Unusual Machines, Inc. (NYSE: UMAC)

Sector: Technology Industry: Computer Hardware CIK: 0001956955
Market Cap 123.41 Mn
P/B 1.16
P/E -3.45
P/S 14.86
ROIC (Qtr) -35.61
Div Yield % 0.00
Rev 1y % (Qtr) 39.40
Total Debt (Qtr) 1.28 Mn
Debt/Equity (Qtr) 0.01

About

Unusual Machines, Inc., often recognized by its UMAC stock symbol, operates in the dynamic drone industry. The company, founded in 2019, has rapidly expanded its footprint through strategic acquisitions, including Fat Shark Ltd. and Rotor Riot, LLC, both of which are leaders in their respective segments - first-person-view (FPV) video goggles and e-commerce marketplace for drones. Unusual Machines' primary business activities revolve around the design, manufacturing, and sale of drones and associated components. The company's operations span across...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 64.29M provide 259.26x coverage of short-term debt 247957, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 94.79M provides 73.87x coverage of total debt 1.28M, indicating robust asset backing and low credit risk.
  • Tangible assets of 94.79M provide exceptional 62.41x coverage of deferred revenue 1.52M, showing strong service capability backing.
  • Operating cash flow of (12.67M) fully covers other non-current liabilities (1.42M) by 8.89x, showing strong long-term stability.
  • Cash reserves of 64.29M provide ample 690.84x coverage of acquisition spending 93054, enabling strategic growth opportunities.

Bear case

  • Investment activities of (12.46M) provide weak support for R&D spending of 158509, which is -78.59x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (12.67M) provides insufficient coverage of deferred revenue obligations of 1.52M, which is -8.34x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (12.67M) shows concerning coverage of stock compensation expenses of 11.02M, with a -1.15 ratio indicating potential earnings quality issues.
  • Operating earnings of (35.74M) show weak coverage of depreciation charges of 135283, with a -264.21 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (14.22M) provides weak coverage of capital expenditures of 1.55M, with a -9.17 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Computer Hardware
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANET Arista Networks, Inc. 164.72 Bn 49.07 19.50 0.00 Bn
2 DELL Dell Technologies Inc. 86.37 Bn 16.20 0.83 31.24 Bn
3 WDC Western Digital Corp 60.34 Bn 23.73 5.03 4.68 Bn
4 STX Seagate Technology Holdings plc 58.67 Bn 34.25 6.14 4.99 Bn
5 SNDK Sandisk Corp 34.41 Bn -19.78 4.42 1.35 Bn
6 PSTG Pure Storage, Inc. 21.84 Bn 167.52 6.27 0.23 Bn
7 HPQ Hp Inc 21.10 Bn 8.34 0.38 9.67 Bn
8 SMCI Super Micro Computer, Inc. 17.45 Bn 22.01 0.83 4.78 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.75 2.06
EV to Cash from Ops. EV/CFO -6.69 -0.65
EV to Debt EV to Debt 66.07 56.37
EV to EBIT EV/EBIT -2.37 2.89
EV to EBITDA EV/EBITDA -3.01 -1.74
EV to Free Cash Flow [EV/FCF] EV/FCF -5.96 -7.44
EV to Market Cap EV to Market Cap 0.69 7.64
EV to Revenue EV/Rev 10.21 78.30
Price to Book Value [P/B] P/B 1.16 -28.73
Price to Earnings [P/E] P/E -3.45 6.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.25
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.30
Dividend per Basic Share Div per Share (Qtr) 0.00 0.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.93
Interest Coverage Int. cover (Qtr) -2,331.15 -105.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -11.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 3,713.43 867.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.71
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -590.12 -189.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -521.44 -40.76
EBIT Growth (1y) % EBIT 1y % (Qtr) -590.37 -117.00
EBT Growth (1y) % EBT 1y % (Qtr) -577.37 -116.68
EPS Growth (1y) % EPS 1y % (Qtr) -379.22 -70.06
FCF Growth (1y) % FCF 1y % (Qtr) -356.95 712.64
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 170.74 34.90
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.07 0.80
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 10.83 7.26
Current Ratio Curr Ratio (Qtr) 15.45 13.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 -3.57
Interest Cover Ratio Int Coverage (Qtr) -2,331.15 -105.42
Times Interest Earned Times Interest Earned (Qtr) -2,331.15 -105.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -428.80 -629.92
EBIT Margin % EBIT Margin % (Qtr) -430.39 -683.67
EBT Margin % EBT Margin % (Qtr) -430.58 -687.58
Gross Margin % Gross Margin % (Qtr) 32.30 34.79
Net Profit Margin % Net Margin % (Qtr) -430.40 -692.43