Unifirst Corp (NYSE: UNF)

Sector: Industrials Industry: Specialty Business Services CIK: 0000717954
Market Cap 4.61 Bn
P/B 3.17
P/E 65.64
P/S 2.90
ROIC (Qtr) 5.69
Div Yield % 0.22
Rev 1y % (Qtr) 2.71
Total Debt (Qtr) 76.94 Mn
Debt/Equity (Qtr) 0.04
Add ratio to table...

About

UniFirst Corp (UNF) is a prominent player in the workplace uniforms and protective work wear clothing industry in the United States. With a wide range of offerings that include shirts, pants, jackets, coveralls, lab coats, smocks, aprons, and specialized protective wear such as flame-resistant and high-visibility garments, the company has established itself as a one-stop solution for businesses seeking uniform and protective clothing needs. UniFirst's portfolio extends beyond garments, with non-garment items and services like industrial wiping products,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 253.60M provides robust 3.30x coverage of total debt 76.94M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 123.98M provide 6.53x coverage of short-term debt 18.99M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 253.60M provides strong 21.27x coverage of stock compensation 11.92M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.98B provides 25.73x coverage of total debt 76.94M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 253.60M provides solid 0.96x coverage of current liabilities 263.95M, showing strong operational health.

Bear case

  • Operating cash flow of 253.60M barely covers its investment activities of (169.69M), with a coverage ratio of -1.49, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 253.60M provides thin coverage of dividend payments of (24.86M) with a -10.20 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 123.98M provide limited coverage of acquisition spending of (22.95M), which is -5.40x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 293.40M relative to inventory of 142.89M (2.05 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating earnings of 184.42M show weak coverage of depreciation charges of 140.72M, with a 1.31 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Business Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CTAS Cintas Corp 120.08 Bn 556.91 33.85 3.24 Bn
2 RELX Relx Plc 56.19 Bn 20.01 4.34 9.82 Bn
3 TRI Thomson Reuters Corp /Can/ 37.42 Bn 24.91 5.00 2.44 Bn
4 CPRT Copart Inc 36.25 Bn 22.74 7.79 0.10 Bn
5 RBA Rb Global Inc. 19.20 Bn 49.09 4.24 4.21 Bn
6 ULS UL Solutions Inc. 14.12 Bn 43.32 4.92 0.74 Bn
7 GPN Global Payments Inc 11.52 Bn 284.78 8.66 16.20 Bn
8 ARMK Aramark 10.37 Bn 32.72 0.55 6.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.56 2.48
EV to Cash from Ops. EV/CFO 19.68 30.22
EV to Debt EV to Debt 55.82 31.08
EV to EBIT EV/EBIT 37.31 94.66
EV to EBITDA EV/EBITDA 21.56 18.37
EV to Free Cash Flow [EV/FCF] EV/FCF 38.83 -20.73
EV to Market Cap EV to Market Cap 0.93 178.66
EV to Revenue EV/Rev 2.70 8.12
Price to Book Value [P/B] P/B 3.17 5.37
Price to Earnings [P/E] P/E 65.64 65.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.61 -15,800.59
Dividend Payout Ratio % Div Payout % (Qtr) 17.80 10.14
Dividend per Basic Share Div per Share (Qtr) 1.42 0.35
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 26.41 7.65
Interest Coverage Int. cover (Qtr) 0.00 30.46
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -1.48 -178.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -25.43 155.14
Dividend Growth (1y) % Div 1y % (Qtr) 5.60 5.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -4.60 -34.92
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.10 -86.28
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.98 -22.62
EBT Growth (1y) % EBT 1y % (Qtr) -3.98 -287.35
EPS Growth (1y) % EPS 1y % (Qtr) -3.55 -118.47
FCF Growth (1y) % FCF 1y % (Qtr) -36.72 -146.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.79 2.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.89 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.06 -0.03
Cash Ratio Cash Ratio (Qtr) 0.47 1.15
Current Ratio Curr Ratio (Qtr) 3.31 4.12
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 0.92
Interest Cover Ratio Int Coverage (Qtr) 0.00 30.46
Times Interest Earned Times Interest Earned (Qtr) 0.00 30.46
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.30 -33.89
EBIT Margin % EBIT Margin % (Qtr) 7.53 -43.32
EBT Margin % EBT Margin % (Qtr) 7.53 -44.88
Gross Margin % Gross Margin % (Qtr) 36.50 39.81
Net Profit Margin % Net Margin % (Qtr) 5.70 -41.60