|
Revenue (Quarter)
|
| | | | | | 630.00M | 609.00M | 605.00M | 909.00M | 906.00M | 906.00M | 848.00M | 967.00M | 883.00M | 891.00M | 865.00M | 973.00M | 935.00M | 1,002.00M | 912.00M | 929.00M | 886.00M | 997.00M | 992.00M | 1,279.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | 24.00M | 41.00M | 48.00M | 39.00M | 41.00M | 25.00M | 26.00M | 53.00M | 40.00M | 21.00M | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | 606.00M | 568.00M | 557.00M | 870.00M | 865.00M | 881.00M | 822.00M | 914.00M | 843.00M | 870.00M | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | 33.00M | 29.00M | 32.00M | 46.00M | 42.00M | 44.00M | 45.00M | 52.00M | 48.00M | 19.00M | 49.00M | 42.00M | 53.00M | 34.00M | 51.00M | 47.00M | 52.00M | 9.00M | 142.00M | 64.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 11.00M | 9.00M | -12.00M | 16.00M | 1.00M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 554.00M | 666.00M | 715.00M | 847.00M | 820.00M | 801.00M | -27.00M | -53.00M | -40.00M | -21.00M | 1.00M | 1.00M | 40.00M | 7.00M | -18.00M | -41.00M | -10.00M | 65.00M | -32.00M | -43.00M |
|
Operating Expenses (Quarter)
|
| | | | | | 587.00M | 695.00M | 758.00M | 902.00M | 850.00M | 861.00M | 873.00M | 888.00M | 937.00M | 894.00M | 896.00M | 948.00M | 916.00M | 957.00M | 958.00M | 1,004.00M | 963.00M | 948.00M | 1,275.00M | 1,376.00M |
|
Operating Income (Quarter)
|
| | | | | | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M |
|
EBIT (Quarter)
|
| | | | | | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | 4.00M | 2.00M | 9.00M | 3.00M | 4.00M | 5.00M | 6.00M | 7.00M | 8.00M | 8.00M | 9.00M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | 1.00M | 1.00M | 1.00M | 2.00M | 3.00M | 5.00M | 8.00M | 10.00M | 10.00M | 8.00M | 9.00M | 8.00M | 10.00M | 7.00M | 8.00M | 8.00M | 10.00M | 9.00M | 8.00M | 7.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | -2.00M | | -8.00M | 1.00M | 2.00M | 5.00M | 8.00M | 9.00M | 9.00M | 9.00M | 7.00M | 7.00M | 8.00M | 6.00M | 6.00M | 5.00M | 1.00M | 3.00M | 2.00M | 3.00M |
|
EBT (Quarter)
|
| | | | | | 41.00M | -86.00M | -161.00M | 8.00M | 58.00M | 50.00M | -17.00M | 88.00M | -45.00M | 6.00M | -24.00M | 32.00M | 27.00M | 51.00M | -40.00M | -70.00M | -76.00M | 52.00M | -281.00M | -94.00M |
|
Tax Provisions (Quarter)
|
| | | | | | 18.00M | -33.00M | -40.00M | -5.00M | 27.00M | 10.00M | -4.00M | 17.00M | -13.00M | 43.00M | 2.00M | 1.00M | 1.00M | -3.00M | 3.00M | | 1.00M | -1.00M | -9.00M | -4.00M |
|
Profit After Tax (Quarter)
|
| | | | | | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.11 | -0.25 | -0.56 | 0.06 | 0.14 | 0.18 | -0.06 | 0.32 | -0.14 | -0.17 | -0.12 | 0.14 | 0.12 | 0.24 | -0.19 | -0.31 | -0.34 | 0.23 | -1.19 | -0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 0.11 | -0.25 | -0.56 | 0.06 | 0.14 | 0.18 | -0.06 | 0.32 | -0.14 | -0.17 | -0.12 | 0.14 | 0.12 | 0.24 | -0.19 | -0.31 | -0.34 | 0.23 | -1.19 | -0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | 215.45M | 211.44M | 217.26M | 217.60M | 217.72M | 217.60M | 218.18M | 219.40M | 220.84M | 220.10M | 223.43M | 224.21M | 224.48M | 224.33M | 226.99M | 227.94M | 228.17M | 227.77M | 229.42M | 229.98M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 218.25M | 211.44M | 217.26M | 218.94M | 219.88M | 217.60M | 218.18M | 220.43M | 220.84M | 220.10M | 223.43M | 226.60M | 225.72M | 226.49M | 226.99M | 227.94M | 228.17M | 227.77M | 229.42M | 229.98M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 215.47M | 217.07M | 217.50M | 217.68M | 217.76M | 217.88M | 218.50M | 220.68M | 221.05M | 223.00M | 223.89M | 224.47M | 224.52M | 225.44M | 227.74M | 228.13M | 228.23M | 229.01M | 229.73M | 230.20M |
|
EBITDA (Quarter)
|
| | | | | | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M |
|
Interest Expenses (Quarter)
|
| | | | | | 116.00M | 122.00M | 117.00M | 119.00M | 107.00M | 121.00M | 127.00M | 130.00M | 137.00M | -365.00M | 147.00M | 155.00M | 156.00M | 600.00M | 176.00M | 180.00M | 184.00M | -494.00M | 206.00M | 205.00M |
|
Tax Rate (Quarter)
|
| | | | | | 43.90% | 38.37% | 24.84% | -62.50% | 46.55% | 20.00% | 23.53% | 19.32% | 28.89% | 716.67% | -8.33% | 3.13% | 3.70% | -5.88% | -7.50% | | -1.32% | -1.92% | 3.20% | 4.26% |