|
Revenue (Quarter)
|
7.47M | 7.17M | 6.59M | 6.68M | 6.77M | 7.39M | 8.66M | 13.35M | 13.67M | 13.61M | 13.32M | 13.88M | 13.50M | 13.45M | 13.45M | 14.29M | 14.32M | 15.26M | 15.92M | 16.20M | 16.05M | 15.69M | 16.01M | 16.23M | 16.46M | 16.80M | 17.59M | 17.75M | 18.14M | 18.19M | 18.26M | 18.54M | 20.11M | 18.83M | 18.73M | 19.11M | 19.33M | 19.87M | 18.86M | 19.21M | 19.28M | 19.69M | 19.83M | 20.70M | 20.88M | 21.20M | 21.41M | 2.05M | 22.17M | 22.15M | 24.13M | 23.23M | 23.81M | 24.22M | 24.32M | 25.14M | 24.73M | 24.49M | 24.64M | 24.55M | 24.87M | 25.30M | 24.47M |
|
Cost of Revenue (Quarter)
|
1.43M | 1.49M | 1.17M | 0.97M | 1.41M | 1.42M | 1.91M | 3.47M | 4.20M | 3.58M | 3.33M | 3.67M | 3.74M | 3.64M | 3.36M | 3.93M | 4.13M | 4.46M | 4.35M | 4.72M | 4.74M | 4.46M | 4.23M | 4.40M | 4.54M | 4.66M | 4.62M | 4.71M | 4.92M | 4.88M | 5.01M | 5.21M | 5.45M | 5.12M | 4.95M | 5.21M | 5.33M | 5.57M | 5.46M | 5.38M | 5.58M | 5.61M | 5.71M | 5.60M | 5.90M | 5.98M | 5.96M | 6.87M | 6.99M | 6.88M | 7.58M | 7.52M | 8.25M | 7.85M | 7.54M | 7.53M | 6.97M | 7.61M | 7.20M | 7.30M | 7.64M | 7.59M | 7.44M |
|
Gross Profit (Quarter)
|
6.04M | 5.68M | 5.42M | 5.71M | 5.35M | 5.97M | 6.75M | 9.88M | 9.47M | 10.03M | 9.99M | 10.22M | 9.76M | 9.81M | 10.08M | 10.36M | 10.18M | 10.80M | 11.57M | 11.48M | 11.31M | 11.22M | 11.78M | 11.83M | 11.92M | 12.14M | 12.98M | 13.04M | 13.22M | 13.32M | 13.25M | 13.33M | 14.67M | 13.71M | 13.78M | 13.90M | 14.00M | 14.30M | 13.40M | 13.82M | 13.71M | 14.08M | 14.12M | 15.10M | 14.97M | 15.22M | 15.45M | -4.82M | 15.19M | 15.28M | 16.55M | 15.71M | 15.56M | 16.37M | 16.77M | 17.61M | 17.76M | 16.89M | 17.44M | 17.24M | 17.23M | 17.71M | 17.03M |
|
Other Operating Expenses (Quarter)
|
3.51M | 3.56M | 3.15M | 2.94M | 2.40M | 6.88M | 0.78M | 9.74M | 9.85M | 9.39M | 8.61M | 9.13M | 9.10M | 8.86M | 8.65M | 9.43M | 9.58M | 10.56M | 12.60M | 10.97M | 11.45M | 3.40M | 3.70M | 10.69M | 10.93M | 11.72M | 11.63M | 11.79M | 12.15M | 3.40M | 2.03M | 4.54M | | | | 0.25M | | | 1.70M | 12.78M | 12.98M | 13.05M | 13.19M | 13.45M | 1.30M | | 86.01M | 14.80M | 14.93M | 14.83M | 15.40M | 15.44M | 16.42M | 16.20M | 16.16M | 15.68M | 15.15M | 16.00M | 15.38M | 15.51M | 16.02M | 16.91M | 15.98M |
|
Operating Expenses (Quarter)
|
3.51M | 3.56M | 3.15M | 2.94M | 3.43M | 6.88M | 0.78M | 9.74M | 9.85M | 9.39M | 8.61M | 9.13M | 9.10M | 8.86M | 8.65M | 9.43M | 9.58M | 10.56M | 11.17M | 10.97M | 11.45M | 10.59M | 10.30M | 10.69M | 10.93M | 11.72M | 11.63M | 11.79M | 12.15M | 12.09M | 12.29M | 12.40M | 12.50M | 12.32M | 12.28M | 12.89M | 12.74M | 13.01M | 12.78M | 12.78M | 12.98M | 13.05M | 13.19M | 13.45M | 13.94M | 13.91M | 14.02M | 14.80M | 14.93M | 14.83M | 15.40M | 15.44M | 16.42M | 16.20M | 16.16M | 15.68M | 15.15M | 16.00M | 15.38M | 15.51M | 16.02M | 16.91M | 15.98M |
|
Operating Income (Quarter)
|
3.96M | 3.61M | 3.44M | 3.73M | 3.33M | 3.19M | -1.53M | 3.61M | 3.82M | 4.21M | 4.72M | 4.75M | 4.40M | 4.59M | 4.80M | 4.86M | 4.74M | 4.70M | 4.75M | 5.23M | 4.60M | 5.09M | 5.71M | 5.54M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 9.46M | 9.58M | 8.49M | 9.26M | 9.03M | 8.84M | 8.39M | 8.49M |
|
EBIT (Quarter)
|
3.96M | 3.61M | 3.44M | 3.73M | 3.33M | 3.19M | -1.53M | 3.61M | 3.82M | 4.21M | 4.72M | 4.75M | 4.40M | 4.59M | 4.80M | 4.86M | 4.74M | 4.70M | 4.75M | 5.23M | 4.60M | 5.09M | 5.71M | 5.54M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 9.46M | 9.58M | 8.49M | 9.26M | 9.03M | 8.84M | 8.39M | 8.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | 1.70M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.13M | | | | 0.13M | | | | 0.13M | | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.34M | 1.58M | 1.86M | 2.34M | 2.93M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
Profit After Tax (Quarter)
|
4.27M | 3.39M | 4.12M | 4.13M | 3.69M | 3.35M | 62.63M | 2.14M | 2.47M | 2.99M | 4.51M | 3.43M | 2.94M | 3.30M | 3.50M | 3.46M | 3.41M | 3.05M | 16.23M | 3.70M | 3.26M | 3.64M | 4.35M | 4.43M | 4.52M | 3.82M | 4.45M | 31.56M | 4.03M | 3.96M | 6.06M | 4.10M | 5.80M | 4.37M | 4.41M | 4.21M | 4.26M | 4.65M | 5.84M | 4.55M | 4.70M | 5.19M | 5.00M | 5.59M | 6.62M | 5.34M | 91.61M | 5.41M | 5.22M | 4.85M | 5.63M | 4.46M | 3.48M | 3.87M | 3.59M | 5.30M | 5.28M | 4.00M | 4.66M | 4.78M | 4.49M | 4.02M | 4.32M |
|
Equity Income (Quarter)
|
0.83M | 0.34M | 1.04M | | 0.73M | 0.88M | 35.84M | 7.38M | 0.60M | | 1.15M | 0.57M | 0.46M | 0.52M | 0.55M | 0.59M | 0.68M | 0.50M | 0.66M | 0.59M | 0.67M | 0.56M | 0.71M | 1.06M | 1.23M | 1.11M | 1.06M | 1.08M | 0.50M | 0.38M | 0.46M | 0.43M | 0.42M | 0.35M | 0.57M | 0.43M | 0.45M | 0.45M | 0.46M | 0.43M | 0.42M | 0.52M | 0.34M | 0.47M | 0.57M | 0.30M | 0.46M | 0.34M | 0.34M | 0.35M | 0.25M | 0.37M | 0.27M | 0.31M | 0.25M | 0.38M | 0.27M | 0.30M | 0.32M | 0.41M | 0.36M | 0.44M | 0.48M |
|
Net Income - Minority (Quarter)
|
| | | | | | -0.08M | | | | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.34M | 1.58M | 1.86M | 2.34M | 2.93M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
Consolidated Net Income (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.34M | 1.58M | 1.86M | 2.34M | 2.93M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
Income towards Parent Company (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.42M | 1.58M | 1.86M | 2.34M | 2.86M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
Net Income towards Common Stockholders (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.42M | 1.58M | 1.86M | 2.34M | 2.86M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
EPS (Basic) (Quarter)
|
0.35 | 0.27 | 0.33 | 0.33 | 0.29 | 0.26 | 4.95 | 0.75 | 0.19 | 0.24 | 0.36 | 0.27 | 0.23 | 0.26 | 0.27 | 0.29 | 0.26 | 2.18 | 1.24 | 0.28 | 0.90 | 0.27 | 0.33 | 0.33 | 0.34 | 0.28 | 0.33 | 2.32 | 0.30 | 0.29 | 0.44 | 0.70 | 0.42 | 0.32 | 0.32 | 0.31 | 0.31 | 0.34 | 0.43 | 0.33 | 0.34 | 0.38 | 0.36 | 0.41 | 0.48 | 0.39 | 6.66 | 0.39 | 0.38 | 0.35 | 0.41 | 0.32 | 0.25 | 0.28 | 0.26 | 0.38 | 0.38 | 0.29 | 0.33 | 0.35 | 0.33 | 0.29 | 0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.35 | 0.27 | 0.33 | 0.33 | 0.29 | 0.26 | 4.95 | 0.75 | 0.19 | 0.24 | 0.36 | 0.27 | 0.23 | 0.26 | 0.27 | 0.29 | 0.26 | 2.18 | 1.24 | 0.28 | 0.90 | 0.27 | 0.33 | 0.33 | 0.34 | 0.28 | 0.33 | 2.32 | 0.30 | 0.29 | 0.44 | 0.70 | 0.42 | 0.32 | 0.32 | 0.31 | 0.31 | 0.34 | 0.42 | 0.33 | 0.34 | 0.38 | 0.36 | 0.41 | 0.48 | 0.39 | 6.65 | 0.39 | 0.38 | 0.35 | 0.41 | 0.32 | 0.25 | 0.28 | 0.26 | 0.38 | 0.38 | 0.29 | 0.34 | 0.34 | 0.32 | 0.29 | 0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.09M | 12.32M | 12.26M | 12.64M | 12.64M | 0.01M | 12.64M | 12.65M | 12.65M | 0.01M | 12.66M | 12.67M | 12.67M | 12.68M | 12.69M | 12.85M | 12.90M | 12.91M | 12.93M | 13.28M | 13.29M | 13.30M | 13.29M | 13.31M | 13.35M | 13.57M | 0.01M | 13.58M | 13.58M | 13.60M | 0.01M | 0.01M | 0.01M | 0.01M | 13.72M | 0.01M | 0.01M | 0.01M | 13.73M | 0.01M | 0.01M | 0.01M | 13.74M | 0.01M | 0.01M | 0.01M | 13.76M | 13.76M | 13.77M | 13.77M | 13.77M | 13.78M | 13.78M | 13.78M | 13.79M | 13.79M | 13.79M | 13.81M | 13.80M | 13.81M | 13.81M | 13.82M | 13.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.00M | 12.32M | 0.00M | 12.64M | 0.01M | 12.65M | 12.65M | 0.01M | 0.01M | 0.01M | 12.67M | 12.69M | 12.69M | 12.69M | 12.70M | 0.01M | 12.91M | 12.92M | 12.93M | 0.01M | 0.01M | 0.01M | 0.01M | 13.31M | 0.01M | 0.01M | 4.00 | 13.58M | 13.58M | 13.60M | 0.01M | 0.01M | 0.01M | 0.01M | 13.72M | 0.01M | 0.01M | 0.01M | 13.75M | 0.01M | 0.01M | 0.01M | 13.77M | 0.01M | 0.01M | 0.01M | 0.02M | 13.79M | 13.79M | 13.80M | 0.02M | 13.80M | 13.81M | 13.82M | 0.03M | 13.82M | 13.83M | 13.84M | 0.04M | 13.85M | 13.86M | 13.86M | 13.86M |
|
EBITDA (Quarter)
|
3.96M | 3.61M | 3.44M | 3.73M | 3.33M | 3.19M | -1.53M | 3.61M | 3.82M | 4.21M | 4.72M | 4.75M | 4.40M | 4.59M | 4.80M | 4.86M | 4.74M | 4.70M | 4.75M | 5.23M | 4.60M | 5.09M | 5.71M | 5.54M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 9.46M | 9.58M | 8.49M | 9.26M | 9.03M | 8.84M | 8.39M | 8.49M |
|
Interest Expenses (Quarter)
|
0.52M | 0.56M | 0.36M | 0.38M | 0.37M | 0.72M | 0.94M | 2.02M | 1.96M | 1.87M | 1.92M | 1.90M | 1.92M | 1.80M | 1.85M | 1.99M | 2.01M | 2.15M | 2.22M | 2.13M | 2.01M | 2.02M | 2.07M | 2.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 4.58M | 4.79M | 4.92M | 4.67M | 4.72M | 4.82M | 4.65M |