|
Cash & Equivalents (Quarter)
|
39.72M | 0.02M | 13.20M | 26.86M | 21.74M | 47.41M | 36.77M | 0.20M | 12.08M | 0.09M | 7.34M | 7.54M | 8.36M | 3.50M | 8.73M | 5.08M |
|
Short-term Investments (Quarter)
|
1.59M | 5.38M | 2.11M | 0.89M | 30.64M | 1.58M | 0.92M | 7.93M | 5.15M | 1.09M | 0.59M | 0.14M | 2.35M | | 0.98M | |
|
Cash & Current Investments (Quarter)
|
41.31M | 5.40M | 15.31M | 27.75M | 52.95M | 49.00M | 37.54M | 8.13M | 17.23M | 1.18M | 8.93M | 7.68M | 10.71M | 3.50M | 9.62M | 5.08M |
|
Receivables - Net (Quarter)
|
| 12.23M | 9.78M | 18.92M | 23.58M | 20.98M | 21.58M | 20.69M | | 31.76M | | 6.48M | | 2.19M | | 2.27M |
|
Receivables - Other (Quarter)
|
| 7.59M | 4.57M | 3.74M | 3.55M | 3.48M | 3.50M | 8.64M | 3.20M | 3.04M | 3.72M | 61.02M | 3.68M | 0.20M | | 0.21M |
|
Receivables (Quarter)
|
| 19.82M | 14.35M | 22.66M | 27.42M | 24.46M | 24.98M | 29.32M | | 34.81M | | 67.49M | | 2.40M | | 2.47M |
|
Prepaid Assets (Quarter)
|
| 0.17M | 24.93M | 1.72M | 22.27M | 27.64M | 23.15M | 0.89M | 19.11M | 1.31M | 12.08M | 0.87M | 10.04M | 3.99M | 3.93M | 2.36M |
|
Current Assets (Quarter)
|
| 125.75M | 60.92M | 115.76M | 114.74M | 112.35M | 94.68M | 90.34M | 53.61M | 51.31M | 42.66M | 40.91M | 34.25M | 21.44M | 17.96M | 8.83M |
|
Construction in Progress (Quarter)
|
| 1.34M | | 0.04M | | | | 0.11M | | 0.01M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 80.57M | 57.13M | 52.96M | 50.78M | 49.08M | 40.66M | 36.25M | 32.45M | 18.46M | 12.24M | 7.55M | 6.71M | 8.28M | 7.61M | 6.78M |
|
Long-Term Investments (Quarter)
|
| 4.16M | 11.75M | 13.37M | 3.42M | 3.47M | 3.54M | 1.08M | 3.32M | 3.13M | 7.72M | 0.96M | 3.73M | 2.63M | 2.64M | 2.66M |
|
Goodwill (Quarter)
|
205.23M | 217.57M | 225.86M | 231.39M | 234.06M | 237.51M | 240.17M | 6.73M | | | | | | | | |
|
Intangibles (Quarter)
|
1.11M | 7.60M | 5.04M | 1.33M | 3.95M | 3.71M | 5.14M | 1.67M | 0.81M | 0.55M | 0.33M | 0.40M | 0.35M | 4.74M | 0.00M | |
|
Goodwill & Intangibles (Quarter)
|
206.34M | 225.17M | 230.90M | 232.72M | 240.57M | 241.22M | 244.34M | 2.20M | 0.81M | 0.55M | 0.34M | 0.40M | 0.35M | 4.74M | 0.00M | |
|
Long-Term Deferred Tax (Quarter)
|
| 39.66M | | 53.76M | | | | 62.80M | | 53.81M | | 0.04M | | | | |
|
Other Non-Current Assets (Quarter)
|
3.22M | 2.91M | 17.72M | 29.34M | 29.68M | 30.12M | 30.18M | 11.28M | 15.80M | 10.14M | 11.03M | 5.56M | 4.29M | 0.06M | | 0.03M |
|
Non-Current Assets (Quarter)
|
| 604.26M | 540.73M | 478.48M | 464.57M | 461.37M | 453.01M | 202.62M | 146.76M | 94.68M | 60.70M | 40.58M | 33.72M | 23.91M | 20.18M | 19.73M |
|
Assets (Quarter)
|
| 730.01M | 601.65M | 594.24M | 579.31M | 573.71M | 547.69M | 292.96M | 200.37M | 146.00M | 103.36M | 81.49M | 67.97M | 45.35M | 38.14M | 28.55M |
|
Accounts Payables (Quarter)
|
| 39.24M | 34.66M | 41.09M | 36.15M | 35.34M | 34.76M | 46.04M | 32.06M | 32.32M | 32.39M | 2.43M | 23.96M | 2.83M | | 2.55M |
|
Notes Payables (Quarter)
|
| 19.67M | 12.71M | 7.46M | 11.83M | 11.60M | 11.11M | 7.47M | 5.29M | 0.11M | 0.11M | | | | | |
|
Payables (Quarter)
|
| 58.91M | 47.36M | 48.55M | 48.49M | 46.94M | 45.69M | 53.52M | 37.35M | 32.43M | 33.64M | 2.43M | 23.96M | 2.83M | | 2.55M |
|
Accumulated Expenses (Quarter)
|
| 39.24M | 37.46M | 39.84M | 31.64M | 33.40M | 33.25M | 46.04M | 33.86M | 32.32M | 24.99M | 18.57M | 18.02M | 2.83M | | 2.55M |
|
Other Accumulated Expenses (Quarter)
|
| 5.65M | | 39.84M | | | | 2.72M | -106.97M | 5.80M | -56.49M | 0.61M | -48.62M | 10.98M | | 1.27M |
|
Short term Debt (Quarter)
|
| 2.04M | 1.33M | 0.55M | 0.71M | 0.66M | 2.24M | 7.47M | 2.17M | 0.11M | 0.37M | 17.99M | | 3.39M | | |
|
Current Leases (Quarter)
|
| 83.63M | 86.66M | 55.08M | 53.10M | 50.97M | 51.15M | 40.07M | 39.94M | 22.89M | 12.24M | 5.08M | 5.66M | 1.11M | | 0.17M |
|
Current Taxes (Quarter)
|
| 0.05M | 0.17M | 0.21M | 0.07M | 0.11M | 0.15M | 0.69M | 1.18M | 0.74M | 0.73M | 0.38M | 1.08M | | | |
|
Current Deferred Revenue (Quarter)
|
| 1.70M | 2.16M | 2.24M | 2.43M | 3.97M | 1.58M | 3.74M | 1.10M | 0.83M | 1.79M | 0.71M | 1.02M | 0.04M | | 157.49 |
|
Total Current Liabilities (Quarter)
|
| 230.65M | 197.16M | 171.82M | 157.13M | 156.11M | 150.12M | 161.34M | 124.41M | 110.25M | 80.41M | 60.01M | 52.94M | 20.52M | | 8.23M |
|
Non-Current Debt (Quarter)
|
| 6.14M | 3.05M | 2.30M | 2.03M | 1.98M | 0.44M | 5.42M | 0.14M | 0.05M | | | | | | |
|
Convertible Debt (Quarter)
|
| 9.90M | | | | | | | 1.44M | 2.46M | 1.21M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.18M |
|
Minority Interest (Quarter)
|
| 29.22M | | 27.96M | 27.89M | | | 3.50M | | 3.67M | | 1.05M | | 5.88M | | -0.17M |
|
Liabilities from Discontinued Operations (Quarter)
|
| 4.61M | | 123.71M | | | | 30.12M | | 40.82M | | 17.99M | | 24.35M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.34M | 0.29M | 0.23M | 0.20M | 0.17M | 0.18M | 0.06M | 0.01M | 0.00M | | 0.01M | | 0.01M | | 0.01M |
|
Operating Leases (Quarter)
|
| 197.74M | 141.26M | 87.60M | 74.23M | 69.44M | 69.54M | 0.10M | 44.32M | 21.55M | 16.71M | 9.81M | 8.90M | 2.92M | 1.12M | 1.89M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.08M | | 5.02M | 2.49M | 5.94M | 2.54M | 1.75M | 5.90M | 2.01M | 0.46M | 0.75M | 0.21M | 0.07M | 0.04M | 140.99 |
|
Total Non-Current Liabilities (Quarter)
|
| 200.82M | 147.69M | 92.62M | 82.55M | 80.80M | 76.66M | 72.54M | 53.46M | 24.87M | 18.45M | 11.83M | 10.14M | 3.70M | 1.50M | 2.24M |
|
Total Liabilities (Quarter)
|
-86.21M | 431.48M | 344.86M | 264.44M | 239.68M | 236.91M | 226.79M | 233.88M | 177.87M | 135.12M | 98.87M | 71.84M | 63.08M | 24.22M | 19.51M | 10.46M |
|
Total Debt (Quarter)
|
| 8.18M | 4.38M | 2.85M | 2.76M | 2.64M | 2.67M | 12.89M | 2.30M | 0.17M | 0.38M | 17.99M | | 3.39M | | |
|
Common Equity (Quarter)
|
86.21M | 298.53M | 256.79M | 329.79M | 339.63M | 336.80M | 320.90M | 59.08M | 22.49M | 12.17M | 4.49M | 10.89M | 4.89M | 21.14M | 18.63M | 0.56M |
|
Shareholder's Equity (Quarter)
|
86.21M | 298.53M | | 329.79M | | | | 59.08M | 88.64M | 12.17M | 66.73M | 10.89M | 59.34M | 15.26M | | 17.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 730.01M | 601.65M | 594.24M | 585.54M | 573.71M | 545.52M | 292.96M | 200.37M | 146.00M | 107.01M | 81.49M | 67.97M | 45.35M | 37.77M | 28.55M |
|
Retained Earnings (Quarter)
|
| -0.13M | -308.38M | -338.03M | -362.29M | -393.14M | -420.38M | 0.17M | -666.89M | -636.86M | -630.84M | -630.67M | -631.74M | 4.20M | -643.40M | -654.11M |