UL Solutions Income Statement (2023-2025) | ULS

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 629.00M689.00M676.00M684.00M670.00M730.00M731.00M739.00M705.00M776.00M783.00M
Cost of Revenue 335.00M352.00M344.00M367.00M351.00M364.00M373.00M389.00M364.00M393.00M389.00M
Gross Profit 294.00M337.00M332.00M317.00M319.00M366.00M358.00M350.00M341.00M383.00M394.00M
Operating items
Selling, General & Administrative 219.00M220.00M206.00M231.00M228.00M240.00M228.00M235.00M232.00M244.00M238.00M
Operating Expenses 219.00M220.00M206.00M231.00M228.00M240.00M228.00M235.00M232.00M244.00M238.00M
Operating Income 75.00M117.00M89.00M86.00M91.00M126.00M130.00M115.00M109.00M139.00M156.00M
EBIT 75.00M117.00M89.00M86.00M91.00M126.00M130.00M115.00M109.00M139.00M156.00M
Non-operating items
Non Operating Income 5.00M11.00M-7.00M5.00M-3.00M21.00M-10.00M-3.00M-4.00M
Net income details
EBT 72.00M120.00M75.00M79.00M73.00M134.00M116.00M92.00M94.00M125.00M146.00M
Tax Provisions 14.00M21.00M18.00M17.00M13.00M28.00M22.00M7.00M23.00M28.00M40.00M
Profit After Tax 58.00M99.00M57.00M62.00M60.00M106.00M94.00M85.00M71.00M97.00M106.00M
Income from Non-Controlling Interests 3.00M5.00M4.00M4.00M4.00M5.00M6.00M4.00M4.00M6.00M6.00M
Income from Continuing Operations 58.00M99.00M57.00M62.00M60.00M106.00M94.00M85.00M71.00M97.00M106.00M
Consolidated Net Income 58.00M99.00M57.00M62.00M60.00M106.00M94.00M85.00M71.00M97.00M106.00M
Income towards Parent Company 58.00M99.00M57.00M62.00M60.00M106.00M94.00M85.00M71.00M97.00M106.00M
Net Income towards Common Stockholders 58.00M99.00M57.00M62.00M60.00M106.00M94.00M85.00M71.00M97.00M106.00M
Additional items
EPS (Basic) 0.280.470.270.290.280.510.440.430.340.450.50
EPS (Weighted Average and Diluted) 0.280.470.270.290.280.500.440.420.330.450.49
Shares Outstanding (Weighted Average) 200.00M200.00M200.00M200.00M200.00M200.00M200.00M200.00M200.00M201.00M201.00M
Shares Outstanding (Diluted Average) 200.00M200.00M200.00M200.00M200.00M201.00M202.00M201.00M203.00M203.00M203.00M
EBITDA 75.00M117.00M89.00M86.00M91.00M126.00M130.00M115.00M109.00M139.00M156.00M
Interest Expenses 8.00M8.00M7.00M12.00M15.00M13.00M14.00M13.00M12.00M10.00M10.00M
Tax Rate 19.44%17.50%24.00%21.52%17.81%20.90%18.97%7.61%24.47%22.40%27.40%