93%20.91%8.93%20.60%-18.19%-23.67%38.53%-13.38%7.83%33.58%7.34%4.39%51.83%-13.98%-15.00%22.34%-23.27%11.89%32.42%24.44%15.34%-19.87%-19.15%44.39%-24.86%3.14%44.72%-25.78%16.42%24.47%27.21%25.74%22.92%32.74%1.84%0.02%-5.45%-0.38%-19.71%-14.04%-3.93%-10.80%15.70%15.84%
Capital Expenditures Growth (3y) 16.70%28.66%47.51%23.00%3.98%18.57%6.32%13.61%7.46%-5.70%-3.60%-2.59%5.26%-7.17%5.19%7.23%17.44%2.93%10.23%-4.28%8.12%3.42%7.90%8.74%6.51%16.70%10.35%-8.29%-3.10%30.02%-12.71%-2.58%15.71%10.07%0.30%0.95%14.18%10.45%2.45%19.44%23.31%-2.27%10.60%18.07%1.32%2.63%3.74%5.66%-1.83%-0.14%
Capital Expenditures Growth (5y) 2.02%18.45%31.20%11.43%3.94%9.00%12.64%8.38%13.03%-5.39%7.96%1.21%1.25%0.43%6.28%3.48%12.76%10.67%3.46%-4.69%6.24%14.73%1.72%1.22%7.17%11.24%3.29%-0.20%10.87%15.45%-0.99%8.85%14.95%10.89%3.24%6.35%4.01%2.99%-0.47%8.65%11.74%-1.45%
Capital Expenditures (QoQ) -23.75%-21.55%54.62%-3.78%-20.82%-39.23%64.89%2.19%18.24%-26.02%1.59%-6.60%42.68%-42.91%0.64%60.94%30.76%-48.57%11.42%9.17%22.01%-6.66%-30.33%35.90%51.15%-24.99%-32.25%97.66%-14.36%-25.89%-2.48%23.97%24.87%-12.29%-8.36%14.91%-13.25%-11.50%63.66%-40.20%19.07%24.18%-16.06%-6.20%27.31%26.91%-17.03%-8.30%37.47%-2.63%-18.52%-13.31%44.85%-21.53%-12.77%-3.12%34.49%1.79%-12.67%
Cash & Equivalents Growth (1y) 101.59%67.19%27.58%4.35%-59.75%-59.39%-44.79%-27.69%146.09%182.07%175.13%122.77%64.40%-7.10%-3.70%-13.99%-2.89%50.17%47.20%56.05%44.21%46.28%44.73%47.49%31.55%-8.16%-6.41%-10.04%-3.86%30.73%23.65%-23.73%-22.66%-26.07%-13.51%46.51%42.45%28.95%17.89%20.56%23.23%32.65%28.90%27.00%8.01%1.07%-16.42%-23.25%-26.61%-48.92%-42.68%-85.56%-78.89%-68.31%-62.91%89.28%103.38%114.84%112.26%88.79%25.95%-25.43%
Cash & Equivalents Growth (3y) 25.93%24.19%24.68%18.90%17.65%2.10%13.52%11.48%57.79%57.88%57.41%44.06%32.04%26.84%27.07%25.56%22.59%26.36%25.87%27.45%22.18%20.65%18.76%0.40%-0.73%-3.89%0.03%0.17%1.94%7.62%8.03%10.44%10.73%8.14%9.54%30.91%23.77%20.02%8.30%5.53%-0.78%-11.86%-14.85%-47.98%-44.90%-45.31%-43.78%-40.58%-31.96%-29.68%-23.30%-19.79%-18.53%-20.22%
Cash & Equivalents Growth (5y) 26.10%21.72%22.40%17.67%17.93%18.51%25.53%26.10%49.44%39.52%39.50%31.73%23.83%19.63%18.88%6.31%6.50%14.29%16.35%18.27%14.98%10.86%11.30%12.32%11.42%8.71%8.75%9.01%7.11%10.81%6.32%5.60%1.48%-8.18%-8.84%-24.30%-21.73%-22.49%-23.04%-20.32%-15.96%-14.15%-13.43%-12.84%-15.59%-23.49%
Cash & Equivalents (QoQ) 32.51%5.70%23.99%16.08%9.90%-19.34%1.42%-55.22%10.88%9.65%32.82%52.40%27.09%6.95%7.54%12.47%-28.18%10.87%-3.96%26.98%11.06%8.68%1.82%17.35%12.65%7.53%3.76%4.66%-21.35%9.58%-0.27%11.85%6.94%3.65%-38.48%13.43%2.23%21.26%4.20%10.28%-7.46%10.86%6.56%12.72%-0.38%7.73%4.99%-4.14%-6.79%-10.91%-3.59%-8.33%-35.13%-0.03%-75.71%33.96%-2.60%17.00%23.98%43.94%2.89%15.60%10.27%-3.97%-39.08%
Cash from Investing Activities Growth (1y) 45.61%-129.13%-38.24%-26.41%48.19%-23.28%-233.17%9.55%20.71%1.25%62.04%-22.64%-52.67%-39.25%-8.66%25.89%29.24%8.06%-50.69%-561.96%-8.84%-5.27%10.02%84.54%-122.94%-18.46%2.32%-8.30%48.49%21.23%-22.08%-194.45%-20.76%24.47%24.61%37.79%10.58%-2.40%-49.25%25.71%-127.67%-25.99%-22.12%-383.42%57.44%-588.97%-2.55%74.00%-12.00%80.23%20.78%5.45%12.01%38.57%-49.14%-39.08%
Cash from Investing Activities Growth (3y) 3.21%-24.20%-29.15%-14.68%12.80%-15.45%13.14%-19.24%-11.18%6.32%5.03%-8.13%14.66%-81.88%-5.55%-10.46%-13.79%8.81%-19.75%-4.67%-9.82%-3.49%-7.72%0.59%-2.37%21.00%-11.52%11.01%3.49%-25.65%17.76%15.23%-11.16%-10.81%-34.96%0.86%-11.17%-30.73%4.67%-107.14%-23.18%2.25%-2.77%-19.72%0.26%-5.93%25.14%5.77%-6.61%30.07%
Cash from Investing Activities Growth (5y) -0.12%-18.32%-24.26%-6.51%6.46%-14.53%-1.42%-10.41%-13.26%3.40%-15.76%-9.53%11.39%-0.15%-6.19%-4.69%-11.93%-19.32%-1.33%7.36%-4.04%-15.21%-6.18%5.35%-3.84%25.61%-23.07%1.89%-10.38%-48.10%11.63%-39.53%-11.46%-11.33%-3.22%-5.82%-2.22%11.29%3.11%-1.54%-17.17%-4.19%
Cash from Investing Activities (QoQ) 49.81%-1.78%-111.44%38.59%-49.14%38.87%-66.19%-6.04%-14.43%-65.21%54.88%7.05%-42.52%36.48%-45.75%-15.72%-29.99%50.44%0.59%-10.49%-68.90%18.77%-336.70%81.83%-63.36%30.57%24.97%-162.00%13.20%42.75%16.81%-24.62%-32.74%11.28%-100.65%48.89%16.98%11.45%-65.56%26.53%4.93%-29.07%17.59%-125.15%47.39%-25.10%-226.25%80.18%-751.60%81.38%17.27%14.63%-50.32%25.38%1.27%20.54%-4.94%-81.17%7.93%
Cash from Operations Growth (1y) -42.82%-69.05%-32.63%98.74%73.94%1.32%37.02%22.21%11.31%-50.68%-13.50%-23.01%33.92%121.74%9.88%9.07%-11.72%8.22%-32.04%10.16%7.13%-26.14%34.15%-25.00%39.09%17.80%0.52%-32.27%35.24%46.30%31.73%62.55%-12.41%-3.13%-1.75%0.59%-10.85%-13.21%-69.50%-85.17%-50.75%-26.15%36.45%254.10%-1.62%78.95%115.77%64.89%67.41%9.73%40.16%27.27%14.95%-20.99%-1.82%-74.45%
Cash from Operations Growth (3y) 5.74%27.29%10.70%36.20%95.02%-0.23%27.27%3.48%9.20%0.87%9.59%5.77%-13.56%-2.56%8.20%21.02%0.06%-3.41%9.57%-1.98%-2.87%-17.59%26.31%8.38%21.11%-6.18%18.11%18.63%9.17%3.46%1.83%7.14%-26.65%-37.64%-27.28%-14.69%-25.78%-19.16%-24.41%4.68%-3.53%-4.69%-6.74%13.19%60.40%95.14%23.71%15.76%43.73%-18.76%
Cash from Operations Growth (5y) 2.15%25.18%8.21%16.24%54.38%18.97%9.01%-2.40%3.49%-3.24%14.42%0.59%-2.72%-14.02%18.96%25.02%5.81%-0.16%9.28%5.94%3.47%-1.76%9.49%1.37%-11.85%-34.22%-6.27%1.36%-11.55%-10.27%-12.54%10.20%3.05%7.20%-8.73%4.04%4.34%2.08%-3.63%-0.11%4.32%-22.39%
Cash from Operations (QoQ) -62.90%96.49%-79.92%327.72%29.61%13.43%6.78%-35.28%29.25%53.40%-4.76%-41.05%-42.74%169.07%-15.23%2.54%-5.19%33.33%-15.86%-17.00%16.22%-16.26%36.39%-19.29%-19.87%52.08%-23.74%49.67%-32.13%29.77%-48.62%198.86%-26.58%16.85%-36.60%61.03%-18.80%18.51%-35.09%42.73%-20.95%-58.36%-68.43%373.93%18.54%-23.06%-18.08%31.67%115.62%-7.23%-37.40%33.69%41.33%18.51%-43.16%20.74%-2.85%47.25%-85.21%
Dividends Paid - Common Growth (1y) 2.61%2.17%2.61%0.42%-0.36%0.42%-0.38%0.14%0.42%0.42%114.35%0.14%0.56%0.14%0.56%0.28%0.14%0.14%1.25%0.98%0.70%0.83%-0.55%0.28%-0.41%0.00%370.90%185.12%187.10%184.69%-39.78%-0.68%119.95%120.45%241.73%120.87%-0.55%-0.20%-35.43%-0.09%20.12%19.60%37.78%22.77%-1.01%2.61%-7.84%0.05%10.31%6.30%8.21%5.81%5.34%5.49%3.56%4.00%
Dividends Paid - Common Growth (3y) 1.15%0.91%1.15%0.33%0.33%0.42%28.96%0.33%28.96%0.19%0.37%0.23%28.99%0.46%0.46%0.37%0.42%0.51%0.14%0.32%68.00%42.39%42.26%42.12%41.29%41.61%84.58%84.46%113.20%84.25%84.50%84.33%9.94%29.90%37.99%38.06%44.87%39.40%5.75%6.99%-6.40%7.06%9.46%9.27%11.17%9.13%4.78%4.79%1.08%3.26%
Dividends Paid - Common Growth (5y) 0.74%0.74%0.80%0.28%0.34%0.31%16.51%0.39%16.50%0.36%0.28%0.31%21.83%23.72%23.72%23.55%23.49%23.52%44.69%44.67%57.72%44.65%44.49%44.57%44.15%44.35%49.68%49.59%53.86%50.31%49.50%50.37%11.03%21.91%23.47%23.48%24.84%23.46%6.56%6.55%-1.68%6.20%
Dividends Paid - Common (QoQ) 0.44%-0.29%0.00%0.14%-799.72%-799.30%114.34%-0.28%0.42%-799.02%114.31%0.00%0.42%-0.14%-0.14%0.42%0.00%0.28%-0.42%0.28%0.00%1.39%-0.69%0.00%0.14%0.00%0.14%-0.69%0.55%370.90%-39.37%0.00%-0.29%-0.39%0.00%121.45%-0.07%54.42%-35.37%-0.29%0.29%-0.09%0.00%19.88%-0.15%15.10%-10.89%-3.34%3.51%3.37%-3.26%6.57%-0.25%5.23%-5.41%6.09%-0.11%3.31%-5.00%
EBITDA Margin Growth (1y) -144.00-154.00-228.00-163.00-81.002.00330.00166.00149.00288.0034.00219.00103.00-99.0041.000.0031.00-34.0027.00-70.00-75.00-98.00-129.00817.00103.00-128.00-357.00-1854.0054.0077.00156.001,229.00-72.00427.00225.00-242.00-356.00-478.00-705.00-277.00-37.00-45.00544.0014.00-333.00-440.00-508.00-322.00-120.00-83.00-80.00-13.0094.0091.00224.00214.0023.0045.00-14.00-38.00-189.00
EBITDA Margin Growth (3y) -76.00136.00136.00222.00171.00191.00406.00385.00283.00155.00102.00149.0059.00-231.00-61.00747.0059.00-261.00-459.00-1107.0083.00-149.00-330.00193.0086.00376.0024.00-866.00-373.0026.00-324.00711.00-464.00-96.0065.00-504.00-726.00-963.00-668.00-585.00-490.00-568.00-43.00-321.00-359.00-432.00-363.00-121.00-3.0054.00130.00163.00-72.00
EBITDA Margin Growth (5y) 58.003.00204.00152.00127.0059.00304.001,132.00311.00-71.00-384.00-888.00216.00-282.00-262.00122.0042.00243.00-78.00-119.00-345.00-200.00-810.00-326.00-307.00-147.00-136.00-1129.00-743.00-459.00-287.00403.00-917.00-619.00-523.00-839.00-752.00-954.00-524.00-384.00-373.00-431.00167.00-145.00-525.00
EBITDA Margin (QoQ) -431.0081.00-102.00309.00-441.006.00-37.00391.00-358.00335.00-201.00374.00-219.0081.00-16.00257.00-421.00221.00-58.00289.00-486.00283.00-154.00284.00-509.00251.00791.00-430.00-741.0023.00-705.001,478.00-718.00101.00368.00177.00-219.00-100.00-99.0063.00-341.00-328.00330.00302.00-349.00262.00-201.00-44.00-457.00194.00-15.00157.00-420.00198.0052.00264.00-422.00330.0042.0073.00-400.00270.0018.00-78.00
EBIT Growth (1y) -3.11%-4.84%-9.17%-2.42%8.13%11.43%46.47%25.89%17.96%39.09%7.32%34.93%11.37%-5.05%8.06%-0.29%8.89%2.03%5.79%-3.23%-3.79%-8.08%-8.47%23.67%-21.51%-5.36%-19.09%-118.31%13.45%16.06%21.45%498.67%-2.86%48.85%27.87%42.24%19.17%-29.34%-53.98%-30.76%-6.74%-7.78%95.46%10.13%-20.08%-44.43%-37.78%-26.00%-3.06%-8.42%-0.89%8.50%22.38%34.93%45.07%49.81%4.51%11.71%-0.56%-8.27%-18.41%
EBIT Growth (3y) 7.31%13.83%12.61%18.35%12.41%13.74%19.32%19.20%12.68%10.45%7.05%9.20%5.28%-3.79%1.52%6.07%-6.31%-3.90%-7.81%-30.43%-5.02%0.32%-3.47%-3.36%-4.72%17.81%7.91%1.26%9.51%6.88%-10.59%80.97%2.59%-1.01%4.77%2.74%-3.87%-28.72%-17.59%-17.36%-10.27%-22.29%6.42%-4.02%-1.76%-11.78%-3.64%6.35%7.43%11.34%12.65%14.24%1.43%
EBIT Growth (5y) 8.43%7.40%10.30%9.85%8.28%6.66%10.46%15.18%1.56%3.23%-1.90%-18.07%0.77%-0.44%0.56%-2.72%-1.95%8.93%4.00%4.44%-0.16%1.21%-11.95%-2.33%-0.78%1.28%2.48%-4.57%-0.43%-8.95%-2.77%39.06%-3.51%-13.17%-6.64%-2.73%1.05%-14.86%-4.25%-1.71%-1.57%-6.69%11.70%3.97%-4.16%
EBIT Margin Growth (1y) -144.00-154.00-228.00-163.00-81.002.00330.00166.00149.00288.0034.00219.00103.00-99.0041.000.0031.00-34.0027.00-70.00-75.00-98.00-129.00283.00-376.00-128.00-357.00-1818.0063.0077.00156.001,212.00-99.00427.00225.00274.00141.00-478.00-705.00-277.00-37.00-45.00544.0014.00-333.00-440.00-508.00-322.00-120.00-83.00-80.00-13.0094.0091.00224.00214.0023.0045.00-14.00-38.00-189.00
EBIT Margin Growth (3y) -76.00136.00136.00222.00171.00191.00406.00385.00283.00155.00102.00149.0059.00-231.00-61.00213.00-420.00-261.00-459.00-1605.00-387.00-149.00-330.00-323.00-411.00376.0024.00-332.00106.0026.00-324.001,209.006.00-96.0065.0011.00-229.00-963.00-668.00-585.00-490.00-568.00-43.00-321.00-359.00-432.00-363.00-121.00-3.0054.00130.00163.00-72.00
EBIT Margin Growth (5y) 58.003.00204.00152.00127.0059.00304.00598.00-168.00-71.00-384.00-1386.00-254.00-282.00-262.00-393.00-455.00243.00-78.00-119.00-345.00-200.00-810.00-326.00-307.00-147.00-136.00-595.00-264.00-459.00-287.00901.00-447.00-619.00-523.00-324.00-255.00-954.00-524.00-384.00-373.00-431.00167.00-145.00-525.00
EBIT Margin (QoQ) -431.0081.00-102.00309.00-441.006.00-37.00391.00-358.00335.00-201.00374.00-219.0081.00-16.00257.00-421.00221.00-58.00289.00-486.00283.00-154.00284.00-509.00251.00257.00-375.00-262.0023.00-1203.001,506.00-248.00101.00-147.00195.00278.00-100.00-99.0063.00-341.00-328.00330.00302.00-349.00262.00-201.00-44.00-457.00194.00-15.00157.00-420.00198.0052.00264.00-422.00330.0042.0073.00-400.00270.0018.00-78.00
EBIT (QoQ) -28.07%10.29%-10.54%36.52%-29.35%5.28%-3.90%51.28%-27.19%38.38%-17.40%41.74%-14.15%6.78%3.85%16.99%-26.81%21.52%-4.18%27.77%-31.42%25.99%-12.34%27.02%-34.48%25.46%18.45%-19.38%-21.00%7.26%-126.80%599.58%-19.18%12.24%-12.02%21.73%23.84%-3.58%-2.14%1.99%-26.57%-37.21%47.25%37.36%-27.39%33.09%-17.04%-0.31%-49.51%49.02%-1.32%30.58%-52.30%61.26%8.03%47.28%-47.41%73.39%11.55%2.74%-43.79%54.34%2.90%-8.61%
EBT Growth (1y) -3.20%-1.18%-4.27%2.00%10.77%18.00%48.87%26.56%20.68%39.02%8.19%35.59%11.76%-4.61%9.35%-1.00%7.95%0.37%5.45%-3.03%-4.07%-5.74%-7.84%24.02%-21.07%-4.17%-19.17%-113.39%15.13%16.57%21.42%658.20%-2.03%45.51%29.10%42.04%19.19%-27.81%-55.91%-29.37%-9.80%-7.92%100.26%3.25%-19.98%-45.97%-38.32%-25.10%1.55%3.76%-0.82%9.74%21.72%17.31%48.02%56.43%4.85%17.73%8.23%-9.92%-18.91%
EBT Growth (3y) 8.97%17.47%15.53%20.51%14.32%16.10%20.76%19.32%13.34%10.00%7.65%9.19%4.99%-3.36%2.04%5.99%-6.50%-3.22%-7.73%-29.29%-4.47%1.74%-3.29%-2.49%-3.80%17.58%8.21%2.03%10.37%6.98%-11.58%96.61%1.75%-1.10%4.46%1.18%-4.89%-28.92%-18.33%-18.26%-9.83%-19.78%7.00%-5.32%-0.36%-13.03%-3.25%8.74%9.03%12.75%16.69%15.64%1.15%
EBT Growth (5y) 9.32%9.19%12.20%10.94%9.12%8.16%11.35%15.36%1.97%3.75%-1.46%-17.25%1.01%0.16%0.84%-2.30%-1.61%8.99%4.25%5.02%0.36%2.04%-12.43%-1.44%-0.87%1.56%2.27%-4.98%-0.60%-9.44%-3.11%44.64%-3.06%-11.52%-6.95%-3.17%1.24%-15.25%-4.37%-1.28%-1.32%-6.54%14.44%3.64%-3.40%
EBT Margin Growth (1y) -140.00-106.00-162.00-114.00-46.0057.00344.00172.00181.00290.0045.00228.00109.00-94.0058.00-10.0017.00-54.0023.00-67.00-80.00-71.00-121.00289.00-370.00-119.00-364.00-1766.0082.0084.00158.001,177.00-91.00410.00242.00282.00146.00-464.00-749.00-266.00-81.00-48.00563.00-49.00-331.00-469.00-516.00-310.00-82.00-32.00-79.00-6.0093.0034.00240.00254.0027.0073.0057.00-55.00-202.00
EBT Margin Growth (3y) -5.00241.00227.00285.00244.00253.00447.00389.00308.00142.00126.00150.0047.00-219.00-41.00211.00-432.00-244.00-462.00-1544.00-367.00-106.00-327.00-299.00-378.00375.0036.00-306.00138.0030.00-350.001,193.00-25.00-102.0055.00-33.00-265.00-981.00-703.00-625.00-493.00-550.00-33.00-365.00-319.00-468.00-356.00-62.0038.0074.00217.00193.00-82.00
EBT Margin Growth (5y) 121.0093.00308.00208.00182.00128.00348.00611.00-142.00-48.00-359.00-1327.00-241.00-254.00-247.00-377.00-441.00251.00-63.00-85.00-312.00-160.00-835.00-284.00-313.00-137.00-151.00-622.00-274.00-487.00-303.00834.00-438.00-604.00-540.00-349.00-254.00-980.00-542.00-377.00-373.00-443.00264.00-166.00-494.00
EBT Margin (QoQ) -470.0086.00-59.00303.00-436.0030.00-11.00370.00-332.00317.00-183.00380.00-224.0072.00-1.00261.00-427.00224.00-69.00289.00-498.00301.00-159.00276.00-489.00250.00252.00-383.00-238.006.00-1151.001,466.00-236.0079.00-131.00198.00264.00-89.00-91.0062.00-346.00-374.00392.00247.00-313.00236.00-219.00-35.00-452.00189.00-13.00194.00-403.00143.0060.00293.00-462.00348.0074.0066.00-416.00332.00-38.00-81.00
EBT (QoQ) -31.59%11.50%-7.47%37.15%-30.16%8.01%-1.41%48.95%-25.60%36.27%-16.19%42.03%-14.30%6.05%5.03%17.07%-26.85%21.57%-4.90%27.65%-31.99%27.71%-12.54%26.28%-33.17%24.87%17.69%-19.63%-18.87%5.32%-119.50%790.80%-17.85%9.70%-10.33%21.25%22.01%-2.67%-1.35%1.74%-26.10%-40.55%58.02%29.94%-24.56%29.29%-18.53%0.71%-49.06%47.59%-1.07%36.54%-47.95%41.06%9.47%51.45%-49.84%77.99%15.68%1.51%-43.67%63.62%-3.72%-8.62%
Enterprise Value Growth (1y) -101.59%-67.19%-27.58%-4.35%59.75%59.39%44.79%27.69%-146.09%-182.07%-175.13%-122.77%-64.40%7.10%3.70%13.99%2.89%-50.17%-47.20%-56.05%-44.21%-46.28%-44.73%-47.49%-31.55%8.16%6.41%10.04%3.86%-30.73%-23.65%23.73%22.66%26.07%13.51%-46.51%-42.45%-28.95%-17.89%-20.56%-23.23%-32.65%-28.90%-27.00%-8.01%-1.07%16.42%23.25%26.61%26.54%18.97%83.12%76.18%74.72%70.46%-80.96%-95.30%-103.87%-97.17%-68.94%-19.48%28.43%
Enterprise Value Growth (3y) -25.93%-24.19%-24.68%-18.90%-17.65%-2.10%-13.52%-11.48%-57.79%-57.88%-57.41%-44.06%-32.04%-26.84%-27.07%-25.56%-22.59%-26.36%-25.87%-27.45%-22.18%-20.65%-18.76%-0.40%0.73%3.89%-0.03%-0.17%-1.94%-7.62%-8.03%-10.44%-10.73%-8.14%-9.54%-30.91%-23.77%-20.02%-8.30%-5.53%0.78%0.51%4.43%45.20%42.63%42.75%41.52%38.34%30.11%27.66%22.15%19.79%17.78%28.28%
Enterprise Value Growth (5y) -26.10%-21.72%-22.40%-17.67%-17.93%-18.51%-25.53%-26.10%-49.44%-39.52%-39.50%-31.73%-23.83%-19.63%-18.88%-6.31%-6.50%-14.29%-16.35%-18.27%-14.98%-10.86%-11.30%-12.32%-11.42%-8.71%-8.75%-9.01%-7.11%-10.81%-6.32%-5.60%-1.48%1.25%2.30%21.90%19.82%20.33%21.19%18.53%14.60%12.68%12.65%12.84%15.12%22.82%
Enterprise Value (QoQ) -32.51%-5.70%-23.99%-16.08%-9.90%19.34%-1.42%55.22%-10.88%-9.65%-32.82%-52.40%-27.09%-6.95%-7.54%-12.47%28.18%-10.87%3.96%-26.98%-11.06%-8.68%-1.82%-17.35%-12.65%-7.53%-3.76%-4.66%21.35%-9.58%0.27%-11.85%-6.94%-3.65%38.48%-13.43%-2.23%-21.26%-4.20%-10.28%7.46%-10.86%-6.56%-12.72%0.38%-7.73%-4.99%4.14%6.79%10.91%3.59%8.33%6.70%1.73%79.91%-29.33%0.97%-14.82%-23.06%-39.58%-3.37%-11.05%-5.44%1.29%38.07%
EPS (Basic) Growth (1y) -1.56%-2.27%-4.85%2.91%8.73%17.44%47.96%66.99%18.25%38.61%4.14%35.38%11.73%-4.29%7.28%-5.79%8.29%-0.75%4.94%-24.47%-4.08%-7.52%-7.65%22.73%-22.34%-4.88%-19.75%-113.71%21.23%158.12%53.97%830.93%17.51%-14.24%32.99%36.60%27.40%-26.64%-54.65%-30.78%-12.83%-5.26%97.44%13.89%-19.48%-43.33%-39.83%-23.68%1.61%-2.94%-2.88%6.21%24.34%15.15%57.04%62.34%2.55%20.18%4.72%-11.39%-18.26%
EPS (Basic) Growth (3y) 8.17%16.74%13.60%32.50%12.83%15.93%18.24%28.66%12.68%9.61%5.45%-1.24%5.09%-4.22%1.31%-4.42%-6.91%-4.42%-8.04%-28.61%-3.34%31.44%4.50%7.15%3.43%28.17%18.01%11.05%21.98%17.54%-2.44%107.33%9.28%-15.84%5.99%2.50%-3.66%-26.70%-18.63%-15.58%-10.65%-19.53%4.89%-2.63%0.57%-14.12%-2.82%9.58%9.02%10.33%16.89%15.17%1.39%
EPS (Basic) Growth (5y) 8.90%8.61%10.54%10.61%8.33%7.42%9.88%14.57%1.28%2.98%-2.77%-16.67%1.79%16.62%5.14%-2.62%2.82%14.09%9.75%4.89%6.22%7.39%-7.20%3.07%4.21%7.91%8.03%1.54%4.96%-2.71%1.98%51.60%1.32%-19.99%-6.99%-2.68%2.47%-15.14%-3.85%0.74%-1.88%-6.33%13.67%5.83%-3.13%
EPS (Basic) (QoQ) -31.25%17.05%-15.90%45.46%-31.75%13.95%-9.04%53.69%-26.28%43.56%2.66%8.83%-13.58%7.86%33.46%-10.18%-25.97%20.90%17.20%3.23%-32.14%27.82%-15.65%31.10%-34.57%27.64%12.10%-17.04%-19.86%7.69%-119.16%833.31%70.62%-35.76%-9.06%17.90%24.52%-0.39%-6.59%9.96%-28.30%-38.42%42.59%38.46%-22.08%28.33%-17.75%-2.11%-45.16%36.27%4.32%30.34%-47.62%36.36%14.07%52.60%-51.49%85.96%17.92%-3.60%-43.15%62.04%-0.22%-11.07%
EPS (Weighted Average and Diluted) Growth (1y) -0.83%-1.20%-5.10%4.04%8.33%17.07%47.31%24.64%18.46%38.54%4.38%35.03%11.04%-4.51%6.99%-5.84%8.19%-0.79%5.23%-0.04%-3.78%-7.94%-7.45%21.22%-22.47%-5.17%-20.13%-113.79%21.01%159.09%55.46%858.33%19.16%-12.98%32.97%31.87%26.63%-26.61%-54.47%-30.42%-12.70%-6.04%97.32%8.98%-19.55%-43.27%-39.82%-23.63%2.26%-2.06%-3.01%5.76%24.86%14.74%57.36%62.59%2.21%20.18%4.93%-7.61%-18.18%
EPS (Weighted Average and Diluted) Growth (3y) 8.37%17.02%13.42%20.53%12.53%15.70%18.05%16.59%12.48%9.49%5.53%8.32%4.95%-4.46%1.38%4.49%-6.90%-4.68%-8.04%-29.41%-3.35%31.27%4.74%8.24%3.79%28.82%18.19%11.32%22.23%18.27%-2.00%107.69%9.62%-15.66%6.11%0.00%-3.83%-26.87%-18.53%-16.64%-10.44%-19.48%4.82%-4.16%0.90%-13.94%-2.79%9.51%9.28%10.54%17.00%16.68%1.45%
EPS (Weighted Average and Diluted) Growth (5y) 8.86%8.71%10.44%10.51%8.21%7.18%9.89%13.94%1.20%2.76%-2.78%-17.21%1.63%16.47%5.29%3.60%3.08%14.32%9.96%10.82%6.38%7.63%-7.00%3.07%4.33%8.07%8.20%0.90%5.10%-2.48%2.25%50.77%1.62%-19.73%-6.96%-4.18%2.58%-15.16%-3.77%-0.08%-1.73%-6.36%13.72%5.74%-2.99%
EPS (Weighted Average and Diluted) (QoQ) -31.40%18.07%-11.13%37.78%-31.67%13.41%-2.57%43.47%-26.15%42.71%-17.57%36.36%-13.64%7.52%6.64%12.13%-25.73%20.47%-6.15%28.84%-31.89%27.78%-10.85%24.01%-34.83%28.45%16.78%-20.69%-20.29%8.18%-120.17%795.83%70.66%-35.09%-1.62%9.34%24.62%-0.81%-2.44%5.00%-27.78%-38.46%49.11%31.74%-22.27%29.24%-17.65%-2.75%-45.20%37.11%4.51%30.22%-47.51%35.79%13.95%53.74%-51.77%86.24%17.73%-3.35%-43.29%62.60%3.66%-14.40%
FCF Margin Growth (1y) -692.00-704.00-789.00489.00653.00-168.00210.00388.00237.00-701.00-128.00-367.00165.00605.00103.0024.00-37.00349.00-821.00192.00-8.00-661.00291.00-485.00127.00290.0045.00-483.00741.00387.00169.00299.00-443.00125.00234.00-260.0017.00-251.00-1562.00-722.00-954.00-506.006.00268.00-151.00376.00694.00321.00448.00107.00559.00294.00165.00-217.00-87.00-793.00
FCF Margin Growth (3y) -304.00100.00-468.00776.001,041.00-380.00735.00-264.00185.0046.00365.00253.00-846.00-150.00119.00293.00-427.00-268.0081.00-22.00-485.00-775.00859.0016.00505.00-668.00424.00802.00448.00-444.00314.00262.00-1159.00-682.00-1381.00-631.00-1322.00-713.00-1088.00-380.00-862.00-133.00-657.00-23.001,259.00884.00462.00266.001,166.00-177.00
FCF Margin Growth (5y) -282.00502.00-563.00434.001,169.00574.0017.00-576.00-345.00-246.00483.00-118.00-510.00-1118.00986.00970.00-213.00-452.00379.00490.00-82.00-736.00433.00-109.00-823.00-1650.00-513.0046.00-1108.00-897.00-791.00132.00-459.00-93.00-1083.00-148.00-68.00-98.00-475.00-490.00-390.00-631.00
FCF Margin (QoQ) -1018.00744.00-1030.00659.00368.00532.00-262.00-614.00176.00911.00-84.00-765.00-762.001,483.00-323.00-234.00-321.00980.00-401.00-295.0065.00-189.00612.00-496.00-588.00763.00-164.00115.00-425.00518.00-692.001,339.00-778.00300.00-561.00597.00-210.00409.00-1055.00873.00-477.00-903.00-215.00641.00-29.00-391.0047.00222.00498.00-72.00-326.00349.00157.00379.00-591.00219.00-225.00509.00-1296.00
FCF Payout Ratio Growth (1y) 118.17%-142.30%406.03%-75.95%57.55%28.59%24.41%-32.15%-43.96%-331.95%115.82%29.71%-26.13%149.29%-8.79%-3.00%5.13%-46.78%146.41%-18.37%-5.43%668.37%-41.00%58.74%-21.69%-77.62%315.96%808.70%43.11%32.48%-54.14%-62.01%190.48%92.97%213.48%375.13%1.20%33.26%-394.40%-146.90%659.91%417.79%-27.03%-151.35%1,077.20%-76.06%148.78%271.48%-97.29%-16.06%-57.53%-71.48%-23.91%60.78%18.22%-206.28%
FCF Payout Ratio Growth (3y) 1.85%-18.76%16.11%-31.00%39.43%-39.55%27.05%13.70%28.24%-5.14%-24.22%-15.27%33.06%0.89%-9.78%58.94%9.86%7.92%-8.01%-2.92%82.18%127.50%1.95%31.58%4.02%76.30%48.21%-16.99%81.51%154.07%61.43%50.47%-84.03%-41.72%181.63%137.02%-139.42%-96.62%349.02%18.22%22.19%26.45%34.32%1.34%31.29%47.81%-37.63%-31.38%30.94%19.59%
FCF Payout Ratio Growth (5y) -1.44%-26.00%12.34%-16.19%20.60%-28.40%16.15%43.15%16.64%2.04%-20.27%0.90%23.50%71.45%-3.82%21.03%20.39%34.11%26.48%18.53%54.11%84.28%25.52%42.41%-65.42%-70.03%90.42%31.60%-89.39%-84.42%227.43%33.39%21.27%29.55%48.09%21.76%19.42%22.33%13.29%17.40%-1.74%-21.18%
FCF Payout Ratio (QoQ) 470.52%-77.90%-210.60%364.44%-326.04%-498.91%117.25%189.56%-35.48%-334.51%115.49%139.13%-367.06%116.00%26.96%36.18%78.19%-70.39%35.02%47.60%-9.80%37.08%-55.27%71.00%632.89%-89.47%20.35%-15.65%109.44%95.64%162.91%-86.72%93.88%-32.27%117.77%1.59%28.80%10.02%230.06%-78.36%69.60%-343.07%47.41%450.54%15.56%-159.63%-4.05%1,741.78%-97.65%21.49%265.77%-74.07%-27.16%-38.53%145.66%-30.82%53.92%-54.81%-320.85%
Free Cash Flow Growth (1y) -52.97%-341.55%-79.72%317.49%136.42%-21.90%32.79%47.59%79.21%-143.29%-9.33%-22.80%36.14%303.18%10.24%3.38%-4.75%88.18%-58.91%23.70%6.48%-86.88%68.57%-36.83%27.17%346.86%13.21%-68.62%100.61%114.89%31.31%161.47%-24.28%14.24%9.01%-53.51%-1.73%-25.11%-121.93%-313.01%-84.19%-76.90%-8.47%51.16%-91.59%328.58%288.93%158.35%3,972.31%26.63%154.79%270.97%38.44%-34.39%-12.40%-197.86%
Free Cash Flow Growth (3y) -0.69%24.21%-12.88%45.40%50.69%-50.54%41.72%-11.76%9.90%5.61%32.46%18.29%-25.67%-0.42%11.35%35.75%-8.60%-6.87%8.85%3.34%-7.78%-37.41%39.53%8.01%35.83%-19.68%24.54%122.20%17.46%-27.48%14.29%22.51%-32.27%-66.18%-51.00%-41.75%-31.22%-35.42%-76.45%-9.49%-23.40%-15.33%-18.50%7.82%93.29%45.14%67.99%52.70%83.88%-28.42%
Free Cash Flow Growth (5y) 2.22%36.13%-10.27%19.66%30.90%40.10%5.22%-29.87%-1.67%-1.64%25.77%-0.59%-4.75%-27.84%28.64%46.80%2.57%-7.90%14.40%22.06%2.34%-21.50%15.12%1.52%-21.05%-20.24%-21.39%13.67%-18.99%-19.10%-54.34%12.72%-8.44%-5.90%-16.63%1.41%4.54%0.92%-5.94%-9.24%0.06%-33.27%
Free Cash Flow (QoQ) -82.40%351.12%-190.41%137.87%209.56%75.30%-16.89%-65.56%55.65%198.07%-7.63%-58.18%-137.60%724.25%-21.35%-26.26%-43.88%238.72%-26.24%-32.06%10.86%-26.04%122.04%-41.52%-86.34%850.10%-16.79%17.73%-51.99%140.70%-76.94%652.74%-48.57%47.08%-54.08%117.99%-22.41%40.35%-80.42%360.85%-40.87%-141.10%-90.17%134.20%-13.60%-293.02%14.36%105.89%4,303.89%-14.91%-73.55%310.92%36.94%71.20%-61.49%53.35%-35.10%128.60%-143.01%
Gross Margin Growth (1y) -152.00-133.00-283.00-335.00-257.00-173.0045.0082.00174.00264.00111.00187.0057.00-32.0046.00-11.0081.0073.0078.0083.00-39.00-132.00-43.00-27.00-222.00-43.00-127.00-51.0083.0038.00-9.00-45.00-217.00-108.0082.00-34.00101.00-49.00-637.00-55.0044.0052.00634.00101.00-207.00-238.00-369.00-303.00-154.00-142.00-38.00-87.0067.00109.0095.00224.00167.00162.00178.00169.00-26.00
Gross Margin Growth (3y) -235.00-42.00-127.00-66.00-26.0059.00202.00258.00311.00305.00235.00259.0099.00-91.0081.0045.00-181.00-102.00-92.005.00-178.00-137.00-178.00-123.00-356.00-113.00-53.00-131.00-33.00-119.00-564.00-134.00-71.00-106.0078.0012.00-62.00-235.00-373.00-256.00-317.00-328.00227.00-288.00-294.00-271.00-312.00-165.0080.00129.00235.00306.00208.00
Gross Margin Growth (5y) -98.00-1.00-3.006.0016.000.00237.00314.0050.00130.0066.00181.00-40.00-96.00-54.00-51.00-314.00-172.00-19.00-75.00-294.00-294.00-734.00-213.00-210.00-110.00-57.00-84.00-195.00-305.00-299.00-336.00-433.00-486.00-329.00-377.00-149.00-269.00-316.00-119.00-83.00-57.00500.00104.00-154.00
Gross Margin (QoQ) -368.00123.00-46.00138.00-348.00-27.00-98.00216.00-265.00191.00-61.00308.00-174.0038.0015.00178.00-264.00116.00-42.00270.00-271.00121.00-37.00147.00-364.00210.00-21.00-48.00-185.00126.0055.0087.00-230.0079.0018.00-85.00-121.00269.00-98.0050.00-271.00-318.00484.00150.00-264.00263.00-48.00-159.00-295.00132.0018.00-10.00-283.00236.00-30.00143.00-241.00222.0099.0086.00-246.00238.0089.00-109.00
Gross Profit Growth (1y) 2.71%6.03%3.57%4.26%7.31%6.02%11.42%9.87%11.14%16.00%7.76%18.78%5.76%2.00%6.18%-0.53%8.98%7.15%5.89%4.29%-0.15%-3.03%-0.50%0.56%-2.28%6.54%7.80%9.48%10.03%8.24%4.04%6.28%-0.39%1.27%8.48%9.49%9.03%4.73%-18.14%-11.94%-2.86%-1.76%24.89%11.54%2.91%0.98%-0.45%2.09%6.70%6.74%11.49%7.99%11.66%12.57%7.52%19.28%6.73%6.97%6.37%0.51%1.98%
Gross Profit Growth (3y) 7.00%9.25%7.54%10.81%8.05%7.85%8.43%9.08%8.60%8.23%6.61%7.20%4.79%1.96%3.81%1.42%2.07%3.45%4.34%4.71%2.40%3.80%3.73%5.37%2.32%5.31%6.76%8.41%6.12%4.71%-2.60%0.82%1.80%1.38%3.51%2.45%2.91%1.28%0.59%0.09%2.18%1.93%11.50%7.13%7.03%6.66%6.07%9.56%8.34%8.73%8.44%8.99%6.72%
Gross Profit Growth (5y) 7.14%7.34%6.93%7.13%6.54%5.44%6.08%6.36%4.56%5.55%5.38%6.29%4.35%4.10%4.64%3.95%3.11%3.94%5.09%5.96%3.12%3.47%-0.18%2.44%2.55%3.74%4.46%4.59%3.62%2.63%2.81%3.13%2.99%2.35%4.24%3.46%5.37%4.54%4.06%5.25%4.92%4.98%9.65%8.07%5.94%
Gross Profit (QoQ) -9.74%6.37%-3.55%10.93%-6.82%3.90%-2.91%14.18%-7.94%9.19%-4.27%15.50%-3.92%1.44%5.51%2.84%-7.33%5.60%-1.16%12.67%-8.89%4.35%-2.66%7.88%-11.51%7.08%-1.62%4.84%-3.53%8.35%-0.09%5.37%-5.10%4.14%2.06%-1.24%-3.52%11.56%3.01%-1.66%-7.33%-12.80%10.81%8.49%-6.28%10.86%-1.04%0.10%-8.04%9.29%1.48%4.61%-8.00%14.15%-1.71%8.17%-7.25%9.03%9.04%-3.20%-7.05%8.42%3.03%-1.78%
Interest Coverage Ratio Growth (1y) 3.94%5.58%-26.57%116.86%-315.72%542.11%554.61%3,150.47%246.93%92.98%18.19%103.43%146.30%75.84%360.01%36.43%20.48%-7.79%-47.83%2.80%-18.15%0.77%-4.13%0.46%-4.69%19.95%-12.00%
Interest Coverage Ratio Growth (3y) 98.89%115.85%106.46%136.02%157.35%157.14%198.95%348.49%85.28%46.26%41.56%41.83%34.42%17.78%32.02%12.10%-2.05%3.68%-23.93%
Interest Coverage Ratio Growth (5y) 80.97%72.02%78.89%77.53%75.89%73.98%70.39%147.65%40.12%30.48%19.07%
Interest Coverage Ratio (QoQ) 28.10%-9.04%10.10%-36.28%29.32%-46.16%111.97%-3,460.64%175.17%50.30%-14.39%51.91%-1.27%-7.95%47.35%83.93%-29.52%140.82%-56.30%62.43%-46.06%36.26%-13.90%29.32%-33.58%29.62%-9.78%22.70%-16.41%-4.90%
Net Cash Flow Growth (1y) -42.57%-863.40%-91.34%1,112.89%165.66%-38.47%-40.04%-268.67%46.91%-158.81%73.86%143.79%32.28%154.60%8.61%47.39%3.29%162.28%-62.79%-310.99%5.64%-105.87%100.04%133.59%-49.07%-23,314.92%-2.31%-72.74%343.96%110.28%11.28%-525.43%-32.91%80.60%41.02%92.24%-9.29%-15.47%-138.90%-1,376.15%-248.28%-163.07%-64.88%-294.18%100.21%-1,167.05%159.72%98.44%11,474.34%111.66%157.51%347.36%106.98%-18.96%-117.97%-1,651.11%
Net Cash Flow Growth (3y) 20.05%50.46%-13.55%-92.03%38.48%-85.56%38.98%-41.76%4.23%2.87%26.14%-5.56%-11.10%-10.84%13.01%56.19%-6.84%1.46%-17.79%-236.37%-10.07%-42.19%33.67%12.23%29.56%26.97%14.90%256.95%15.30%-27.85%39.28%29.21%-37.69%-90.13%-42.64%-43.63%-42.68%-65.28%-85.75%-106.10%-27.38%3.12%-28.28%-2.32%65.53%29.11%35.99%47.32%34.86%15.67%
Net Cash Flow Growth (5y) 5.03%45.93%-26.99%26.81%23.69%44.44%17.89%-15.22%-3.36%-5.06%1.55%-68.49%6.55%16.27%26.69%32.11%-2.55%-26.28%10.60%46.27%2.68%-15.59%7.77%16.63%-26.14%14.91%-32.22%-87.51%-24.43%-48.56%-61.36%-4.64%-9.68%-18.13%-25.83%7.31%6.82%16.81%-7.08%-8.58%-16.84%-103.49%
Net Cash Flow (QoQ) -81.15%452.58%-350.58%106.27%-3,606.44%89.81%-16.68%-62.89%4.83%84.98%-334.38%132.32%-141.97%646.82%-40.97%-2.35%-82.68%987.68%-19.90%-31.57%-56.01%54.32%-554.19%134.26%-102.44%5,357.62%-23.74%-48.05%-1,224.09%121.94%-78.72%746.20%-73.97%137.39%-181.35%233.44%-29.92%85.36%-104.48%1,659.79%-34.69%-185.31%-69.86%-56.68%72.22%-123.02%-306.10%100.09%-163,840.71%110.51%-110.63%732.75%65.00%132.06%-89.79%429.45%-35.40%-151.47%-781.10%
Net Income Growth (1y) 0.80%0.31%-4.57%4.18%8.58%17.93%48.98%25.08%19.22%38.79%4.60%35.63%12.04%-3.73%7.74%-5.53%8.56%-0.78%5.03%0.24%-4.07%-7.66%-7.25%22.64%-21.39%-4.18%-19.18%-113.79%21.24%159.27%49.24%813.89%12.03%-18.45%29.87%31.57%25.89%-27.15%-54.92%-31.37%-13.15%-6.04%97.40%6.20%-19.55%-43.38%-40.34%-21.89%0.75%-3.47%-3.16%5.54%24.64%14.86%56.77%61.54%1.84%19.56%4.26%-8.08%-20.28%
Net Income Growth (3y) 9.27%17.97%14.14%20.90%13.19%16.36%18.85%17.03%13.19%9.85%5.78%8.70%5.28%-4.10%1.62%5.11%-6.45%-4.25%-7.66%-29.46%-2.94%31.89%3.81%6.49%2.21%26.53%16.14%9.02%19.58%15.49%-4.40%103.66%6.99%-17.66%4.94%-1.38%-4.19%-27.09%-19.03%-17.12%-11.05%-19.92%4.48%-4.34%0.34%-14.37%-3.25%10.02%8.55%9.85%16.54%16.15%0.40%
Net Income Growth (5y) 9.68%9.42%10.97%10.85%8.60%7.62%10.34%14.53%1.80%3.24%-2.36%-17.26%2.15%16.99%4.83%2.72%2.14%13.17%8.82%9.76%5.22%6.39%-8.12%1.75%3.14%6.76%6.87%-1.14%3.62%-3.90%0.57%49.01%-0.15%-21.14%-7.76%-4.59%2.01%-15.54%-4.22%-0.60%-2.23%-6.75%13.27%5.38%-3.89%
Net Income (QoQ) -31.18%19.03%-10.47%37.43%-31.51%13.23%-2.26%43.23%-25.60%43.05%-17.94%36.52%-13.39%7.81%6.40%12.76%-25.58%20.65%-6.70%29.58%-31.99%27.72%-10.95%24.01%-34.53%28.28%17.75%-20.51%-20.20%8.20%-120.10%798.65%70.67%-37.72%-3.87%9.64%24.23%-0.81%-2.61%4.90%-28.11%-38.62%48.29%32.74%-22.22%28.94%-20.22%0.55%-45.26%35.86%4.44%29.70%-47.55%36.31%13.82%53.18%-51.67%86.03%17.28%-3.43%-43.26%62.23%3.39%-16.24%
Net Income towards Common Stockholders Growth (1y) -1.04%-1.50%-5.24%4.43%8.66%18.02%49.09%25.17%19.31%38.88%4.87%36.23%12.52%-3.32%8.23%-5.13%9.02%-0.36%5.46%0.66%-3.67%-7.27%-7.13%23.15%-21.60%-4.44%-19.36%-113.79%22.08%161.06%50.25%813.89%12.03%-18.45%29.87%31.57%25.89%-27.15%-54.92%-31.37%-13.15%-6.04%97.40%9.67%-19.55%-43.38%-40.34%-24.36%0.75%-3.47%-3.16%5.54%24.64%14.86%56.77%61.54%1.84%19.56%4.26%-8.08%-20.28%
Net Income towards Common Stockholders Growth (3y) 8.66%17.31%14.00%21.21%13.41%16.58%19.17%17.39%13.54%10.19%6.18%9.17%5.72%-3.69%1.96%5.56%-6.27%-4.06%-7.56%-29.49%-2.67%32.26%4.01%6.64%2.35%26.71%16.31%9.02%19.85%15.75%-4.19%103.66%6.99%-17.66%4.94%-0.32%-4.19%-27.09%-19.03%-17.12%-11.05%-19.92%4.48%-4.34%0.34%-14.37%-3.25%8.84%8.55%9.85%16.54%16.15%0.40%
Net Income towards Common Stockholders Growth (5y) 9.49%9.23%11.08%11.20%8.91%7.92%10.63%14.93%2.02%3.46%-2.16%-17.30%2.49%17.38%5.13%2.98%2.40%13.45%9.04%9.94%5.39%6.57%-8.01%1.83%3.23%6.85%6.96%-0.50%3.76%-3.77%0.71%49.01%-0.15%-21.14%-7.76%-4.59%2.01%-15.54%-4.22%-0.60%-2.23%-6.75%13.27%5.38%-3.89%
Net Income towards Common Stockholders (QoQ) -31.18%17.75%-11.30%37.66%-31.49%13.28%-2.25%43.24%-25.59%43.10%-17.93%36.52%-13.38%8.06%6.61%12.77%-25.58%20.97%-6.55%29.58%-31.98%28.04%-10.80%24.01%-34.53%28.23%18.29%-21.06%-20.19%8.21%-120.23%798.65%70.67%-37.72%-3.87%9.64%24.23%-0.81%-2.61%4.90%-28.11%-38.62%48.29%32.74%-22.22%28.94%-17.62%-2.63%-45.26%35.86%4.44%29.70%-47.55%36.31%13.82%53.18%-51.67%86.03%17.28%-3.43%-43.26%62.23%3.39%-16.24%
Net Margin Growth (1y) -66.00-66.00-110.00-56.00-44.0035.00220.00101.00100.00175.002.00146.0072.00-47.0027.00-42.0020.00-38.0014.00-11.00-45.00-54.00-68.00173.00-232.00-73.00-225.00-1097.0097.00821.00260.00927.0051.00-304.00190.00154.00163.00-342.00-563.00-222.00-99.00-22.00427.008.00-244.00-345.00-415.00-237.00-67.00-51.00-69.00-24.0086.0018.00210.00214.00-1.0060.0019.00-30.00-160.00
Net Margin Growth (3y) -11.00144.00112.00190.00127.00163.00249.00205.00192.0090.0043.0093.0048.00-139.00-27.00121.00-256.00-165.00-279.00-935.00-179.00694.00-33.003.00-83.00444.00225.00-17.00311.00175.00-113.00858.00115.00-668.0054.00-61.00-181.00-709.00-551.00-452.00-410.00-418.00-57.00-253.00-224.00-378.00-274.00-46.0019.0027.00160.00161.00-74.00
Net Margin Growth (5y) 81.0058.00152.00138.00103.0071.00195.00367.00-84.00-37.00-251.00-830.00-87.00609.008.00-50.00-108.00352.00171.00145.0035.0048.00-406.00-66.00-20.0080.0089.00-232.00-32.00-192.00-100.00628.00-196.00-1064.00-430.00-322.00-161.00-742.00-410.00-261.00-324.00-340.00172.00-69.00-385.00
Net Margin (QoQ) -280.0091.00-67.00190.00-281.0047.00-13.00201.00-201.00233.00-132.00200.00-126.0059.0012.00126.00-245.00133.00-56.00188.00-304.00186.00-81.00155.00-313.00171.00160.00-250.00-154.0019.00-712.00944.00570.00-542.00-46.0069.00214.00-47.00-82.0078.00-290.00-269.00259.00201.00-213.00180.00-161.00-51.00-314.00111.0017.00120.00-299.0093.0062.00230.00-367.00284.0067.0015.00-306.00244.0018.00-115.00
Operating Income Growth (1y) -3.11%-4.84%-9.17%-2.42%8.13%11.43%46.47%25.89%17.96%39.09%7.32%34.93%11.37%-5.05%8.06%-0.29%8.89%2.03%5.79%-3.23%-3.79%-8.08%-8.47%23.67%-21.51%-5.36%-19.09%-118.31%13.45%16.06%21.45%498.67%-2.86%48.85%27.87%42.24%19.17%-29.34%-53.98%-30.76%-6.74%-7.78%95.46%10.13%-20.08%-44.43%-37.78%-26.00%-3.06%-8.42%-0.89%8.50%22.38%34.93%45.07%49.81%4.51%11.71%-0.56%-8.27%-18.41%
Operating Income Growth (3y) 7.31%13.83%12.61%18.35%12.41%13.74%19.32%19.20%12.68%10.45%7.05%9.20%5.28%-3.79%1.52%6.07%-6.31%-3.90%-7.81%-30.43%-5.02%0.32%-3.47%-3.36%-4.72%17.81%7.91%1.26%9.51%6.88%-10.59%80.97%2.59%-1.01%4.77%2.74%-3.87%-28.72%-17.59%-17.36%-10.27%-22.29%6.42%-4.02%-1.76%-11.78%-3.64%6.35%7.43%11.34%12.65%14.24%1.43%
Operating Income Growth (5y) 8.43%7.40%10.30%9.85%8.28%6.66%10.46%15.18%1.56%3.23%-1.90%-18.07%0.77%-0.44%0.56%-2.72%-1.95%8.93%4.00%4.44%-0.16%1.21%-11.95%-2.33%-0.78%1.28%2.48%-4.57%-0.43%-8.95%-2.77%39.06%-3.51%-13.17%-6.64%-2.73%1.05%-14.86%-4.25%-1.71%-1.57%-6.69%11.70%3.97%-4.16%
Operating Income (QoQ) -28.07%10.29%-10.54%36.52%-29.35%5.28%-3.90%51.28%-27.19%38.38%-17.40%41.74%-14.15%6.78%3.85%16.99%-26.81%21.52%-4.18%27.77%-31.42%25.99%-12.34%27.02%-34.48%25.46%18.45%-19.38%-21.00%7.26%-126.80%599.58%-19.18%12.24%-12.02%21.73%23.84%-3.58%-2.14%1.99%-26.57%-37.21%47.25%37.36%-27.39%33.09%-17.04%-0.31%-49.51%49.02%-1.32%30.58%-52.30%61.26%8.03%47.28%-47.41%73.39%11.55%2.74%-43.79%54.34%2.90%-8.61%
Operating Margin Growth (1y) -144.00-154.00-228.00-163.00-81.002.00330.00166.00149.00288.0034.00219.00103.00-99.0041.000.0031.00-34.0027.00-70.00-75.00-98.00-129.00283.00-376.00-128.00-357.00-1818.0063.0077.00156.001,212.00-99.00427.00225.00274.00141.00-478.00-705.00-277.00-37.00-45.00544.0014.00-333.00-440.00-508.00-322.00-120.00-83.00-80.00-13.0094.0091.00224.00214.0023.0045.00-14.00-38.00-189.00
Operating Margin Growth (3y) -76.00136.00136.00222.00171.00191.00406.00385.00283.00155.00102.00149.0059.00-231.00-61.00213.00-420.00-261.00-459.00-1605.00-387.00-149.00-330.00-323.00-411.00376.0024.00-332.00106.0026.00-324.001,209.006.00-96.0065.0011.00-229.00-963.00-668.00-585.00-490.00-568.00-43.00-321.00-359.00-432.00-363.00-121.00-3.0054.00130.00163.00-72.00
Operating Margin Growth (5y) 58.003.00204.00152.00127.0059.00304.00598.00-168.00-71.00-384.00-1386.00-254.00-282.00-262.00-393.00-455.00243.00-78.00-119.00-345.00-200.00-810.00-326.00-307.00-147.00-136.00-595.00-264.00-459.00-287.00901.00-447.00-619.00-523.00-324.00-255.00-954.00-524.00-384.00-373.00-431.00167.00-145.00-525.00
Operating Margin (QoQ) -431.0081.00-102.00309.00-441.006.00-37.00391.00-358.00335.00-201.00374.00-219.0081.00-16.00257.00-421.00221.00-58.00289.00-486.00283.00-154.00284.00-509.00251.00257.00-375.00-262.0023.00-1203.001,506.00-248.00101.00-147.00195.00278.00-100.00-99.0063.00-341.00-328.00330.00302.00-349.00262.00-201.00-44.00-457.00194.00-15.00157.00-420.00198.0052.00264.00-422.00330.0042.0073.00-400.00270.0018.00-78.00
Profit After Tax Growth (1y) 0.80%0.31%-4.57%4.18%8.58%17.93%48.98%25.08%19.22%38.79%4.60%35.63%12.04%-3.73%7.74%-5.53%8.56%-0.78%5.03%0.24%-4.07%-7.66%-7.25%22.64%-21.39%-4.18%-19.18%-113.79%21.24%159.27%49.24%813.89%12.03%-18.45%29.87%31.57%25.89%-27.15%-54.92%-31.37%-13.15%-6.04%97.40%9.67%-19.55%-43.38%-40.34%-24.36%0.75%-3.47%-3.16%5.54%24.64%14.86%56.77%61.54%1.84%19.56%4.26%-8.08%-20.28%
Profit After Tax Growth (3y) 9.27%17.97%14.14%20.90%13.19%16.36%18.85%17.03%13.19%9.85%5.78%8.70%5.28%-4.10%1.62%5.11%-6.45%-4.25%-7.66%-29.46%-2.94%31.89%3.81%6.49%2.21%26.53%16.14%9.02%19.58%15.49%-4.40%103.66%6.99%-17.66%4.94%-0.32%-4.19%-27.09%-19.03%-17.12%-11.05%-19.92%4.48%-4.34%0.34%-14.37%-3.25%8.84%8.55%9.85%16.54%16.15%0.40%
Profit After Tax Growth (5y) 9.68%9.42%10.97%10.85%8.60%7.62%10.34%14.53%1.80%3.24%-2.36%-17.26%2.15%16.99%4.83%2.72%2.14%13.17%8.82%9.76%5.22%6.39%-8.12%1.75%3.14%6.76%6.87%-0.50%3.62%-3.90%0.57%49.01%-0.15%-21.14%-7.76%-4.59%2.01%-15.54%-4.22%-0.60%-2.23%-6.75%13.27%5.38%-3.89%
Profit After Tax (QoQ) -31.18%19.03%-10.47%37.43%-31.51%13.23%-2.26%43.23%-25.60%43.05%-17.94%36.52%-13.39%7.81%6.40%12.76%-25.58%20.65%-6.70%29.58%-31.99%27.72%-10.95%24.01%-34.53%28.28%17.75%-20.51%-20.20%8.20%-120.10%798.65%70.67%-37.72%-3.87%9.64%24.23%-0.81%-2.61%4.90%-28.11%-38.62%48.29%32.74%-22.22%28.94%-17.62%-2.63%-45.26%35.86%4.44%29.70%-47.55%36.31%13.82%53.18%-51.67%86.03%17.28%-3.43%-43.26%62.23%3.39%-16.24%
Property, Plant & Equipment (Net) Growth (1y) 3.64%2.84%2.95%3.98%4.34%7.87%8.10%9.38%11.03%10.15%8.69%8.28%6.25%4.25%5.17%6.14%5.67%6.30%5.28%3.38%5.05%4.81%5.70%6.63%-2.72%-3.17%-1.40%-1.45%4.36%6.55%2.00%1.02%4.84%2.86%5.15%3.29%1.39%4.23%2.81%3.83%6.05%4.19%4.80%5.63%7.67%9.19%9.12%15.42%13.75%12.54%12.70%6.82%5.96%4.70%3.92%3.53%3.49%3.85%
Property, Plant & Equipment (Net) Growth (3y) 6.28%6.91%6.55%7.19%7.17%7.40%7.31%7.93%7.62%6.87%6.37%5.91%5.66%5.12%5.39%5.37%2.59%2.56%3.14%2.80%2.17%2.64%2.06%2.01%2.10%2.00%1.88%0.93%3.52%4.53%3.31%2.70%4.07%3.76%4.25%4.24%5.00%5.84%5.55%8.17%9.11%8.58%8.83%9.20%9.07%8.76%8.52%8.47%7.64%6.96%
Property, Plant & Equipment (Net) Growth (5y) 6.15%6.25%6.02%6.21%6.44%6.66%6.58%6.74%4.96%4.38%4.64%4.54%3.67%3.69%3.31%3.10%3.39%3.41%3.31%2.54%2.54%3.00%2.82%2.63%2.73%2.88%2.65%2.43%4.84%5.38%4.75%5.72%6.66%6.54%6.86%6.91%6.89%6.92%6.61%6.96%7.33%6.84%
Property, Plant & Equipment (Net) (QoQ) 0.04%2.06%1.31%0.18%-0.73%2.17%2.33%0.53%2.64%2.39%3.54%2.04%1.82%1.03%3.15%0.13%-0.09%1.92%4.10%-0.32%0.51%0.94%2.22%1.30%0.27%1.80%3.12%-7.59%-0.19%3.67%3.07%-2.15%1.91%-0.76%2.08%1.55%-0.02%1.46%0.27%-0.31%2.79%0.07%1.25%1.82%0.98%0.66%2.05%3.79%2.40%0.60%7.94%2.29%1.32%0.74%2.31%1.47%0.12%-0.01%1.92%1.43%0.47%
Return on Assets Growth (1y) 0.000.001.001.001.001.001.001.001.001.001.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-4.00-3.00-1.001.005.005.002.002.000.000.000.00-2.00-3.00-3.00-3.00-1.000.000.000.00-2.00-2.00-2.00-1.000.000.000.000.001.001.001.001.001.000.000.00
Return on Assets Growth (3y) 2.002.002.002.002.001.001.000.000.00-1.00-1.00-1.00-2.00-2.00-3.00-5.00-4.00-2.00-1.001.001.001.001.001.002.002.001.002.002.000.000.00-3.00-3.00-3.00-4.00-5.00-5.00-4.00-3.00-2.00-2.00-1.00-2.00-1.00-1.000.001.001.001.00
Return on Assets Growth (5y) 1.001.001.001.000.000.00-1.00-4.00-4.00-2.00-1.000.000.00-1.000.000.001.000.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.000.000.00-2.00-3.00-5.00-5.00-4.00-4.00-3.00-4.00-3.00-1.00-1.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-2.000.002.001.002.000.00-1.000.000.000.00-1.00-1.00-1.000.000.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -2.00-1.001.002.003.004.003.003.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-2.00-2.00-7.00-5.00-5.00-3.005.004.004.004.001.002.000.00-2.00-4.00-4.00-3.000.001.000.000.00-3.00-3.00-3.00-2.00-1.000.000.001.001.002.001.001.001.000.00-1.00
Return on Capital Employed Growth (3y) 2.003.003.004.003.003.002.001.00-1.00-3.00-3.00-4.00-4.00-4.00-5.00-9.00-9.00-8.00-7.00-4.00-4.00-2.00-1.00-1.001.000.00-1.002.001.001.001.00-2.00-2.00-4.00-5.00-7.00-7.00-6.00-4.00-3.00-2.00-2.00-2.00-2.00-1.000.001.001.001.00
Return on Capital Employed Growth (5y) 0.000.000.001.00-1.00-1.00-3.00-7.00-9.00-9.00-8.00-6.00-6.00-5.00-4.00-3.00-3.00-4.00-6.00-6.00-6.00-6.00-4.00-4.00-3.00-4.00-4.00-1.00-1.00-1.00-2.00-5.00-4.00-5.00-5.00-5.00-5.00-4.00-2.00-1.00-1.00
Return on Capital Employed (QoQ) -1.00-1.000.000.000.001.000.002.000.000.001.00-1.000.000.000.000.000.000.000.000.00-1.000.000.00-1.000.00-1.00-4.000.000.001.003.00-1.001.000.001.000.00-1.00-2.00-1.000.000.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Equity Growth (1y) -1.000.001.001.001.002.001.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.009.00-454.009.008.00-380.0092.00-9.00-12.00368.00360.001.006.003.002.000.000.000.00-2.00-3.00-4.00-3.00-1.000.000.000.00-2.00-3.00-2.00-1.00-1.000.000.000.001.002.001.001.001.000.000.00
Return on Equity Growth (3y) 1.001.001.001.001.001.000.00-1.00-1.008.00-455.007.006.00-372.00-363.00-1.00-5.00-3.00-2.001.001.00-9.00454.00-8.00-6.00371.00360.00-2.002.000.000.00-3.00-4.00-3.00-5.00-6.00-6.00-5.00-4.00-3.00-2.00-2.00-2.00-1.00-1.000.001.001.001.00
Return on Equity Growth (5y) -1.009.00-453.009.008.00-370.00-362.00-1.00-6.00-4.00-3.000.000.00-1.00-1.000.001.000.00-2.00-2.00-2.00-12.00452.00-11.00-10.00367.00357.00-4.000.00-2.00-3.00-6.00-6.00-4.00-4.00-4.00-5.00-3.00-2.00-1.00-1.00
Return on Equity (QoQ) 0.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.00-463.00462.00-1.00-378.009.00362.00-5.002.001.003.000.00-1.000.000.000.00-1.00-2.00-1.00-1.000.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 0.000.001.001.001.000.00-1.000.001.001.001.000.000.00-1.00-1.000.00-1.009.00-451.008.008.00-374.0095.00-9.00-12.00362.00354.002.006.003.002.000.000.000.00-2.00-3.00-4.00-3.00-1.000.000.000.00-2.00-3.00-2.00-2.00-1.000.000.000.001.002.001.001.001.000.00-1.00
Return on Invested Capital Growth (3y) 1.001.001.002.001.001.000.000.000.009.00-451.008.006.00-366.00-357.00-1.00-6.00-3.00-2.001.001.00-9.00451.00-8.00-6.00365.00355.00-2.002.000.000.00-3.00-3.00-3.00-4.00-5.00-6.00-5.00-4.00-3.00-2.00-1.00-2.00-1.00-1.000.001.001.001.00
Return on Invested Capital Growth (5y) 0.009.00-451.009.008.00-365.00-357.00-1.00-5.00-3.00-2.001.000.00-1.00-1.000.001.000.00-2.00-2.00-2.00-12.00449.00-10.00-10.00362.00352.00-4.000.00-2.00-3.00-6.00-6.00-4.00-4.00-4.00-4.00-3.00-2.00-1.00-1.00
Return on Invested Capital (QoQ) 0.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.009.00-460.00460.00-1.00-372.009.00356.00-5.002.001.003.000.00-1.000.000.000.00-1.00-2.00-1.000.000.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Sales Growth (1y) -1.00-1.00-1.00-1.000.000.002.001.001.002.000.001.001.00-1.000.000.000.000.000.000.000.00-1.00-1.002.00-2.00-1.00-2.00-11.001.008.003.009.001.00-3.002.002.002.00-3.00-6.00-2.00-1.000.004.000.00-2.00-3.00-4.00-2.00-1.00-1.00-1.000.001.000.002.002.000.001.000.000.00-2.00
Return on Sales Growth (3y) 0.002.001.002.001.002.002.002.002.001.000.001.000.00-1.000.001.00-3.00-2.00-3.00-9.00-2.007.000.000.00-1.004.002.000.003.002.00-1.009.001.00-7.001.00-1.00-2.00-7.00-6.00-5.00-4.00-4.00-1.00-3.00-2.00-4.00-3.000.000.000.002.002.00-1.00
Return on Sales Growth (5y) 1.001.001.001.001.001.002.004.00-1.000.00-3.00-8.00-1.006.000.00-1.00-1.003.002.001.000.000.00-4.00-1.000.001.001.00-3.000.00-2.00-1.006.00-2.00-11.00-4.00-3.00-2.00-7.00-4.00-3.00-3.00-3.002.00-1.00-4.00
Return on Sales (QoQ) -3.001.00-1.002.00-3.000.000.002.00-2.002.00-1.002.00-1.001.000.001.00-2.001.00-1.002.00-3.002.00-1.002.00-3.002.002.00-2.00-2.000.00-7.009.006.00-5.000.001.002.000.00-1.001.00-3.00-3.003.002.00-2.002.00-2.000.00-3.001.000.001.00-3.001.001.002.00-4.003.001.000.00-3.002.000.00-1.00
Revenue Growth (1y) 6.60%9.87%11.61%14.09%14.62%11.26%10.07%7.39%6.24%7.85%4.62%12.97%4.25%2.89%4.91%-0.25%6.82%5.09%3.79%2.05%0.82%0.45%0.61%1.27%3.41%7.80%11.43%10.95%7.68%7.11%4.28%7.55%5.48%4.35%6.16%10.50%6.12%6.20%-1.81%-10.63%-3.98%-3.19%4.22%8.55%8.80%8.21%10.17%10.99%11.44%11.51%12.73%10.74%9.55%8.85%4.62%11.89%1.92%1.95%1.23%-3.97%2.71%
Revenue Growth (3y) 9.09%9.65%8.72%11.44%8.28%7.28%6.50%6.56%5.77%5.26%4.44%4.77%3.93%2.79%3.08%1.02%3.65%4.40%5.18%4.67%3.93%5.07%5.35%6.51%5.51%6.41%7.25%9.65%6.42%5.88%2.82%2.03%2.43%2.37%2.80%2.34%3.50%3.62%4.08%2.49%5.20%5.32%8.98%10.09%9.92%9.51%9.12%11.21%7.56%7.36%6.09%5.96%4.67%
Revenue Growth (5y) 7.65%7.35%6.95%7.10%6.46%5.44%4.75%4.57%4.29%4.78%5.01%5.26%4.57%4.63%4.94%4.23%4.81%4.93%5.19%6.38%4.67%5.15%4.03%3.60%3.66%4.37%4.77%5.05%4.72%4.45%4.53%5.05%5.44%5.30%6.17%5.67%6.24%6.19%5.87%5.93%5.38%5.33%6.51%7.47%6.81%
Revenue (QoQ) -1.02%3.03%-2.41%7.12%2.02%4.66%-0.24%7.62%-0.98%3.54%-2.67%6.47%0.52%0.44%5.10%-1.75%-0.79%2.40%-0.07%5.22%-2.40%1.14%-1.74%3.95%-2.76%1.29%-1.10%6.14%1.38%4.70%-1.52%3.02%0.84%1.94%1.56%1.03%-0.24%3.71%5.71%-2.97%-0.17%-4.11%-3.79%4.25%0.65%3.24%0.21%4.49%0.11%5.11%0.95%4.92%0.16%6.26%-0.83%3.78%-0.47%2.14%6.06%-5.46%-0.44%1.42%0.60%1.12%
Share-based Compensation Growth (1y) 369.08%269.73%38.13%-11.08%-2.58%-9.79%-16.40%-13.02%-4.37%-14.84%-16.14%8.90%-7.93%-9.45%-10.09%-21.98%-27.19%4.21%110.18%59.92%84.42%571.97%-61.01%-44.71%-44.67%-84.65%40.72%6.10%23.87%32.35%34.67%33.25%2.35%-6.40%-6.62%2.98%-0.48%38.63%31.55%17.45%85.89%11.73%9.41%-23.31%0.52%8.73%10.06%73.44%-24.87%-1.62%20.05%11.92%38.56%30.92%18.87%-8.78%
Share-based Compensation Growth (3y) 68.09%59.71%3.48%-4.15%1.76%-11.93%-11.93%-11.40%-14.26%-9.59%-13.77%-7.03%16.59%10.76%7.32%85.09%-9.68%-11.64%-9.43%2.43%4.87%-2.11%8.12%10.93%-9.59%-7.88%-11.15%-42.50%20.95%13.34%8.06%19.76%18.27%17.24%23.71%13.18%10.35%-2.47%22.97%18.98%16.57%16.03%11.97%6.12%13.07%14.18%1.53%11.88%16.24%20.98%
Share-based Compensation Growth (5y) 35.09%29.11%-3.10%-5.64%-6.72%-8.41%5.23%37.25%-12.38%-8.16%-8.14%-3.69%-2.76%-4.44%-3.26%5.19%6.90%-0.50%-1.19%5.89%7.72%5.18%5.18%12.11%-1.92%-1.12%5.35%-21.69%20.56%5.57%18.71%15.85%14.78%16.48%7.42%9.17%12.17%12.48%14.12%16.75%17.72%9.79%
Share-based Compensation (QoQ) 36.21%149.90%7.36%-6.64%-8.06%0.73%12.76%16.83%-32.03%-6.65%17.33%28.46%-39.48%-8.07%52.36%8.61%-40.48%-8.72%32.21%1.35%-14.80%84.10%0.60%16.87%210.45%-89.32%42.64%16.97%-13.89%-2.05%7.55%36.55%-7.99%-0.34%6.42%4.89%-15.86%-0.58%17.37%1.36%17.21%-5.66%4.79%60.42%-29.55%-7.62%-26.55%110.27%-23.80%-6.49%15.76%-8.92%-0.22%14.11%7.91%12.76%-5.72%3.62%-17.19%
Shareholder's Equity Growth (1y) 12.92%12.70%11.04%11.32%11.53%12.40%13.73%13.19%12.98%12.99%12.85%12.21%12.73%11.95%11.22%10.48%9.92%9.50%9.42%-102.40%-102.05%9.87%-102.65%-8.09%-28.68%6.48%4,491.39%5,126.20%4,543.20%0.81%3.63%2.36%12.61%12.03%8.87%7.63%6.11%6.09%5.81%5.86%8.03%7.57%6.85%5.43%3.19%2.29%2.48%2.95%3.83%4.60%5.06%4.84%5.00%5.22%4.58%4.58%4.78%2.87%1.36%
Shareholder's Equity Growth (3y) 12.67%12.70%12.53%12.24%12.41%12.44%12.59%11.95%11.87%11.47%11.15%-26.61%-26.52%10.43%-26.67%-26.59%-26.60%8.60%8.38%9.22%5.52%5.65%6.43%286.22%304.91%6.34%272.15%285.69%280.51%6.21%6.08%5.26%8.88%8.53%7.17%6.30%5.76%5.29%5.03%4.74%4.99%4.80%4.78%4.40%4.00%4.03%4.03%4.12%4.53%4.22%3.65%
Shareholder's Equity Growth (5y) 12.59%11.90%11.64%-15.30%-15.24%11.33%-15.34%-15.28%-15.29%10.13%9.83%10.06%7.80%7.65%7.97%8.06%7.78%7.67%7.51%7.49%7.02%6.99%6.79%130.71%137.65%6.54%125.27%129.60%127.68%5.68%5.50%4.83%6.70%6.47%5.79%5.33%5.22%5.14%4.95%4.73%4.95%4.49%4.05%
Shareholder's Equity (QoQ) 3.99%3.07%2.67%2.41%2.46%3.34%2.87%3.21%3.67%2.85%2.67%3.21%3.54%2.27%3.15%2.49%2.87%1.58%2.64%2.10%2.80%-102.23%12.05%5,558.91%-102.48%9.17%-4.70%4,617.09%2.23%3.96%-7.44%2.49%5.09%2.68%1.83%1.96%2.12%1.52%0.39%1.93%1.85%1.57%2.45%1.50%1.17%0.21%0.27%0.62%1.36%0.68%1.11%1.37%1.81%0.47%1.26%1.59%1.19%0.46%1.46%-0.27%-0.29%
Tax Rate Growth (1y) -250.00-92.0021.00-134.00125.004.00-5.0075.0075.0010.00215.00-2.00-15.00-56.0092.00290.00-35.0071.0025.00-204.000.00125.00-40.0069.0025.001.001.00-185.00-325.00-7375.00-1419.00-1779.00-925.005,890.00-45.00601.00-415.00-69.00-170.00213.00290.00-154.00112.00-210.00-40.00-371.00253.00-323.0060.00565.00175.00301.00-180.00158.00-430.00-248.00220.00-115.00283.00-159.00125.00
Tax Rate Growth (3y) -50.00-78.00231.00-61.00185.00-43.00303.00363.0025.0025.00332.0084.00-50.00140.0077.00156.00-10.00197.00-14.00-319.00-300.00-7249.00-1458.00-1894.00-1225.00-1484.00-1463.00-1362.00-1665.00-1554.00-1634.00-964.00-1050.005,667.00-104.00605.00-165.00-594.00194.00-320.00310.0040.00540.00-231.00-160.00352.00-2.00-269.00100.00608.0028.00-106.00165.00
Tax Rate Growth (5y) -100.00-63.00348.0025.00150.00153.00288.00229.0050.00151.00293.00-31.00-350.00-7234.00-1341.00-1808.00-1260.00-1288.00-1478.00-1497.00-1640.00-1428.00-1674.00-1080.00-1350.00-1707.00-1522.00-1359.00-1415.00-2079.00-1270.00-1497.00-1030.005,861.00324.00583.00-285.00129.00-61.00-266.00350.0083.00392.00-638.00185.00
Tax Rate (QoQ) -37.00-411.00211.00-13.00121.00-299.0056.00246.000.00-307.00136.00246.00-65.00-102.00-82.00234.00-106.0047.00116.00-92.000.000.00-112.00112.00125.00-165.00-3.0068.00100.00-165.00-188.00-72.00-6949.005,792.00-548.00781.00-134.00-144.0098.00-235.00212.00-245.00482.00-158.00-233.0021.00160.0012.00-563.00644.00-416.00395.00-58.00254.00-290.00-87.00280.00-334.00-107.00381.00-55.0064.00-549.00665.00
Total Debt Growth (1y) -33.71%-38.32%-42.00%-41.99%-8.33%-2.37%5.84%5.95%1.03%-90.24%-91.82%-91.44%-92.95%-42.29%-37.84%-64.42%-82.38%-90.21%-95.09%-7.94%
Total Debt Growth (3y) -15.01%-61.12%-63.11%-62.53%-59.72%-61.98%-62.24%-68.17%-76.76%-82.33%-86.43%-77.46%
Total Debt Growth (5y) -62.28%-68.07%-72.64%-59.72%
Total Debt (QoQ) -0.26%-0.24%-0.10%-33.31%-7.19%-6.20%-0.08%5.38%-1.15%1.69%0.03%0.48%-90.45%-14.74%4.64%-17.18%-21.90%-8.16%-40.11%-58.98%-56.61%-53.91%