|
Net Income (Quarter)
|
-33.46M | -11.76M | -14.87M | -24.10M | -22.57M | -19.57M | -24.30M | -27.94M | -265.44M | | | | | | 0.15M | |
|
Share-based Compensation (Quarter)
|
| | | | | 10.93M | 17.38M | 0.01M | 1.47M | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 4.04M | |
|
Gains from Investment Securities (Quarter)
|
47.60M | | | | 14.50M | -0.33M | 3.46M | -0.00M | 0.78M | | 0.00M | | 0.01M | | 0.00M | 0.04M |
|
Asset Writedowns and Impairment (Quarter)
|
-0.84M | -0.33M | -4.40M | 506.69 | -0.47M | 1.42M | -0.07M | 0.01M | -0.14M | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | 4.10M | | 0.43M | | 0.15M | | 0.65M | 0.17M |
|
Amortizatization of Intangibles (Quarter)
|
40.22M | 0.35M | 0.36M | -0.00M | 0.95M | 0.36M | 0.35M | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
4.21M | 2.62M | 0.92M | 0.90M | 7.79M | 3.27M | 2.74M | | 3.07M | | | | | | | |
|
Change in Receivables (Quarter)
|
12.23M | | | 9.78M | 18.92M | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
46.21M | | | 34.66M | 41.09M | 36.15M | 35.34M | 34.76M | 41.17M | 32.06M | 39.32M | 32.39M | 28.08M | 23.96M | | |
|
Change in Accured Expenses (Quarter)
|
39.24M | | | 37.46M | 39.84M | 31.64M | 33.40M | 33.25M | 46.04M | 33.86M | 32.32M | 24.99M | 21.83M | 18.02M | | |
|
Other Working Capital Changes (Quarter)
|
3.39M | | | 2.16M | 2.24M | 2.43M | 3.97M | 1.58M | 11.28M | 10.77M | 10.14M | 1.79M | 1.06M | 1.02M | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | -0.09M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | 3.00M | |
|
Exchange Rate Effect (Quarter)
|
0.31M | 0.78M | -0.62M | -0.00M | 0.72M | 0.50M | -0.82M | 0.26M | -0.72M | | | | | | | |