|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.23M | 120.08M | 65.92M | 50.80M | 25.30M | 32.14M | 37.88M | 21.82M | 35.80M | 21.33M | 77.67M | 22.66M | 30.51M | 47.26M | 15.84M | 13.71M | 29.27M | 35.47M | 12.30M | 29.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.18M | 1.13M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.41M | 121.26M | 67.05M | 50.80M | 25.30M | 32.14M | 37.88M | 21.82M | 35.80M | 21.33M | 77.67M | 22.66M | 30.51M | 47.26M | 15.84M | 13.71M | 29.27M | 35.47M | 12.30M | 29.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 21.81M | 21.61M | 21.32M | 20.98M | 20.72M | 20.48M | 20.26M | 20.05M | 20.36M | 20.77M | 20.74M | 20.65M | 20.46M | 20.23M | 19.99M | 20.25M | 19.98M | 19.85M | 19.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.27M | 262.83M | 1.13M | 251.53M | 276.77M | 1.38M | 250.34M | 265.88M | 259.28M | 1.66M | 1.72M | 252.26M | 249.63M | 1.89M | 1.97M | 2.04M | 315.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73M | 24.47M | 23.68M | 32.99M | 35.94M | 39.17M | 39.32M | 38.48M | 42.60M | 47.47M | 63.34M | 67.73M | 71.92M | 71.11M | 75.15M | 74.28M | 75.85M | 75.12M | 75.23M | 77.08M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,066.14M | 1,158.29M | 1,205.37M | 1,233.54M | 1,191.91M | 1,300.29M | 1,336.49M | 1,362.06M | 1,334.74M | 1,395.63M | 1,468.88M | 1,417.60M | 1,398.45M | 1,519.49M | 1,528.36M | 1,524.83M | 1,480.36M | 1,573.92M | 1,617.19M | 1,625.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.68M | 1,040.64M | 1,095.08M | 1,134.24M | 1,103.05M | 1,196.41M | 1,201.91M | 1,225.98M | 1,123.69M | 1,222.29M | 1,305.60M | 1,171.64M | 1,053.31M | 1,173.26M | 1,168.89M | 1,181.38M | 1,103.35M | 1,189.59M | 1,214.98M | 1,199.82M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 967.68M | 1,040.64M | 1,095.08M | 1,134.24M | 1,103.05M | 1,196.41M | 1,201.91M | 1,225.98M | 1,123.69M | 1,222.29M | 1,305.60M | 1,171.64M | 1,053.31M | 1,173.26M | 1,168.89M | 1,181.38M | 1,103.35M | 1,189.59M | 1,214.98M | 1,199.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | | 16.18M | 16.19M | 25.00M | 16.20M | 16.21M | 16.22M | 90.70M | 16.24M | 16.25M | 16.26M | 16.26M | 16.27M | 16.28M | 16.29M | 16.30M | 16.31M | 16.32M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93M | 10.73M | 9.78M | 13.70M | 12.73M | 12.95M | 13.15M | 14.17M | 15.23M | 17.17M | 15.53M | 15.19M | 17.74M | 16.97M | 17.02M | 16.41M | 18.80M | 19.51M | 18.56M | 17.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 974.84M | 1,063.81M | 1,111.25M | 1,150.42M | 1,119.24M | 1,237.61M | 1,268.12M | 1,287.30M | 1,260.46M | 1,329.21M | 1,387.54M | 1,338.59M | 1,316.66M | 1,430.22M | 1,444.86M | 1,438.35M | 1,390.31M | 1,476.73M | 1,517.77M | 1,527.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 983.77M | 1,074.54M | 1,121.03M | 1,164.13M | 1,131.97M | 1,250.56M | 1,281.27M | 1,301.46M | 1,275.69M | 1,346.38M | 1,403.07M | 1,353.78M | 1,334.40M | 1,447.19M | 1,461.88M | 1,454.76M | 1,409.11M | 1,496.24M | 1,536.33M | 1,544.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.16M | | 16.18M | 16.19M | 25.00M | 16.20M | 16.21M | 16.22M | 90.70M | 16.24M | 16.25M | 16.26M | 16.26M | 16.27M | 16.28M | 16.29M | 16.30M | 16.31M | 16.32M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.37M | 83.75M | 84.34M | 69.42M | 59.95M | 49.73M | 55.22M | 60.59M | 59.05M | 49.25M | 65.81M | 63.82M | 64.05M | 72.30M | 66.48M | 70.07M | 71.26M | 77.68M | 80.86M | 80.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.37M | 83.75M | 84.34M | 69.42M | 59.95M | 49.73M | 55.22M | 60.59M | 59.05M | 49.25M | 65.81M | 63.82M | 64.05M | 72.30M | 66.48M | 70.07M | 71.26M | 77.68M | 80.86M | 80.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,066.14M | 1,158.29M | 1,205.37M | 1,233.54M | 1,191.91M | 1,300.29M | 1,336.49M | 1,362.06M | 1,334.74M | 1,395.63M | 1,468.88M | 1,417.60M | 1,398.45M | 1,519.49M | 1,528.36M | 1,524.83M | 1,480.36M | 1,573.92M | 1,617.19M | 1,625.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 97.00 | 0.47M | 0.48M | 150.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.48M | 0.48M | 0.48M | 0.48M | 0.01M | | 0.01M | 0.02M | 0.02M | 0.47M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 76.45M | 78.35M | -17.43M | -28.40M | 82.80M | -37.42M | 86.06M | 87.14M | 88.05M | 89.47M | -34.89M | 90.65M | 90.35M | 91.72M | 92.59M | -31.23M | -27.53M | -25.88M | -27.75M |