|
Cash & Equivalents (Quarter)
|
39.72M | 0.02M | 26.86M | 0.20M | 0.09M | 7.54M | 3.50M | 5.08M |
|
Short-term Investments (Quarter)
|
1.59M | 5.38M | 0.89M | 7.93M | 1.09M | 0.14M | | |
|
Cash & Current Investments (Quarter)
|
41.31M | 5.40M | 27.75M | 8.13M | 1.18M | 7.68M | 3.50M | 5.08M |
|
Receivables - Net (Quarter)
|
| 12.23M | 18.92M | 20.69M | 28.63M | 6.48M | 2.19M | 1.38M |
|
Receivables - Other (Quarter)
|
| 7.59M | 3.74M | 8.64M | 3.04M | 5.03M | 0.20M | 63.39M |
|
Receivables (Quarter)
|
| 19.82M | 22.66M | 29.32M | 31.67M | 11.51M | 2.40M | 64.77M |
|
Prepaid Assets (Quarter)
|
| 0.17M | 1.72M | 0.89M | 1.31M | 0.87M | 3.99M | 2.36M |
|
Current Assets (Quarter)
|
| 125.75M | 115.76M | 90.34M | 51.31M | 40.91M | 21.44M | 8.83M |
|
Construction in Progress (Quarter)
|
| 1.34M | 0.04M | 0.11M | 0.01M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 80.57M | 52.96M | 36.25M | 18.46M | 7.55M | 8.28M | 6.78M |
|
Long-Term Investments (Quarter)
|
| 4.16M | 13.37M | 1.08M | 3.13M | 0.96M | 2.63M | 2.66M |
|
Goodwill (Quarter)
|
205.23M | 217.57M | 231.39M | 6.73M | | | | |
|
Intangibles (Quarter)
|
1.11M | 7.60M | 1.33M | 1.67M | 0.55M | 0.40M | 4.74M | |
|
Goodwill & Intangibles (Quarter)
|
206.34M | 225.17M | 232.72M | 2.20M | 0.55M | 0.40M | 4.74M | |
|
Long-Term Deferred Tax (Quarter)
|
| 39.66M | 53.76M | 62.80M | 53.81M | 0.04M | | |
|
Other Non-Current Assets (Quarter)
|
3.22M | 2.91M | 29.34M | 11.28M | 10.14M | 5.56M | 0.06M | 0.03M |
|
Non-Current Assets (Quarter)
|
| 604.26M | 478.48M | 202.62M | 94.68M | 40.58M | 23.91M | 19.73M |
|
Assets (Quarter)
|
| 730.01M | 594.24M | 292.96M | 146.00M | 81.49M | 45.35M | 28.55M |
|
Accounts Payables (Quarter)
|
| 39.24M | 41.09M | 46.04M | 32.32M | 2.43M | 2.83M | 2.55M |
|
Notes Payables (Quarter)
|
| 19.67M | 1.83M | 7.47M | 0.11M | | | |
|
Payables (Quarter)
|
| 58.91M | 42.91M | 53.52M | 32.43M | 2.43M | 2.83M | 2.55M |
|
Accumulated Expenses (Quarter)
|
| | | | 32.32M | 18.57M | 2.83M | 2.55M |
|
Other Accumulated Expenses (Quarter)
|
| 5.65M | 39.84M | 2.72M | 5.80M | 0.61M | 10.98M | 1.27M |
|
Short term Debt (Quarter)
|
| 2.04M | 7.46M | 7.47M | 0.11M | 17.99M | 3.39M | |
|
Current Leases (Quarter)
|
| 83.63M | 55.08M | 40.07M | 22.89M | 5.08M | 1.11M | 0.17M |
|
Current Taxes (Quarter)
|
| 0.05M | 0.21M | 0.69M | 0.74M | 0.38M | | |
|
Current Deferred Revenue (Quarter)
|
| 1.70M | 2.24M | 3.74M | 0.83M | 0.71M | 0.04M | 157.49 |
|
Total Current Liabilities (Quarter)
|
| 230.65M | 171.82M | 161.34M | 110.25M | 60.01M | 20.52M | 8.23M |
|
Non-Current Debt (Quarter)
|
| 6.14M | 13.99M | 5.42M | 0.05M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | 0.18M |
|
Minority Interest (Quarter)
|
| 29.22M | 27.96M | 3.50M | 3.67M | 1.05M | 5.88M | -0.17M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 123.71M | 30.12M | 40.82M | 17.99M | 24.35M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.02M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| 197.74M | 2.30M | 0.10M | 21.55M | 9.81M | 2.92M | 1.89M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.08M | 5.02M | 1.75M | 2.01M | 0.75M | 0.07M | 140.99 |
|
Total Non-Current Liabilities (Quarter)
|
| 200.82M | 92.62M | 72.54M | 24.87M | 11.83M | 3.70M | 2.24M |
|
Total Liabilities (Quarter)
|
-86.21M | 431.48M | 264.44M | 233.88M | 135.12M | 71.84M | 24.22M | 10.46M |
|
Total Debt (Quarter)
|
| 8.18M | 21.46M | 12.89M | 0.17M | 17.99M | 3.39M | |
|
Common Equity (Quarter)
|
86.21M | 298.53M | 329.79M | 59.08M | 12.17M | 10.89M | 21.14M | 0.56M |
|
Shareholder's Equity (Quarter)
|
86.21M | 298.53M | 329.79M | 59.08M | 12.17M | 10.89M | 15.26M | 17.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 730.01M | 594.24M | 292.96M | 146.00M | 81.49M | 45.35M | 28.55M |
|
Retained Earnings (Quarter)
|
| -0.13M | 0.72M | 0.17M | -636.86M | -630.67M | 4.20M | -654.11M |