|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.06M | 13.35M | 12.25M | 11.19M | 11.95M | 12.98M | 12.75M | 12.26M | 12.10M | 11.62M | 11.77M | 11.57M | 12.25M | 11.04M | 13.23M | 12.71M | 13.21M | 14.51M | 14.06M | 13.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.17M | 0.22M | 0.22M | 0.22M | 0.25M | 0.41M | 0.51M | 0.52M | 0.51M | 0.52M | 0.53M | 0.47M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 0.91M | 0.92M | 0.93M | 0.95M | 0.89M | 0.90M | 0.88M | 0.94M | 1.01M | 0.94M | 1.02M | 1.01M | 1.03M | 1.05M | 1.10M | 1.09M | 1.14M | 1.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 7.25M | 7.10M | 6.85M | 7.01M | 7.04M | 7.12M | 7.28M | 7.70M | 7.53M | 7.11M | 7.71M | 8.22M | 7.90M | 8.01M | 8.12M | 8.84M | 8.71M | 9.31M | 9.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 8.55M | 8.46M | 8.29M | 8.41M | 8.44M | 8.49M | 8.75M | 9.06M | 8.93M | 8.63M | 9.22M | 9.78M | 9.41M | 9.61M | 9.82M | 10.49M | 10.34M | 11.05M | 10.78M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 5.50M | 4.79M | 3.67M | 4.27M | 5.56M | 6.27M | 6.50M | 7.32M | 8.53M | 9.79M | 9.20M | 9.15M | 8.96M | 11.41M | 10.68M | 10.77M | 11.90M | 11.43M | 11.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 4.80M | 4.01M | 2.90M | 3.54M | 4.54M | 4.26M | 3.44M | 3.13M | 2.83M | 3.48M | 2.58M | 2.08M | 1.20M | 3.27M | 2.65M | 2.50M | 3.85M | 3.01M | 3.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.87M | 0.63M | 0.42M | 0.61M | 0.78M | 0.82M | 0.46M | 0.43M | 0.30M | 0.43M | 0.17M | 0.06M | -0.12M | 0.27M | 0.15M | 0.10M | 0.41M | 0.26M | 0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.92M | 3.38M | 2.48M | 2.93M | 3.76M | 3.44M | 2.98M | 2.70M | 2.53M | 3.05M | 2.42M | 2.02M | 1.32M | 3.00M | 2.50M | 2.40M | 3.44M | 2.75M | 3.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | -0.08M | 0.08M | -0.14M | -0.06M | 0.06M | 0.05M | 0.06M | -0.04M | 0.13M | 0.10M | 0.03M | 0.08M | 0.01M | -0.04M | 0.12M | 0.09M | 0.03M | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.92M | 3.38M | 2.48M | 2.93M | 3.76M | 3.44M | 2.98M | 2.70M | 2.53M | 3.05M | 2.42M | 2.02M | 1.32M | 3.00M | 2.50M | 2.40M | 3.44M | 2.75M | 3.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.92M | 3.38M | 2.48M | 2.93M | 3.76M | 3.44M | 2.98M | 2.70M | 2.53M | 3.05M | 2.42M | 2.02M | 1.32M | 3.00M | 2.50M | 2.40M | 3.44M | 2.75M | 3.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.92M | 3.38M | 2.48M | 2.93M | 3.76M | 3.44M | 2.98M | 2.70M | 2.53M | 3.05M | 2.42M | 2.02M | 1.32M | 3.00M | 2.50M | 2.40M | 3.44M | 2.75M | 3.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 3.92M | 3.38M | 2.48M | 2.93M | 3.76M | 3.44M | 2.98M | 2.70M | 2.53M | 3.05M | 2.42M | 2.02M | 1.32M | 3.00M | 2.50M | 2.40M | 3.44M | 2.75M | 3.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | 0.87 | 0.76 | 0.55 | 0.65 | 0.84 | 0.77 | 0.66 | 0.60 | 0.56 | 0.68 | 0.53 | 0.45 | 0.29 | 0.67 | 0.55 | 0.53 | 0.75 | 0.60 | 0.65 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66 | 0.87 | 0.75 | 0.55 | 0.65 | 0.83 | 0.76 | 0.66 | 0.60 | 0.55 | 0.67 | 0.53 | 0.45 | 0.29 | 0.65 | 0.55 | 0.52 | 0.75 | 0.59 | 0.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.48M | 4.48M | 4.49M | 4.49M | 4.49M | 4.50M | 4.51M | 4.51M | 4.51M | 4.51M | 4.52M | 4.52M | 4.52M | 4.52M | 4.54M | 4.54M | 4.55M | 4.56M | 4.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.51M | | 4.51M | 4.51M | 4.51M | | 4.54M | 4.52M | 4.54M | | 4.54M | 4.55M | 4.55M | | 4.57M | 4.58M | 4.58M | | 4.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.45M | 6.38M | 5.69M | 4.58M | 5.21M | 6.51M | 7.16M | 7.40M | 8.20M | 9.46M | 10.80M | 10.14M | 10.16M | 9.97M | 12.44M | 11.72M | 11.87M | 13.00M | 12.56M | 12.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.71M | 0.78M | 0.76M | 0.73M | 1.02M | 2.00M | 3.07M | 4.18M | 5.70M | 6.31M | 6.61M | 7.07M | 7.76M | 8.15M | 8.03M | 8.28M | 8.05M | 8.42M | 8.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.78% | 18.21% | 15.68% | 14.53% | 17.23% | 17.24% | 19.17% | 13.36% | 13.88% | 10.47% | 12.36% | 6.39% | 2.93% | -10.24% | 8.14% | 5.66% | 4.08% | 10.75% | 8.70% | 9.84% |