|
Net Income (Quarter)
|
3.44M | 3.05M | 3.08M | 3.35M | 2.96M | 2.47M | -2.34M | 1.58M | 1.86M | 2.34M | 2.93M | 2.86M | 2.48M | 2.79M | 3.08M | 2.87M | 2.73M | 2.55M | 2.66M | 3.10M | 2.59M | 3.08M | 3.64M | 3.37M | 5.53M | 5.08M | 5.96M | 5.96M | 6.00M | 6.11M | 5.97M | 6.14M | 7.61M | 6.50M | 6.46M | 6.22M | 6.59M | 6.86M | 6.08M | 6.43M | 6.30M | 6.64M | 6.64M | 7.25M | 6.93M | 7.29M | 7.39M | 7.38M | 7.24M | 7.32M | 8.73M | 7.79M | 7.38M | 8.03M | 8.15M | 4.92M | 5.00M | 3.70M | 4.34M | 4.37M | 4.13M | 3.58M | 3.84M |
|
Share-based Compensation (Quarter)
|
| 0.10M | -0.18M | 0.07M | 0.07M | 0.07M | -0.20M | 0.07M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.13M | 0.13M | 0.13M | 0.12M | 0.14M | 0.18M | 0.12M | 0.14M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.20M | 0.20M | 0.22M | 0.25M | 0.25M | 0.24M | 0.25M | 0.23M | 0.23M | 0.22M | 0.21M | 0.16M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.22M | 0.22M | 0.21M | 0.21M | 0.24M | 0.27M |
|
Gains from Investment Securities (Quarter)
|
| | 0.05M | | | | 0.05M | | | | 0.04M | | | | | | | -25.41M | 13.04M | 0.06M | 8.74M | -0.06M | | | | | | | | | | | | | | 8.86M | 0.02M | 0.10M | | | | | 0.01M | | | | 0.01M | | | | 0.02M | | | | 0.02M | | | | 0.02M | | | | 0.02M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 0.04M | | | | 0.04M | | | | 0.04M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| 5.33M | 5.41M | 5.17M | 5.14M | 5.49M | 5.58M | 7.01M | 7.61M | 7.83M | 8.34M | 7.62M | 8.03M | 7.35M | 8.29M | 6.97M | 8.33M | 8.59M | 8.91M | 8.23M | 9.59M | 9.48M | 10.88M | 9.09M | 10.91M | 9.74M | 10.98M | 9.49M | 10.85M | 13.28M | 12.38M | 10.76M | 12.45M | 10.03M | 9.69M | 8.63M | 12.82M | 10.28M | 10.92M | 10.14M | 13.07M | 9.57M | 11.44M | 11.25M | 14.15M | 10.80M | 11.53M | 11.70M | 13.24M | 9.58M | 12.29M | 10.07M | 12.25M | 10.16M | 10.46M | 11.74M | 12.13M | 9.89M | 13.15M | 11.61M | 13.69M | 10.20M | 13.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | -0.10M | -0.11M | -0.14M | -0.25M | -0.15M | -0.11M | -0.11M | -0.11M | -0.11M | -0.10M | -0.09M | -0.06M | -0.06M | -0.06M | -0.05M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.06M | -0.07M | -0.03M | -0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.18M | -0.01M | -0.01M | -0.01M | -0.01M | -0.05M | -0.05M | 0.05M | -0.15M | -0.04M | -0.05M | 0.05M | -0.01M | -0.04M | 0.01M | -0.08M | 0.06M | -0.01M | -0.06M | -0.04M | 0.07M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | 0.16M | 0.16M | 0.17M | 0.22M | 0.21M | 0.22M | 0.22M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Depreciation & Amortization (CF) (Quarter)
|
1.61M | 1.60M | 1.51M | 1.50M | 1.54M | 1.80M | 2.46M | 5.22M | 5.00M | 5.26M | 4.73M | 4.84M | 4.74M | 4.60M | 4.66M | 4.85M | 4.80M | 5.27M | 6.05M | 5.54M | 5.90M | 5.44M | 5.31M | 5.46M | 5.57M | 5.89M | 6.09M | 6.17M | 6.31M | 6.33M | 6.29M | 6.23M | 6.06M | 6.18M | 6.51M | 6.71M | 6.32M | 6.53M | 6.31M | 6.38M | 6.38M | 6.40M | 6.42M | 6.79M | 6.95M | 6.81M | 6.93M | 6.71M | 6.68M | 6.66M | 6.51M | 6.62M | 6.85M | 7.01M | 7.25M | 6.81M | 6.81M | 7.01M | 6.80M | 6.84M | 6.99M | 7.90M | 7.12M |
|
Change in Accured Expenses (Quarter)
|
| 0.33M | -0.01M | -0.38M | -0.12M | 0.39M | 0.34M | -0.46M | 0.15M | 0.15M | 0.43M | -0.50M | 0.45M | 0.12M | 0.45M | -1.13M | -0.08M | 0.77M | -0.07M | -0.66M | 0.36M | 0.02M | 0.09M | -1.01M | 0.57M | 0.65M | -0.20M | -0.23M | -0.17M | 0.49M | 0.35M | -0.37M | -0.08M | 0.27M | -0.64M | -0.73M | 0.31M | 0.52M | 0.38M | -0.87M | 0.97M | -0.06M | -0.28M | -0.63M | 0.56M | 0.27M | -0.11M | -0.61M | 0.89M | 0.70M | 0.13M | -1.61M | 0.99M | 1.48M | -1.18M | -1.39M | 0.08M | 1.55M | -0.55M | -0.09M | 1.13M | 0.35M | 0.70M |
|
Other Working Capital Changes (Quarter)
|
| 0.12M | 0.05M | -0.06M | 0.04M | -0.07M | -0.01M | -0.04M | -0.10M | -0.06M | -0.05M | -0.06M | -0.02M | 0.43M | 0.08M | 0.11M | -0.23M | 0.26M | -0.99M | 0.23M | 0.13M | 0.17M | -0.65M | -0.19M | -0.26M | 0.48M | -0.61M | 0.16M | -0.94M | 0.81M | -1.06M | -0.22M | -0.30M | 0.35M | 0.65M | -0.20M | -0.78M | 1.12M | -0.44M | 0.26M | -0.38M | 1.29M | -0.61M | -0.20M | -0.67M | 1.39M | -0.68M | -0.66M | -1.09M | 1.30M | -0.36M | -0.88M | -1.40M | 1.87M | -0.83M | -0.64M | -0.40M | 1.60M | -1.53M | -0.07M | -1.31M | 1.43M | -0.40M |
|
Capital Expenditures (Quarter)
|
| | | | 11.78M | 14.72M | 13.07M | 7.32M | | | 9.57M | | 0.62M | 4.05M | | 7.05M | | | | 16.77M | | | | 9.91M | 18.03M | 24.25M | 8.20M | | | | | | | | | | | | | | | | | | | | | 13.61M | 0.01M | | | | | | 0.02M | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 33.84M | 8.08M | | | 4.10M | | | | | | | | 17.30M | | | | -2.00M | | | | | 53.97M | | 1.50M | 3.47M | | | | | 0.24M | | | 2.52M | | | | | | | | 24.91M | 4.10M | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -3.10M | 1.21M | -6.93M | -7.39M | -15.37M | 26.40M | -7.12M | -0.67M | -1.20M | 0.42M | -0.70M | -5.86M | -5.57M | -1.24M | -7.90M | -1.02M | -10.16M | 15.04M | -20.46M | 0.91M | -0.34M | -24.42M | -16.78M | -20.23M | -27.20M | -10.62M | 53.55M | -2.49M | -11.51M | -0.09M | 2.18M | -6.00M | -2.68M | -1.46M | -1.84M | -1.12M | -4.91M | -8.60M | -6.99M | -4.32M | -5.48M | -10.42M | -12.22M | -11.03M | -17.91M | 16.73M | -18.32M | -7.48M | -5.44M | -5.43M | -5.41M | -3.48M | -10.96M | 0.73M | -8.95M | -0.72M | -1.50M | -2.71M | -1.90M | -8.79M | -1.75M | -2.52M |
|
Other financing activities (Quarter)
|
| 0.08M | 0.01M | | | 1.10M | -1.10M | | 0.35M | 0.18M | -0.14M | 0.10M | | | | | | | | 0.91M | 0.09M | | 0.11M | 0.04M | 0.27M | | | 0.04M | 0.25M | 0.01M | 0.16M | 1.53M | | 0.13M | 0.01M | 0.04M | | | | 0.04M | 0.33M | 0.01M | 0.10M | 0.04M | 0.01M | 1.77M | 0.03M | 0.03M | | | | 0.03M | 0.10M | 0.09M | | 0.03M | 0.02M | 2.08M | 0.25M | | | | |
|
Cash from Financing Activities (Quarter)
|
| -2.41M | -6.69M | 1.74M | 2.02M | 9.93M | -21.11M | -7.75M | -7.52M | -6.68M | -8.87M | -6.64M | -2.39M | -1.80M | -6.65M | 1.18M | -7.30M | 0.13M | -23.83M | 12.32M | -10.09M | -9.85M | 13.79M | 8.11M | 9.71M | 16.74M | -0.42M | -51.66M | -8.32M | -13.19M | -12.85M | -12.12M | -4.92M | -8.01M | -8.27M | -5.80M | -11.65M | -4.93M | -2.72M | -3.59M | -8.07M | -4.11M | -1.60M | 1.40M | 0.44M | 6.73M | -15.10M | -7.01M | -6.24M | -4.43M | -7.35M | -4.15M | -7.43M | -0.31M | -11.34M | -3.31M | -13.53M | -7.60M | -9.72M | -9.84M | -5.32M | -8.09M | -11.30M |
|
Dividends Paid - Common (Quarter)
|
| 7.55M | 7.65M | 7.66M | 7.66M | 7.66M | 7.73M | 7.73M | 7.80M | 7.80M | 7.87M | 7.87M | 7.90M | 7.90M | 8.01M | 8.05M | 8.10M | 8.10M | 8.38M | 8.45M | 8.50M | 8.50M | 8.60M | 8.60M | 8.80M | 8.80M | 8.91M | 8.91M | 9.00M | 9.00M | 9.13M | 9.10M | 9.20M | 9.20M | 9.23M | 9.28M | 9.35M | 9.40M | 9.42M | 9.42M | 9.50M | 9.50M | 9.57M | 9.57M | 9.65M | 9.65M | 9.66M | 9.70M | 9.80M | 9.80M | 9.86M | 9.85M | 9.95M | 9.90M | 9.96M | 10.00M | 10.11M | 10.10M | 10.15M | 10.20M | 10.30M | 10.27M | 10.31M |
|
Change in Cash (Quarter)
|
| -0.18M | -0.07M | -0.02M | -0.22M | 0.05M | 10.86M | -7.86M | -0.58M | -0.06M | -0.10M | 0.27M | -0.22M | -0.02M | 0.40M | 0.25M | 0.02M | -1.45M | 0.12M | 0.09M | 0.40M | -0.70M | 0.24M | 0.42M | 0.39M | -0.72M | -0.05M | 11.39M | 0.04M | -11.41M | -0.56M | 0.82M | 1.52M | -0.66M | -0.04M | 1.00M | 0.04M | 0.44M | -0.41M | -0.44M | 0.68M | -0.02M | -0.58M | 0.43M | 3.56M | -0.39M | 13.16M | -13.62M | -0.48M | -0.30M | -0.49M | 0.51M | 1.34M | -1.10M | -0.15M | -0.52M | -2.12M | 0.80M | 0.72M | -0.12M | -0.42M | 0.36M | -0.23M |
|
Free Cash Flow (Quarter)
|
| 5.33M | 5.41M | 5.17M | -6.64M | -9.23M | -7.50M | -0.32M | 7.61M | 7.83M | -1.23M | 7.62M | 7.41M | 3.30M | 8.29M | -0.08M | 8.33M | 8.59M | 8.91M | -8.54M | 9.59M | 9.48M | 10.88M | -0.82M | -7.12M | -14.51M | 2.79M | 9.49M | 10.85M | 13.28M | 12.38M | 10.76M | 12.45M | 10.03M | 9.69M | 8.63M | 12.82M | 10.28M | 10.92M | 10.14M | 13.07M | 9.57M | 11.44M | 11.25M | 14.15M | 10.80M | 11.53M | -1.90M | 13.22M | 9.58M | 12.29M | 10.07M | 12.25M | 10.16M | 10.43M | 11.74M | 12.13M | 9.89M | 13.15M | 11.61M | 13.69M | 10.20M | 13.60M |
|
Net Cash Flow (Quarter)
|
| -0.18M | -0.07M | -0.02M | -0.22M | 0.05M | 10.86M | -7.86M | -0.58M | -0.06M | -0.10M | 0.27M | -0.22M | -0.02M | 0.40M | 0.25M | 0.02M | -1.45M | 0.12M | 0.09M | 0.40M | -0.70M | 0.24M | 0.42M | 0.39M | -0.72M | -0.05M | 11.39M | 0.04M | -11.41M | -0.56M | 0.82M | 1.52M | -0.66M | -0.04M | 1.00M | 0.04M | 0.44M | -0.41M | -0.44M | 0.68M | -0.02M | -0.58M | 0.43M | 3.56M | -0.39M | 13.16M | -13.62M | -0.48M | -0.30M | -0.49M | 0.51M | 1.34M | -1.10M | -0.15M | -0.52M | -2.12M | 0.80M | 0.72M | -0.12M | -0.42M | 0.36M | -0.23M |