Frontier Group Holdings Income Statement (2020-2025) | ULCC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 544.00M194.00M245.00M267.00M271.00M550.00M630.00M609.00M605.00M909.00M906.00M906.00M848.00M967.00M883.00M891.00M865.00M973.00M935.00M1,002.00M912.00M929.00M886.00M
Cost of Revenue 204.00M25.00M62.00M57.00M84.00M139.00M166.00M186.00M215.00M335.00M306.00M304.00M292.00M244.00M291.00M303.00M263.00M288.00M261.00M229.00M238.00M230.00M234.00M
Gross Profit 340.00M169.00M183.00M210.00M187.00M411.00M464.00M423.00M390.00M574.00M600.00M602.00M556.00M723.00M592.00M588.00M602.00M685.00M674.00M773.00M674.00M699.00M652.00M
Operating items
Restructuring Costs 11.00M9.00M-12.00M2.00M1.00M
Other Operating Expenses 554.00M165.00M263.00M376.00M293.00M425.00M479.00M596.00M642.00M773.00M761.00M763.00M-27.00M-53.00M-40.00M-20.00M1.00M1.00M40.00M7.00M-18.00M-41.00M-10.00M
Operating Expenses 650.00M188.00M326.00M451.00M363.00M532.00M587.00M695.00M758.00M902.00M850.00M861.00M873.00M888.00M937.00M894.00M896.00M948.00M916.00M957.00M958.00M1,004.00M963.00M
Operating Income -106.00M6.00M-81.00M-184.00M-92.00M18.00M43.00M-86.00M-153.00M7.00M56.00M45.00M-25.00M79.00M-54.00M-3.00M-31.00M25.00M19.00M45.00M-46.00M-75.00M-77.00M
EBIT -106.00M6.00M-81.00M-184.00M-92.00M18.00M43.00M-86.00M-153.00M7.00M56.00M45.00M-25.00M79.00M-54.00M-3.00M-31.00M25.00M19.00M45.00M-46.00M-75.00M-77.00M
Non-operating items
Interest & Investment Income 3.00M1.00M1.00M1.00M1.00M2.00M3.00M5.00M8.00M10.00M10.00M8.00M7.00M8.00M10.00M7.00M7.00M7.00M6.00M
Non Operating Income 3.00M-1.00M-9.00M-21.00M-4.00M-2.00M-8.00M1.00M2.00M5.00M8.00M9.00M9.00M9.00M7.00M7.00M8.00M6.00M6.00M5.00M1.00M
Net income details
EBT -103.00M6.00M-82.00M-193.00M-113.00M14.00M41.00M-86.00M-161.00M8.00M58.00M50.00M-17.00M88.00M-45.00M6.00M-24.00M32.00M27.00M51.00M-40.00M-70.00M-76.00M
Tax Provisions -39.00M-11.00M-31.00M-66.00M-22.00M-5.00M18.00M-33.00M-40.00M-5.00M27.00M10.00M-4.00M17.00M-13.00M43.00M2.00M1.00M1.00M-3.00M3.00M1.00M
Profit After Tax -64.00M17.00M-51.00M-127.00M-91.00M19.00M23.00M-53.00M-121.00M13.00M31.00M40.00M-13.00M71.00M-32.00M-37.00M-26.00M31.00M26.00M54.00M-43.00M-70.00M-77.00M
Income from Continuing Operations -64.00M17.00M-51.00M-127.00M-91.00M19.00M23.00M-53.00M-121.00M13.00M31.00M40.00M-13.00M71.00M-32.00M-37.00M-26.00M31.00M26.00M54.00M-43.00M-70.00M-77.00M
Consolidated Net Income -64.00M17.00M-51.00M-127.00M-91.00M19.00M23.00M-53.00M-121.00M13.00M31.00M40.00M-13.00M71.00M-32.00M-37.00M-26.00M31.00M26.00M54.00M-43.00M-70.00M-77.00M
Income towards Parent Company -64.00M17.00M-51.00M-127.00M-91.00M19.00M23.00M-53.00M-121.00M13.00M31.00M40.00M-13.00M71.00M-32.00M-37.00M-26.00M31.00M26.00M54.00M-43.00M-70.00M-77.00M
Net Income towards Common Stockholders -64.00M17.00M-51.00M-127.00M-91.00M19.00M23.00M-53.00M-121.00M13.00M31.00M40.00M-13.00M71.00M-32.00M-37.00M-26.00M31.00M26.00M54.00M-43.00M-70.00M-77.00M
Additional items
EPS (Basic) -0.320.08-0.26-0.64-0.460.080.10-0.25-0.560.060.130.19-0.060.32-0.14-0.17-0.120.140.110.23-0.19-0.31-0.34
EPS (Weighted Average and Diluted) -0.320.08-0.26-0.64-0.460.080.10-0.25-0.560.060.130.19-0.060.31-0.14-0.17-0.120.140.110.23-0.19-0.31-0.34
EBITDA -106.00M6.00M-81.00M-184.00M-92.00M18.00M43.00M-86.00M-153.00M7.00M56.00M45.00M-25.00M79.00M-54.00M-3.00M-31.00M25.00M19.00M45.00M-46.00M-75.00M-77.00M
Interest Expenses 2.00M3.00M2.00M11.00M22.00M5.00M4.00M2.00M9.00M3.00M4.00M5.00M6.00M7.00M8.00M8.00M9.00M8.00M10.00M9.00M9.00M10.00M15.00M
Tax Rate 37.86%-183.33%37.80%34.20%19.47%-35.71%43.90%38.37%24.84%-62.50%46.55%20.00%23.53%19.32%28.89%716.67%-8.33%3.13%3.70%-5.88%-7.50%-1.32%