Frontier Group Holdings reported revenue of $1279.00M and net income of -$90.00M for the quarter ended Jun 2026, up 37.7% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 630.00M | 609.00M | 605.00M | 909.00M | 906.00M | 906.00M | 848.00M | 967.00M | 883.00M | 891.00M | 865.00M | 973.00M | 935.00M | 1,002.00M | 912.00M | 929.00M | 886.00M | 997.00M | 992.00M | 1,279.00M | ||||||
| Cost of RevenueCost of Rev | 24.00M | 41.00M | 48.00M | 39.00M | 41.00M | 25.00M | 26.00M | 53.00M | 40.00M | 21.00M | ||||||||||||||||
| Gross Profit | 606.00M | 568.00M | 557.00M | 870.00M | 865.00M | 881.00M | 822.00M | 914.00M | 843.00M | 870.00M | ||||||||||||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 33.00M | 29.00M | 32.00M | 46.00M | 42.00M | 44.00M | 45.00M | 52.00M | 48.00M | 19.00M | 49.00M | 42.00M | 53.00M | 34.00M | 51.00M | 47.00M | 52.00M | 9.00M | 142.00M | 64.00M | ||||||
| Restructuring CostsRestructuring | 11.00M | 9.00M | -12.00M | 16.00M | 1.00M | |||||||||||||||||||||
| Other Operating ExpensesOther Opex | 554.00M | 666.00M | 715.00M | 847.00M | 820.00M | 801.00M | -27.00M | -53.00M | -40.00M | -21.00M | 1.00M | 1.00M | 40.00M | 7.00M | -18.00M | -41.00M | -10.00M | 65.00M | -32.00M | -43.00M | ||||||
| Operating ExpensesOpex | 587.00M | 695.00M | 758.00M | 902.00M | 850.00M | 861.00M | 873.00M | 888.00M | 937.00M | 894.00M | 896.00M | 948.00M | 916.00M | 957.00M | 958.00M | 1,004.00M | 963.00M | 948.00M | 1,275.00M | 1,376.00M | ||||||
| Operating IncomeOp. Inc | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M | ||||||
| EBIT | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 4.00M | 2.00M | 9.00M | 3.00M | 4.00M | 5.00M | 6.00M | 7.00M | 8.00M | 8.00M | 9.00M | 8.00M | 10.00M | 9.00M | 9.00M | 10.00M | 15.00M | 12.00M | 12.00M | 10.00M | ||||||
| Interest & Investment IncomeInt & Inv Inc | 1.00M | 1.00M | 1.00M | 2.00M | 3.00M | 5.00M | 8.00M | 10.00M | 10.00M | 8.00M | 9.00M | 8.00M | 10.00M | 7.00M | 8.00M | 8.00M | 10.00M | 9.00M | 8.00M | 7.00M | ||||||
| Other Non Operating IncomeOther Non Op Inc. | ||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -2.00M | -8.00M | 1.00M | 2.00M | 5.00M | 8.00M | 9.00M | 9.00M | 9.00M | 7.00M | 7.00M | 8.00M | 6.00M | 6.00M | 5.00M | 1.00M | 3.00M | 2.00M | 3.00M | |||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | 41.00M | -86.00M | -161.00M | 8.00M | 58.00M | 50.00M | -17.00M | 88.00M | -45.00M | 6.00M | -24.00M | 32.00M | 27.00M | 51.00M | -40.00M | -70.00M | -76.00M | 52.00M | -281.00M | -94.00M | ||||||
| Tax ProvisionsTaxes | 18.00M | -33.00M | -40.00M | -5.00M | 27.00M | 10.00M | -4.00M | 17.00M | -13.00M | 43.00M | 2.00M | 1.00M | 1.00M | -3.00M | 3.00M | 1.00M | -1.00M | -9.00M | -4.00M | |||||||
| Profit After TaxPAT | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M | ||||||
| Income from Continuing OperationsIncome (Continuing) | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M | ||||||
| Consolidated Net IncomeConsol Net Inc. | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M | ||||||
| Income towards Parent CompanyParent Net Inc | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M | ||||||
| Net Income towards Common StockholdersNet Income | 23.00M | -53.00M | -121.00M | 13.00M | 31.00M | 40.00M | -13.00M | 71.00M | -32.00M | -37.00M | -26.00M | 31.00M | 26.00M | 54.00M | -43.00M | -70.00M | -77.00M | 53.00M | -272.00M | -90.00M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | 0.11 | -0.25 | -0.56 | 0.06 | 0.14 | 0.18 | -0.06 | 0.32 | -0.14 | -0.17 | -0.12 | 0.14 | 0.12 | 0.24 | -0.19 | -0.31 | -0.34 | 0.23 | -1.19 | -0.39 | ||||||
| EPS (Diluted) | 0.11 | -0.25 | -0.56 | 0.06 | 0.14 | 0.18 | -0.06 | 0.32 | -0.14 | -0.17 | -0.12 | 0.14 | 0.12 | 0.24 | -0.19 | -0.31 | -0.34 | 0.23 | -1.19 | -0.39 | ||||||
| Shares Outstanding | 215.45M | 211.44M | 217.26M | 217.60M | 217.72M | 217.60M | 218.18M | 219.40M | 220.84M | 220.10M | 223.43M | 224.21M | 224.48M | 224.33M | 226.99M | 227.94M | 228.17M | 227.77M | 229.42M | 229.98M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 218.25M | 211.44M | 217.26M | 218.94M | 219.88M | 217.60M | 218.18M | 220.43M | 220.84M | 220.10M | 223.43M | 226.60M | 225.72M | 226.49M | 226.99M | 227.94M | 228.17M | 227.77M | 229.42M | 229.98M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 215.47M | 217.07M | 217.50M | 217.68M | 217.76M | 217.88M | 218.50M | 220.68M | 221.05M | 223.00M | 223.89M | 224.47M | 224.52M | 225.44M | 227.74M | 228.13M | 228.23M | 229.01M | 229.73M | 230.20M | ||||||
| EBITDA | 43.00M | -86.00M | -153.00M | 7.00M | 56.00M | 45.00M | -25.00M | 79.00M | -54.00M | -3.00M | -31.00M | 25.00M | 19.00M | 45.00M | -46.00M | -75.00M | -77.00M | 49.00M | -283.00M | -97.00M | ||||||
| Interest ExpensesInt Expense | 4.00M | 2.00M | 9.00M | 3.00M | 4.00M | 5.00M | 6.00M | 7.00M | 8.00M | 8.00M | 9.00M | 8.00M | 10.00M | 9.00M | 9.00M | 10.00M | 15.00M | 12.00M | 12.00M | 10.00M | ||||||
| Tax Rate | 43.90% | 38.37% | 24.84% | -62.50% | 46.55% | 20.00% | 23.53% | 19.32% | 28.89% | 716.67% | -8.33% | 3.13% | 3.70% | -5.88% | -7.50% | -1.32% | -1.92% | 3.20% | 4.26% |