Ultra Clean Holdings Growth Metrics (2009-2025) | UCTT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Mar2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 38.37%52.45%52.35%29.69%34.35%9.29%4.70%49.15%10.01%12.81%6.36%1.23%9.52%12.42%25.23%13.51%0.94%4.91%-1.07%13.25%22.35%26.65%42.14%47.99%60.85%112.73%92.81%71.37%49.71%4.50%5.57%5.57%5.19%9.27%4.02%8.16%11.04%67.50%81.46%69.41%68.96%5.34%1.66%4.99%-7.24%-5.23%-5.65%-4.75%1.16%4.53%5.53%2.79%0.18%-9.43%-11.66%
Assets Growth (3y) 21.37%26.52%23.10%18.66%19.76%16.13%17.59%18.43%21.05%8.12%9.99%9.63%9.18%10.59%14.31%20.76%23.91%25.71%41.39%39.44%42.15%43.36%41.21%42.49%38.86%36.32%34.43%28.41%25.08%20.48%24.13%25.84%24.60%25.43%24.46%24.27%24.37%20.28%18.70%20.29%19.21%16.60%1.43%0.41%0.92%-2.04%-3.55%-4.19%
Assets Growth (5y) 23.69%26.25%22.04%17.66%18.04%18.79%17.35%14.57%13.06%15.03%16.38%16.98%16.20%29.09%29.28%26.97%26.64%27.13%29.09%28.04%25.62%26.41%24.39%26.81%28.04%38.81%40.43%37.45%36.58%33.79%31.33%28.33%22.34%13.81%13.83%14.11%13.12%13.82%13.82%13.50%12.02%9.63%10.17%
Assets (QoQ) -12.36%10.91%25.01%13.88%-3.44%10.83%6.42%-9.84%1.95%8.36%-0.73%9.42%6.97%-2.91%-6.41%4.15%15.73%-0.34%4.26%-5.60%2.91%3.58%-1.69%8.06%11.19%7.22%10.34%12.51%20.84%41.81%0.00%0.00%5.57%-1.01%1.03%0.00%5.19%2.83%-3.83%3.98%7.99%55.11%4.19%-2.93%7.70%-3.29%0.54%0.25%-4.84%-1.19%0.10%1.20%1.07%2.10%1.05%-1.42%-1.51%-7.69%-1.44%
Capital Expenditures Growth (1y) 55.19%-60.97%-99.87%-76.97%-59.10%14.49%23,150.00%717.62%237.50%108.98%93.76%-58.62%384.15%404.30%34.74%114.40%51.65%-21.38%37.73%25.57%-63.32%37.14%78.59%284.76%96.15%112.32%25.75%-13.36%196.52%-18.80%-46.74%0.68%28.62%39.58%415.00%61.02%-27.21%-2.99%57.28%110.53%67.68%336.92%11.73%7.00%93.98%-3.87%8.84%-42.99%-48.45%-34.07%-34.01%24.59%4.22%-31.11%29.23%-27.63%
Capital Expenditures Growth (3y) 42.97%-18.63%-15.66%-7.98%88.36%129.36%746.70%93.58%191.54%102.35%53.20%3.67%39.13%75.85%49.09%117.99%2.95%31.80%45.70%61.16%28.74%33.22%6.15%49.72%95.58%34.01%51.09%11.99%40.55%3.22%62.79%50.56%16.22%80.87%108.39%53.65%33.28%59.72%24.13%8.70%18.80%40.43%-7.07%-8.74%1.39%-24.14%-2.45%-19.89%
Capital Expenditures Growth (5y) 20.99%31.65%2.17%15.97%30.03%67.05%331.33%103.67%77.92%89.02%51.86%30.00%73.38%56.46%17.29%55.31%33.00%21.01%53.36%46.66%14.84%26.21%57.49%62.63%55.63%59.12%43.39%25.90%55.29%35.80%39.31%15.80%9.44%30.26%45.41%20.84%4.93%13.10%10.28%2.98%
Capital Expenditures (QoQ) 132.04%-44.21%-41.65%-56.24%-99.07%9,550.00%3.63%22.50%89.80%239.35%-57.22%-24.15%75.98%-27.52%400.46%-20.99%-52.98%15.32%254.00%-59.04%-17.64%5.14%3.41%53.14%7.26%126.52%-47.28%65.76%-36.47%56.06%80.44%-54.61%-58.33%195.00%130.51%-50.74%53.73%-7.77%4.21%-34.34%149.23%23.46%-17.00%71.08%-36.27%18.23%50.47%-15.22%-27.84%-38.07%36.07%8.43%-27.78%16.92%13.82%-28.32%35.48%-34.52%
Cash & Equivalents Growth (1y) -6.80%-23.51%-9.67%29.80%62.92%36.58%50.50%35.87%54.02%4.13%18.57%39.49%13.05%11.24%14.39%-2.76%13.96%30.76%6.34%10.45%-20.45%-36.58%-42.35%-42.50%-20.93%4.71%20.63%35.02%39.49%30.19%195.56%137.29%143.16%110.96%-4.68%19.12%-1.03%12.77%34.45%27.52%10.97%23.26%27.01%110.54%159.51%132.90%38.86%-6.65%-0.77%-23.09%-12.23%-23.87%-24.59%-14.44%-9.03%-0.41%-6.96%2.25%8.40%2.47%-1.29%
Cash & Equivalents Growth (3y) 22.54%19.19%23.86%26.71%32.78%45.62%33.48%20.35%22.61%25.66%14.84%12.99%14.43%0.82%-2.65%-11.16%-14.84%-10.50%-4.59%-9.57%-4.99%-4.26%-4.73%27.14%22.59%38.94%42.21%50.35%56.27%49.73%45.77%55.89%53.33%38.74%43.13%17.63%47.33%41.78%47.93%33.35%35.84%41.91%30.22%15.68%14.38%24.76%15.30%3.50%-10.88%-11.37%-12.37%-4.70%-8.07%-11.52%
Cash & Equivalents Growth (5y) 20.07%18.09%19.61%24.23%23.28%27.10%16.61%7.65%3.20%4.53%0.12%0.06%3.07%2.48%4.69%20.11%14.62%19.45%18.99%15.81%19.37%16.13%15.52%21.38%22.85%24.12%31.94%42.15%59.26%57.42%54.81%46.21%47.93%47.06%39.34%14.68%17.85%16.36%16.33%13.61%13.70%14.93%14.07%8.82%8.84%12.27%
Cash & Equivalents (QoQ) 1.45%1.64%-13.02%3.92%-16.74%20.03%24.98%0.63%37.71%5.01%-6.63%14.06%-6.89%19.58%9.84%-7.56%-8.38%22.96%-6.63%8.34%5.12%0.00%-3.02%-21.97%-16.19%-9.11%-3.26%7.30%10.99%4.71%8.28%10.86%3.59%137.70%-13.07%13.60%-10.13%7.41%8.63%-5.61%2.40%28.06%3.03%-17.86%13.74%31.95%70.79%1.24%2.08%-21.33%14.82%7.62%-20.88%-10.23%-0.40%6.61%-10.23%-4.56%9.04%-0.41%-1.35%1.18%3.09%-4.06%
Cash from Investing Activities Growth (1y) -55.19%60.97%99.87%-8,911.69%136.81%-14.49%-23,150.00%98.04%-475.00%-82.04%-77.20%55.94%-377.04%-7,145.74%-47.33%-2,374.89%-71.58%93.72%-32.62%88.95%66.48%-37.14%-85.47%-278.72%-92.55%-112.32%-25.75%-4,280.87%-1,019.24%28.95%-749.53%98.75%76.45%-59.52%76.80%-56.76%-5.32%111.94%-4,917.57%-241.38%-46.46%-3,650.00%95.15%10.10%-120.69%3.87%-6.67%41.57%-96.25%34.43%32.29%-47.12%72.45%30.73%-28.46%48.37%
Cash from Investing Activities Growth (3y) -40.01%18.63%18.14%7.98%-87.43%-432.52%-746.70%40.19%-219.76%-102.35%-51.28%-6.42%-39.99%-84.12%-53.60%-117.99%-3.46%43.23%-45.70%-163.69%-93.31%-27.42%-170.60%-27.48%-71.86%-34.01%-35.33%5.00%-40.55%28.77%-362.42%59.42%28.65%-89.10%17.37%-68.81%-50.43%-59.72%-37.41%-21.49%-85.11%-189.94%67.29%8.24%-6.06%24.14%2.47%23.72%
Cash from Investing Activities Growth (5y) -97.34%-34.55%-1.40%-16.34%-30.52%-67.05%-331.33%38.28%-85.24%-89.02%-51.86%-188.52%-126.13%-56.60%-107.77%-41.47%-23.90%27.00%-43.55%18.53%-12.37%19.08%-196.88%-61.79%-50.92%-59.12%-43.23%-21.35%-55.09%-35.80%-38.59%48.83%-9.49%-33.64%16.43%-32.83%-12.98%-13.10%-17.68%-6.38%
Cash from Investing Activities (QoQ) -132.04%44.21%41.65%56.24%99.07%-3,775,800.00%100.24%-236.11%-89.80%-218.71%54.45%33.93%-84.75%20.75%-393.11%-903.60%96.24%-1,231.22%65.81%63.26%20.69%-10.93%-3.70%-50.32%-7.26%-126.52%47.28%-65.76%36.47%-7,791.40%86.53%89.48%-659.52%88.40%-154.05%28.72%-10.45%21.62%-70.69%108.08%-46,512.50%94.67%26.77%-95.86%36.62%1.11%-79.78%14.69%29.67%45.83%-503.85%71.50%27.37%-17.69%-13.07%28.32%-34.68%52.69%
Cash from Operations Growth (1y) -61.91%499.51%262.47%391.16%-110.22%317.21%-43.87%-4.12%-139.50%-75.31%-60.92%100.62%262.29%-240.74%171.35%-98.06%-156.91%96.53%-60.70%1,687.23%333.01%4,765.31%187.35%204.08%37.57%-44.46%-255.16%56.93%133.89%256.37%391.39%-22.93%20.98%-13.26%-64.93%-6.64%39.18%317.83%192.00%170.56%-6.31%-202.74%59.88%34.52%-193.27%141.54%-55.45%-49.51%190.98%-65.00%-36.26%-58.84%-51.56%187.76%25.86%-99.33%
Cash from Operations Growth (3y) 21.50%0.75%-7.36%111.40%-26.49%-51.10%-15.88%-66.59%-30.29%-26.24%-25.31%-11.42%60.73%31.56%45.25%1.75%22.19%42.58%-55.39%340.18%111.77%355.24%135.08%54.36%57.31%19.74%16.61%4.14%57.92%134.63%70.81%24.87%16.41%-78.88%17.86%50.34%-47.61%21.27%27.65%22.48%-7.36%-46.94%-23.14%-34.61%-25.65%34.23%-29.03%-88.83%
Cash from Operations Growth (5y) -41.29%2.02%-3.25%26.76%-12.04%18.59%-7.64%15.17%55.50%-20.77%-31.00%27.10%54.92%35.14%69.17%4.96%38.85%36.72%12.36%127.82%71.01%220.22%67.80%56.17%38.39%-56.44%49.24%32.67%-40.33%40.69%32.77%5.75%6.01%-11.55%-14.20%-6.72%-11.72%12.43%10.78%-65.24%
Cash from Operations (QoQ) -184.64%-61.30%787.68%-74.94%321.13%-47.56%-118.47%1,123.08%-43.34%-10.44%-146.13%205.46%-10.31%359.77%-62.68%-191.46%272.93%-96.72%-1,195.64%94.43%2,059.69%49.36%42.84%11.58%20.70%58.06%-35.37%-54.95%-437.17%259.87%-3.68%-31.36%175.69%-57.72%51.18%-50.78%11.46%12.57%125.38%47.75%-22.10%4.31%-21.95%-262.02%221.22%-12.24%-154.11%172.16%30.00%-0.55%-2.49%-72.24%136.73%-35.78%14.77%64.91%3.55%-99.66%
Dividends Paid - Common Growth (1y) 200.00%0.00%
Dividends Paid - Common (QoQ) -200.00%200.00%
EBITDA Margin Growth (1y) 240.00-310.00-300.00-79.00-272.00-475.00-336.00-505.00-108.00382.00811.00573.00278.00-655.00-244.00-424.00-316.00589.00-731.00-273.00-5.00208.001,046.001,029.00783.00500.00160.00-112.00-288.00-919.00-490.00-540.00-442.00287.00-243.00389.00554.00634.00742.00263.00-274.00-47.00125.00-157.00-710.00-342.00-248.00-524.00389.00-441.00-672.0076.00145.00335.00359.00-113.00-3177.00-258.00
EBITDA Margin Growth (3y) -140.00-403.00176.00-11.00-102.00-748.00231.00-356.00-146.00317.00-164.00-124.00-43.00142.0071.00331.00462.001,297.00476.00643.00489.00-211.00717.00377.0053.00-132.00-572.00-262.00-176.002.009.00113.00-162.00874.00624.00495.00-429.00245.00620.00-418.00-594.00-830.00-794.00-605.00-175.00-448.00-561.00-561.00-2643.00-364.00
EBITDA Margin Growth (5y) -178.00-469.00-799.00-708.00-423.0049.00547.00400.00632.001,025.001,043.00793.00452.00-277.00-258.00-320.00-268.00665.00-257.00493.00602.00710.001,216.001,030.00333.00455.00295.00-156.00-1160.00-387.00-113.00-569.00-482.0092.00-295.0047.00105.00140.00306.00-456.00-3627.00-753.00
EBITDA Margin (QoQ) 250.00-241.00167.0064.00-301.00-230.00388.00-129.00-504.00-91.00218.00268.00-13.00338.00-20.00-28.00-946.00749.00-199.0080.00-41.00-571.00258.00349.00172.00267.00241.00103.00-110.00-73.00-31.00-74.00-742.00357.00-81.0024.00-13.00-173.00551.00189.0067.00-65.0072.00-348.00295.00107.00-211.00-900.00662.00202.00-487.0013.00-168.00-30.00261.0082.0023.00-7.00-211.00-2982.002,941.00
EBIT Growth (1y) 105.34%-49.45%-73.00%-23.45%-53.00%-115.45%-190.68%-90.09%-18.71%609.16%685.97%1,375.20%122.19%-216.87%-40.42%-71.09%-57.46%177.69%-167.28%-126.36%8.49%117.60%482.32%2,932.81%556.22%247.19%74.11%36.08%-7.13%-96.04%-53.74%-69.53%-60.29%800.22%-56.89%175.61%242.22%320.48%652.27%78.76%3.57%44.99%89.73%13.12%-117.24%-28.26%-30.25%-72.87%329.09%-84.30%-89.73%39.52%81.75%342.11%475.56%-25.43%-719.21%-57.94%
EBIT Growth (3y) -7.77%-26.46%12.79%3.82%-5.31%-42.92%46.83%-24.96%-8.41%87.80%-32.93%-46.19%0.84%25.48%15.29%29.23%44.68%98.91%64.83%116.60%87.69%-33.10%71.90%139.56%34.26%7.40%-29.71%4.56%8.07%14.48%14.48%14.51%12.07%280.02%83.25%77.30%-37.70%63.53%115.12%-18.13%-25.77%-45.34%-48.58%-24.63%-10.46%-20.73%-25.56%-34.40%-195.42%-33.66%
EBIT Growth (5y) -5.81%-18.43%-20.83%-15.83%-17.09%9.22%52.11%25.84%40.47%105.81%77.53%112.50%44.26%-22.93%4.30%-2.19%2.23%32.57%-2.23%53.55%55.13%62.51%64.34%126.70%53.70%49.84%37.73%18.24%-17.35%9.31%14.70%-14.35%-11.08%43.96%-15.11%16.10%20.54%24.87%42.55%-10.61%-45.87%-21.21%
EBIT Margin Growth (1y) 240.00-310.00-300.00-79.00-272.00-475.00-336.00-505.00-108.00382.00811.00573.00278.00-655.00-244.00-424.00-316.00589.00-731.00-273.00-5.00208.001,046.001,029.00783.00500.00160.00-112.00-288.00-919.00-490.00-540.00-442.00287.00-243.00389.00554.00634.00742.00263.00-274.00-47.00125.00-157.00-710.00-342.00-248.00-524.00389.00-441.00-672.0076.00145.00335.00359.00-113.00-3177.00-258.00
EBIT Margin Growth (3y) -140.00-403.00176.00-11.00-102.00-748.00231.00-356.00-146.00317.00-164.00-124.00-43.00142.0071.00331.00462.001,297.00476.00643.00489.00-211.00717.00377.0053.00-132.00-572.00-262.00-176.002.009.00113.00-162.00874.00624.00495.00-429.00245.00620.00-418.00-594.00-830.00-794.00-605.00-175.00-448.00-561.00-561.00-2643.00-364.00
EBIT Margin Growth (5y) -178.00-469.00-799.00-708.00-423.0049.00547.00400.00632.001,025.001,043.00793.00452.00-277.00-258.00-320.00-268.00665.00-257.00493.00602.00710.001,216.001,030.00333.00455.00295.00-156.00-1160.00-387.00-113.00-569.00-482.0092.00-295.0047.00105.00140.00306.00-456.00-3627.00-753.00
EBIT Margin (QoQ) 250.00-241.00167.0064.00-301.00-230.00388.00-129.00-504.00-91.00218.00268.00-13.00338.00-20.00-28.00-946.00749.00-199.0080.00-41.00-571.00258.00349.00172.00267.00241.00103.00-110.00-73.00-31.00-74.00-742.00357.00-81.0024.00-13.00-173.00551.00189.0067.00-65.0072.00-348.00295.00107.00-211.00-900.00662.00202.00-487.0013.00-168.00-30.00261.0082.0023.00-7.00-211.00-2982.002,941.00
EBIT (QoQ) 84.43%-32.42%42.09%15.95%-54.60%-63.90%302.76%-28.80%-114.93%-111.86%144.01%484.06%-6.51%143.82%10.80%-12.03%-149.17%224.30%-46.24%29.46%-10.18%-207.63%78.94%632.81%80.16%89.10%56.06%23.43%-4.68%-5.17%21.98%-15.77%-95.93%1,006.94%-19.66%9.76%-7.78%-46.99%413.64%36.28%13.31%-5.16%22.05%-21.04%58.62%24.11%-27.23%-112.04%760.00%20.66%-71.69%1.61%-54.76%-21.05%284.44%32.37%10.04%2.78%-50.19%-1,199.22%107.48%
EBT Growth (1y) 104.25%-51.32%-74.06%-24.73%-51.26%-136.65%113.15%-105.45%-34.87%263.83%173.81%2,639.29%162.58%-281.59%-40.81%-80.17%-59.66%152.80%47.36%-205.73%-6.06%130.91%302.91%1,152.82%707.67%333.31%-27.75%44.59%-6.14%-107.93%-53.53%-89.35%-88.56%360.30%315.71%417.24%1,012.00%522.92%23.21%117.33%-12.95%41.81%88.74%20.55%-153.72%-41.04%-62.04%-90.08%100.77%-130.00%-121.14%-30.77%29,900.00%236.00%414.10%81.48%-611.00%-94.12%
EBT Growth (3y) -13.45%-33.63%14.82%1.39%-5.89%-45.66%51.17%-35.00%-11.64%52.84%33.67%-74.62%-0.16%30.33%52.04%30.21%45.20%93.83%62.48%152.49%92.39%-40.84%10.60%53.56%-4.64%-3.64%11.76%-7.31%6.09%8.76%33.52%6.18%3.46%192.38%113.02%138.41%-93.10%73.34%-4.07%-36.17%-84.68%-31.05%-29.10%-56.41%7.42%-37.81%-36.83%-50.04%-127.61%-71.16%
EBT Growth (5y) -7.24%-22.46%5.72%-17.28%-20.58%5.86%82.98%25.04%39.25%77.69%47.38%142.03%49.80%-22.52%3.37%-19.41%-19.95%25.32%52.64%54.72%55.39%66.70%47.27%82.46%53.04%51.21%26.55%15.85%-20.67%1.47%11.27%-32.21%-65.95%-32.39%-22.65%-1.42%64.38%16.27%-10.13%-20.05%-49.69%-54.24%
EBT Margin Growth (1y) 229.00-316.00-300.00-89.00-246.00-530.00177.00-591.00-173.00373.00329.00625.00310.00-602.00-255.00-457.00-312.00565.00298.00-294.00-39.00178.00997.001,080.00798.00591.00-847.00-55.00-267.00-1037.00-479.00-754.00-659.00268.001,069.00356.00712.00634.00-66.00313.00-337.00-57.00187.00-84.00-683.00-372.00-929.00-607.00216.00-566.00-827.00-33.00579.00361.00610.0038.00-3536.00-177.00
EBT Margin Growth (3y) -191.00-474.00207.00-54.00-109.00-759.00252.00-422.00-175.00336.00373.00-126.00-41.00141.001,041.00329.00447.001,334.00449.00730.00492.00-268.00-328.00271.00-128.00-178.00-256.00-453.00-214.00-135.00524.00-84.00-283.00845.001,190.00585.00-308.00205.00-808.00-377.00-804.00-995.00-1569.00-724.00112.00-577.00-1145.00-602.00-2741.00-382.00
EBT Margin Growth (5y) -193.00-510.00251.00-805.00-460.00-16.001,548.00363.00584.001,105.00524.00899.00490.00-305.00-284.00-480.00-479.00565.001,039.00332.00545.00634.00675.00940.00248.00399.00-136.00-224.00-1234.00-564.00-218.00-775.00-751.00-94.00-566.00-55.00487.000.00-1025.00-373.00-3761.00-811.00
EBT Margin (QoQ) 246.00-232.00178.0036.00-299.00-215.00389.00-121.00-583.00492.00-379.00297.00-37.00449.00-83.00-18.00-949.00796.00-285.00126.00-72.00530.00-878.00381.00145.001,349.00-795.00100.00-62.00-89.00-4.00-112.00-832.00469.00-279.00-17.0095.001,271.00-992.00339.0017.00570.00-613.00-311.00296.00814.00-884.00-910.00607.00258.00-561.00-88.00-175.00-3.00232.00525.00-393.00246.00-340.00-3049.002,967.00
EBT (QoQ) 85.52%-32.09%45.44%11.47%-55.79%-63.82%322.05%-27.82%-133.25%310.41%-110.80%962.20%-16.36%251.67%0.13%-10.84%-157.84%214.64%-66.46%81.38%-24.31%219.97%-124.07%261.15%86.06%458.31%-37.11%23.63%-0.18%-6.91%25.87%-19.75%-108.44%645.28%-71.16%-13.79%92.00%770.83%-64.11%85.33%7.55%72.24%-36.70%-25.77%75.21%129.25%-59.57%-133.08%292.31%47.60%-89.43%-97.44%-7,600.00%-4.00%134.62%1,011.11%-66.00%140.20%-80.00%-3,228.57%100.39%
Enterprise Value Growth (1y) 3,926.97%616.41%125.12%37.99%12.81%-64.69%-48.57%-43.77%24.79%-13.11%-1.08%1.73%77.52%198.39%149.72%85.94%45.05%-12.71%-47.91%-30.89%-40.01%-37.67%-22.47%8.98%58.95%116.23%327.17%304.29%423.02%165.34%13.69%-11.66%-64.62%-73.04%-54.09%-21.31%26.40%311.07%57.12%71.31%59.19%40.19%395.71%178.86%143.58%95.68%-27.51%-55.17%-54.32%-44.33%-18.78%72.05%37.11%6.95%49.23%33.38%48.86%8.78%-59.23%-60.33%-37.80%
Enterprise Value Growth (3y) 216.70%65.64%-0.27%-14.88%-8.37%-13.58%-7.86%10.07%2.08%47.57%31.29%8.77%9.34%15.60%17.53%0.28%11.88%11.41%5.57%19.93%44.94%70.85%52.92%55.57%57.30%43.28%15.65%30.64%41.13%32.74%43.26%-6.39%6.00%-10.71%15.82%52.92%55.49%69.86%124.25%78.07%28.90%20.99%15.16%42.91%29.08%15.12%5.23%-4.22%0.95%-2.31%-13.48%-20.94%-3.08%8.28%
Enterprise Value Growth (5y) 137.48%53.77%20.63%9.94%0.01%-3.67%-7.41%-6.22%-4.34%25.10%24.99%33.63%41.93%66.62%56.26%37.40%37.98%20.68%-3.39%-2.08%16.18%17.40%31.71%22.12%39.31%42.71%54.88%76.99%68.11%55.42%51.82%24.13%8.29%-4.55%11.10%16.06%23.73%25.14%46.35%46.91%37.50%29.31%12.18%12.17%2.62%7.15%
Enterprise Value (QoQ) 641.01%248.02%63.29%24.47%1.28%9.36%0.10%-65.77%45.80%36.41%-17.40%-24.03%1.51%55.30%-15.05%32.56%70.62%29.97%-36.75%3.41%2.68%-22.45%-16.07%-10.25%6.70%-3.54%17.98%30.90%45.15%90.56%11.66%69.35%-26.36%-18.35%-13.23%-32.17%-43.90%39.05%48.72%8.94%82.47%-46.85%62.14%1.23%60.69%87.94%-8.79%-11.57%29.09%-30.38%-43.59%-9.91%57.34%1.57%19.50%-28.20%22.73%41.72%6.81%-19.87%-10.32%-46.89%3.93%25.64%
EPS (Basic) Growth (1y) 72.22%-54.84%100.00%-23.08%-61.29%-128.57%-111.76%-105.00%-33.33%275.00%675.00%2,500.00%150.00%-357.14%-47.83%-83.33%-65.00%127.78%-516.67%-350.00%-71.43%60.00%162.00%530.00%2,900.00%637.50%100.00%55.81%-18.33%-125.42%-106.45%-97.01%-102.04%106.67%-550.00%1,100.00%5,400.00%5,900.00%315.38%158.33%-26.42%18.33%82.14%0.00%-243.59%-70.42%-40.20%-112.90%62.50%-252.38%-114.75%-162.50%304.76%84.38%511.11%47.62%-932.56%-380.00%
EPS (Basic) Growth (3y) -23.69%-39.11%10.60%-2.63%-13.59%-48.67%-29.33%-41.52%-16.45%48.12%-132.08%-115.44%-37.00%4.55%10.46%21.46%44.22%74.11%72.88%155.86%91.29%-71.00%56.91%30.06%-35.72%-50.00%-41.59%-17.67%-4.05%0.56%-3.34%-2.55%-7.33%88.83%201.84%214.14%-282.59%175.89%63.19%-32.64%-33.82%-36.32%-29.28%-32.74%3.31%-27.45%-28.68%-29.61%-85.59%-46.48%
EPS (Basic) Growth (5y) -17.21%-30.57%-37.65%-18.98%-42.20%-10.59%-1.83%16.54%37.97%75.71%77.26%133.22%43.69%-32.88%-16.80%-39.16%-15.44%15.50%-33.03%43.10%49.91%64.38%25.55%52.32%81.14%54.75%26.90%7.59%-24.01%-18.67%-0.32%-16.21%-19.42%-16.36%-17.61%-65.72%114.11%-47.58%27.90%-19.71%-54.33%-19.14%
EPS (Basic) (QoQ) 72.22%-45.16%52.94%19.23%-54.84%142.86%-41.18%-40.00%-133.33%0.00%75.00%900.00%-12.50%228.57%4.35%-16.67%-190.00%166.67%-66.67%75.00%-28.57%-1,100.00%80.00%120.00%300.00%287.50%38.71%39.53%-1.67%5.08%8.06%-26.87%-130.61%73.33%150.00%-150.00%200.00%-2,700.00%192.31%120.83%13.21%-6.67%10.71%-37.10%82.05%43.66%-39.22%-190.32%137.50%190.48%-113.11%-162.50%-52.38%71.88%-133.33%304.76%-111.63%840.00%-129.73%-3,154.55%93.30%
EPS (Weighted Average and Diluted) Growth (1y) 87.50%-51.72%112.50%-20.00%-60.00%-128.57%-111.76%-105.00%-33.33%275.00%650.00%2,500.00%150.00%-357.14%-45.45%-83.33%-65.00%127.78%-516.67%-350.00%-71.43%60.00%160.00%520.00%2,850.00%612.50%100.00%57.14%-18.64%-126.32%-105.00%-96.97%-102.08%106.67%-766.67%1,050.00%5,300.00%5,800.00%307.69%160.87%-25.00%18.64%85.19%1.67%-243.59%-70.00%-40.00%-113.11%62.50%-252.38%-115.00%-162.50%300.00%84.38%500.00%47.62%-952.38%-380.00%
EPS (Weighted Average and Diluted) Growth (3y) -20.63%-37.74%11.20%-1.35%-12.64%-48.67%-29.33%-41.52%-16.45%48.12%-132.08%-115.44%-37.00%4.55%10.89%20.51%43.42%72.88%71.00%154.58%89.98%-71.00%60.85%30.06%-35.72%-50.00%-42.06%-18.19%-4.12%1.16%-3.45%-3.13%-6.69%88.21%228.14%212.44%-282.59%175.89%62.71%-32.91%-33.96%-36.48%-29.40%-32.95%2.50%-27.47%-28.86%-29.67%-85.59%-46.48%
EPS (Weighted Average and Diluted) Growth (5y) -15.24%-29.64%-38.66%-19.14%-41.82%-10.59%-2.47%16.00%37.51%74.65%76.23%132.54%43.10%-32.88%-16.40%-39.16%-15.44%15.50%-33.03%41.88%49.34%63.82%25.23%51.57%81.14%54.31%27.23%7.75%-24.15%-18.10%0.00%-16.23%-19.51%-16.36%-24.57%-65.72%113.15%-47.58%27.62%-19.90%-54.78%-19.20%
EPS (Weighted Average and Diluted) (QoQ) 81.25%-44.83%56.25%20.00%-53.33%142.86%-41.18%-40.00%-133.33%0.00%75.00%900.00%-12.50%214.29%9.09%-16.67%-190.00%166.67%-66.67%75.00%-28.57%-1,100.00%80.00%120.00%300.00%275.00%40.00%40.48%-3.39%5.26%10.00%-27.27%-131.25%80.00%166.67%-150.00%200.00%-2,700.00%188.46%126.09%13.46%-8.47%11.11%-35.00%79.49%42.86%-39.00%-191.80%137.50%185.71%-113.33%-162.50%-52.38%71.88%-133.33%300.00%-111.90%820.00%-130.56%-3,154.55%93.30%
FCF Margin Growth (1y) -256.002,163.001,384.00748.00-1934.001,262.00-816.00-212.00-156.00-1352.00-591.00736.00598.00-900.00525.00-1447.00-1062.00459.00-561.00360.001,185.00509.00186.00168.00-56.00-337.00-1072.00479.00304.00538.002,524.00-321.0025.00-231.00-1596.00-317.00294.001,135.00469.00321.00-527.00-3114.00367.00191.00-1660.001,714.00-649.00-240.001,674.00-188.00-199.00-557.00-424.00476.0041.00-208.00
FCF Margin Growth (3y) 280.0073.00-23.001,272.00-1492.00-990.00-882.00-922.00-621.00-1793.00-628.00-351.00720.0068.00149.00-919.0067.00631.00-1448.001,007.001,433.00710.001,638.00325.00274.00-30.00-144.00-159.00624.001,442.001,397.00-318.00-207.00-2210.00-760.00194.00-1892.00-264.00187.00271.00-513.00-1587.00-480.00-607.00-410.002,003.00-806.00-1006.00
FCF Margin Growth (5y) -431.00-391.00-59.00185.00-1370.00-22.00-1258.00-394.00508.00-1621.00-1514.00296.00969.00268.001,601.00-761.00396.00938.00-519.00369.001,753.001,614.00510.00329.0041.00-2009.00692.00352.00-1563.0043.001,116.00-367.00-193.00-683.00-1607.00-603.00-643.0024.0030.00-494.00
FCF Margin (QoQ) -771.00-140.001,648.00-1402.001,277.00-776.00-1033.001,794.00-800.00-172.00-978.00598.00-39.001,156.00-1117.00-900.001,385.00-816.00-731.00621.00365.00105.0093.00-54.0042.0088.00-131.00-336.00-693.001,639.00-306.00-102.001,293.00-1207.0041.00-359.00-72.0072.00653.00482.00-738.00-76.00-195.00-2105.002,743.00-253.00-2046.001,270.00380.00156.00-131.00-592.00369.00-203.002.00308.00-66.00-453.00
FCF Payout Ratio Growth (1y) 64.79%479.68%
FCF Payout Ratio (QoQ) -226.44%29.15%
Free Cash Flow Growth (1y) -77.47%392.77%442.21%819.89%-111.88%334.79%-46.69%-20.67%-150.45%-78.13%-69.14%138.25%164.96%-334.99%216.92%-106.78%-390.97%72.97%-74.66%468.77%175.26%385.71%271.18%168.43%20.87%-113.08%-359.35%101.45%104.92%1,698.56%329.41%-29.36%15.86%-32.33%-84.97%-32.89%88.52%556.67%384.72%226.47%-27.54%-262.10%82.23%51.05%-384.00%100.73%-73.74%-52.29%126.34%-1,271.43%-38.92%-101.25%-101.07%292.68%21.57%-3,533.33%
Free Cash Flow Growth (3y) 18.02%4.51%-3.74%159.06%-42.19%-61.78%-19.51%-28.63%-67.90%-28.84%-37.19%-15.85%50.70%21.98%43.92%-12.43%38.33%53.42%-64.35%179.96%56.92%99.79%180.56%56.32%42.11%12.27%-3.66%-1.52%64.80%318.00%54.27%15.67%16.54%-109.56%9.91%49.02%-80.49%-57.31%32.37%33.01%-18.47%-28.84%-33.64%-26.18%-26.16%29.36%-42.01%-30.39%
Free Cash Flow Growth (5y) -17.77%-10.48%-6.45%34.17%-15.80%11.53%-13.28%4.88%44.53%-15.46%-34.40%26.37%40.75%30.57%77.73%-0.91%44.43%25.34%-3.40%62.85%43.44%95.49%74.31%52.94%31.42%-76.36%51.19%36.33%-62.16%23.23%22.86%2.21%3.43%-21.21%-26.61%-15.10%-15.00%11.91%11.49%-25.14%
Free Cash Flow (QoQ) -226.74%-69.78%1,547.21%-75.55%345.54%-48.73%-121.27%995.08%-45.38%-23.71%-167.14%178.16%-22.92%488.97%-81.69%-382.76%203.96%-112.61%-685.26%73.73%197.44%83.45%60.27%-0.27%26.59%32.67%-27.83%-110.79%-2,409.62%203.05%-26.59%-15.80%260.15%-68.27%20.39%-50.82%-20.00%41.67%238.24%71.30%-40.95%-4.58%-24.92%-483.20%166.39%-20.91%-241.15%100.99%2,285.71%43.71%-22.08%-143.85%224.39%-102.94%33.33%8,000.00%-21.52%-187.90%
Gross Margin Growth (1y) 163.00-231.00-123.0031.00-22.00200.00178.00-40.0064.0057.00426.00240.00132.00-597.00-178.00-27.007.00662.00-240.00-291.00-136.0064.00412.00534.00435.00153.0071.00-282.00-312.00-265.0010.00172.00228.00373.00183.00325.00327.00186.00134.0034.00-204.007.00-1.00-65.006.00-102.00-185.00-331.00-329.00-460.00-317.0044.0099.00229.0033.00-109.00-182.00-117.00
Gross Margin Growth (3y) 206.0025.00480.00231.00174.00-340.00426.00173.00203.00123.007.00-78.003.00130.00-7.00216.00306.00879.00243.00-39.00-13.00-48.00493.00424.00351.00261.00264.00215.00243.00294.00326.00531.00350.00566.00316.00293.00129.0091.00-52.00-363.00-528.00-555.00-503.00-352.00-224.00-332.00-469.00-396.00-413.00-347.00
Gross Margin Growth (5y) 344.0091.0062.00-87.0045.00387.00597.00416.00502.00340.00491.00174.00126.0018.0075.00106.00222.00987.00436.00458.00542.00511.00810.00783.00474.00453.00397.00183.0045.00199.00141.00135.0027.004.00-187.007.00-101.00-140.00-336.00-428.00-611.00-442.00
Gross Margin (QoQ) 195.00-224.00157.0035.00-200.00-116.00312.00-18.0022.00-138.0093.0087.0015.00231.00-92.00-22.00-714.00649.0059.0012.00-58.00-253.008.00167.00142.0094.00131.0067.00-140.0013.00-223.0038.00-93.00288.00-61.0094.0052.0098.0082.0096.00-90.0046.00-19.00-142.00122.0038.00-83.00-70.0014.00-45.00-229.00-69.00-117.0098.00133.00-14.0014.00-99.00-10.00-87.0079.00
Gross Profit Growth (1y) 53.47%-25.28%-35.04%-10.78%-24.95%11.45%20.39%-11.73%12.97%10.54%86.74%68.64%31.35%-34.90%-14.87%-14.55%-11.02%83.84%-27.35%-26.85%1.06%23.98%122.63%157.34%128.02%81.75%48.61%30.15%6.29%-18.03%3.99%-8.20%4.56%35.71%22.66%46.65%53.32%57.05%37.83%32.27%35.18%52.95%66.37%30.84%18.52%9.03%-16.03%-35.80%-42.48%-47.59%-34.50%13.15%29.96%43.25%29.30%1.69%-10.17%-11.99%
Gross Profit Growth (3y) 9.17%-2.72%13.45%9.92%3.65%-7.09%24.16%8.35%9.71%9.78%4.92%1.77%5.71%14.05%11.25%17.17%27.04%60.60%33.95%34.81%34.80%22.70%50.96%45.41%36.33%26.45%23.76%20.56%19.44%20.44%20.69%21.21%29.41%48.28%41.16%36.40%34.93%37.84%24.41%3.57%-2.69%-4.39%-2.92%-1.68%-3.96%-6.46%-10.74%-9.60%-12.43%-12.90%
Gross Profit Growth (5y) 8.75%1.95%-2.02%-3.66%0.03%12.82%25.36%19.08%24.93%24.41%30.75%28.70%23.41%17.19%16.30%13.96%17.91%35.74%25.12%26.96%31.46%31.53%42.21%42.93%39.34%37.18%34.16%24.84%22.24%23.85%19.69%8.39%8.12%13.25%9.12%13.02%12.92%14.48%10.27%5.04%1.47%1.96%
Gross Profit (QoQ) 38.99%-14.13%18.83%8.21%-32.33%-25.34%63.21%-8.98%0.48%-19.35%19.67%16.49%-1.68%36.23%8.07%-9.26%-51.27%78.16%8.47%-5.51%0.67%-29.59%9.21%30.55%23.50%26.44%26.24%15.67%-1.56%3.38%10.56%-5.53%-24.08%31.14%-2.40%7.59%-1.45%18.53%16.70%12.48%0.95%4.02%11.98%14.96%14.21%13.15%-11.93%4.13%5.07%-12.86%-32.66%-6.71%-4.26%8.90%16.34%7.14%5.54%-1.71%-8.50%-5.36%3.40%
Interest Coverage Ratio Growth (1y) 249.81%503.39%576.87%1,028.41%158.21%-44.57%-13.85%9.24%-36.37%-116.77%-47.34%-57.38%-85.28%241.73%-88.00%-91.40%34.94%83.30%353.16%593.89%-8.11%-817.31%-49.01%
Interest Coverage Ratio Growth (3y) 79.12%-36.81%45.35%73.84%-37.70%-49.12%-62.10%-65.79%-49.82%-24.19%-34.09%-36.64%-43.28%-165.12%-34.79%
Interest Coverage Ratio Growth (5y) 2.68%7.82%10.80%25.68%-21.41%-30.13%-33.94%
Interest Coverage Ratio (QoQ) 8.12%-6.38%-38.62%463.02%86.49%5.02%2.33%28.84%-59.96%63.22%29.75%-24.96%-110.55%612.55%5.02%-74.09%1.61%-56.60%-24.72%306.50%38.03%7.29%15.26%-46.17%-1,177.46%107.63%
Net Cash Flow Growth (1y) -94.90%106.22%-254.40%2,947.46%-128.13%306.58%275.89%-174.97%-37.53%30.49%-177.06%207.23%169.67%-167.68%242.30%-391.20%-351.19%51.45%-121.01%119.14%154.33%154.05%399.73%101.05%-55.39%3,714.33%-578.76%200.39%-800.81%-88.51%173.38%-142.64%102.44%325.93%-60.00%-355.42%5,400.00%40.87%2,909.68%116.40%-54.55%-251.85%-69.40%479.03%-1,096.00%63.92%-106.13%-39.55%63.45%64.51%877.14%-118.89%102.20%128.57%-78.31%-175.61%
Net Cash Flow Growth (3y) -46.83%-40.91%-59.96%190.44%-35.40%-77.48%57.79%-63.13%-34.02%-34.42%-30.65%37.47%43.43%-43.79%42.54%3.87%-15.24%129.00%-71.16%46.68%-19.32%63.48%132.26%-66.01%-57.62%165.28%12.01%-98.60%110.94%-11.66%121.27%-31.71%37.66%-123.14%54.44%84.94%-530.80%-40.47%-36.88%37.05%-54.03%-29.95%-47.37%-38.58%-56.91%26.76%-53.07%-32.28%
Net Cash Flow Growth (5y) -41.33%-27.70%-21.30%68.68%-18.13%-1.18%26.31%-2.06%20.90%54.63%-39.62%41.19%-24.35%-4.89%38.78%-28.00%-36.42%47.15%-2.42%-17.56%33.72%74.57%164.22%13.98%13.74%-111.11%66.88%40.83%-113.63%-18.91%30.20%2.20%-17.25%-25.93%11.90%13.16%14.87%-39.92%-0.99%21.46%
Net Cash Flow (QoQ) 49.69%-89.97%5,952.12%-81.69%-238.93%297.96%-155.87%364.61%-39.90%-184.38%-2.49%351.07%-135.49%217.42%-33.41%-343.90%174.62%-340.29%42.56%52.86%67.71%318.95%63.02%-53.10%79.06%46.87%-63.83%3,909.60%-122.47%192.15%-184.39%165.75%43.52%-153.55%104.82%11,400.00%-86.52%-709.68%158.20%194.55%187.96%-96.68%61.29%-1,084.00%158.03%-37.13%-377.44%64.36%90.14%720.00%-267.74%65.38%315.87%-115.07%119.51%350.00%63.89%-291.53%
Net Income Growth (1y) 80.73%-52.89%128.37%-24.69%-59.90%-135.59%-55.01%-106.67%-16.99%282.37%107.32%2,368.81%160.45%-356.93%-45.25%-83.38%-63.41%131.85%-222.44%-376.13%-67.24%55.97%661.95%542.76%2,691.01%654.25%-37.39%72.52%-6.04%-132.66%-72.39%-94.34%-101.58%113.98%691.31%650.00%7,466.67%2,688.89%25.87%143.81%-18.55%35.46%86.02%20.31%-220.56%-62.06%-67.65%-98.70%62.21%-199.22%-105.63%-1,900.00%362.20%102.34%1,350.00%65.28%-846.51%-2,800.00%
Net Income Growth (3y) -15.58%-32.63%28.67%4.47%-4.65%-54.22%-20.07%-36.86%-7.52%51.72%-50.22%-118.38%-32.16%8.47%55.60%26.67%49.56%79.12%62.72%176.30%104.81%-80.11%43.77%34.48%-34.16%-29.91%11.01%-9.87%3.08%8.38%40.10%1.14%-1.72%93.81%164.61%180.20%-316.66%142.91%-8.85%-66.35%-33.35%-35.90%-26.70%-31.64%6.10%-79.34%-38.93%-27.67%-94.84%-38.00%
Net Income Growth (5y) -10.53%-24.20%-27.94%-20.34%-36.42%-3.69%28.58%25.21%48.55%81.24%37.36%141.15%52.27%-38.76%-8.22%-27.64%-15.44%16.77%56.58%55.02%58.53%71.82%63.48%58.18%90.21%67.05%26.21%16.52%-25.19%-8.13%10.60%-56.17%-19.46%-14.73%-18.51%-48.17%136.29%-19.73%-11.81%-17.48%-56.08%-18.36%
Net Income (QoQ) 73.95%-48.99%81.15%12.44%-54.66%147.26%-40.26%-40.13%-140.25%412.56%-108.86%844.69%-11.57%255.32%-3.04%-14.51%-187.23%175.71%-70.56%88.15%-24.06%-391.05%33.60%122.32%261.55%948.66%-47.68%40.71%-2.29%-12.94%44.14%-23.37%-133.97%173.59%-70.46%-121.43%400.00%4,066.67%-72.00%110.48%13.57%88.05%-45.76%-29.69%88.89%158.24%-64.92%-170.45%159.45%120.16%-98.59%-2,150.00%-56.10%87.50%-350.00%398.61%-98.60%6,566.67%-112.50%-6,320.00%94.95%
Net Income towards Common Stockholders Growth (1y) 80.73%-52.89%128.37%-24.69%-59.90%-135.59%-55.01%-106.67%-16.99%282.37%107.32%2,368.81%160.45%-356.93%-45.25%-83.38%-63.41%131.85%-222.44%-376.13%-67.24%55.97%661.95%542.76%2,691.01%654.25%-37.39%72.52%-6.04%-132.66%-72.39%-94.34%-101.58%113.98%691.31%650.00%7,466.67%2,688.89%25.87%143.81%-18.55%35.46%86.02%20.31%-220.56%-62.06%-67.65%-98.70%62.21%-199.22%-105.63%-1,900.00%362.20%102.34%1,350.00%65.28%-846.51%-2,800.00%
Net Income towards Common Stockholders Growth (3y) -15.58%-32.63%28.67%4.47%-4.65%-54.22%-20.07%-36.86%-7.52%51.72%-50.22%-118.38%-32.16%8.47%55.60%26.67%49.56%79.12%62.72%176.30%104.81%-80.11%43.77%34.48%-34.16%-29.91%11.01%-9.87%3.08%8.38%40.10%1.14%-1.72%93.81%164.61%180.20%-316.66%142.91%-8.85%-66.35%-33.35%-35.90%-26.70%-31.64%6.10%-79.34%-38.93%-27.67%-94.84%-38.00%
Net Income towards Common Stockholders Growth (5y) -10.53%-24.20%-27.94%-20.34%-36.42%-3.69%28.58%25.21%48.55%81.24%37.36%141.15%52.27%-38.76%-8.22%-27.64%-15.44%16.77%56.58%55.02%58.53%71.82%63.48%58.18%90.21%67.05%26.21%16.52%-25.19%-8.13%10.60%-56.17%-19.46%-14.73%-18.51%-48.17%136.29%-19.73%-11.81%-17.48%-56.08%-18.36%
Net Income towards Common Stockholders (QoQ) 73.95%-48.99%81.15%12.44%-54.66%147.26%-40.26%-40.13%-140.25%412.56%-108.86%844.69%-11.57%255.32%-3.04%-14.51%-187.23%175.71%-70.56%88.15%-24.06%-391.05%33.60%122.32%261.55%948.66%-47.68%40.71%-2.29%-12.94%44.14%-23.37%-133.97%173.59%-70.46%-121.43%400.00%4,066.67%-72.00%110.48%13.57%88.05%-45.76%-29.69%88.89%158.24%-64.92%-170.45%159.45%120.16%-98.59%-2,150.00%-56.10%87.50%-350.00%398.61%-98.60%6,566.67%-112.50%-6,320.00%94.95%
Net Margin Growth (1y) 129.00-266.00614.00-67.00-247.00-411.00-508.00-452.00-63.00302.00187.00520.00244.00-641.00-244.00-396.00-267.00586.00-804.00-382.00-132.0042.002,042.00990.00828.00634.00-881.0085.00-231.00-1088.00-505.00-732.00-665.00310.001,125.00273.00652.00655.00-32.00286.00-292.00-77.00150.00-67.00-706.00-411.00-926.00-537.00162.00-497.00-537.00-160.00611.00300.00391.00103.00-3510.00-164.00
Net Margin Growth (3y) -181.00-374.00292.001.00-66.00-749.00-566.00-328.00-86.00248.00-861.00-258.00-155.00-12.00994.00212.00429.001,262.00358.00692.00466.00-412.00656.00342.00-67.00-143.00-261.00-374.00-243.00-122.00588.00-173.00-304.00889.001,243.00492.00-345.00168.00-808.00-318.00-835.00-985.00-1313.00-764.0067.00-608.00-1072.00-594.00-2737.00-362.00
Net Margin Growth (5y) -203.00-429.00-756.00-777.00-465.00-121.00673.00279.00610.00924.00300.00817.00443.00-466.00-392.00-435.00-466.00485.00977.00234.00453.00554.001,749.00902.00294.00435.00-143.00-155.00-1241.00-610.00-188.00-777.00-848.00-19.00-220.00-205.00428.00-30.00-954.00-375.00-3735.00-850.00
Net Margin (QoQ) 174.00-281.00204.0032.00-221.00598.00-477.00-148.00-385.00501.00-421.00241.00-19.00385.00-87.00-35.00-904.00782.00-238.0094.00-51.00-608.00183.00344.00123.001,392.00-870.00183.00-71.00-123.0096.00-133.00-928.00459.00-130.00-65.0047.001,274.00-982.00314.0050.00586.00-664.00-264.00265.00813.00-881.00-902.00560.00298.00-492.00-204.00-100.00258.00-115.00567.00-411.00349.00-403.00-3045.002,935.00
Operating Income Growth (1y) 105.34%-49.45%-73.00%-23.45%-53.00%-115.45%-190.68%-90.09%-18.71%609.16%685.97%1,375.20%122.19%-216.87%-40.42%-71.09%-57.46%177.69%-167.28%-126.36%8.49%117.60%482.32%2,932.81%556.22%247.19%74.11%36.08%-7.13%-96.04%-53.74%-69.53%-60.29%800.22%-56.89%175.61%242.22%320.48%652.27%78.76%3.57%44.99%89.73%13.12%-117.24%-28.26%-30.25%-72.87%329.09%-84.30%-89.73%39.52%81.75%342.11%475.56%-25.43%-719.21%-57.94%
Operating Income Growth (3y) -7.77%-26.46%12.79%3.82%-5.31%-42.92%46.83%-24.96%-8.41%87.80%-32.93%-46.19%0.84%25.48%15.29%29.23%44.68%98.91%64.83%116.60%87.69%-33.10%71.90%139.56%34.26%7.40%-29.71%4.56%8.07%14.48%14.48%14.51%12.07%280.02%83.25%77.30%-37.70%63.53%115.12%-18.13%-25.77%-45.34%-48.58%-24.63%-10.46%-20.73%-25.56%-34.40%-195.42%-33.66%
Operating Income Growth (5y) -5.81%-18.43%-20.83%-15.83%-17.09%9.22%52.11%25.84%40.47%105.81%77.53%112.50%44.26%-22.93%4.30%-2.19%2.23%32.57%-2.23%53.55%55.13%62.51%64.34%126.70%53.70%49.84%37.73%18.24%-17.35%9.31%14.70%-14.35%-11.08%43.96%-15.11%16.10%20.54%24.87%42.55%-10.61%-45.87%-21.21%
Operating Income (QoQ) 84.43%-32.42%42.09%15.95%-54.60%-63.90%302.76%-28.80%-114.93%-111.86%144.01%484.06%-6.51%143.82%10.80%-12.03%-149.17%224.30%-46.24%29.46%-10.18%-207.63%78.94%632.81%80.16%89.10%56.06%23.43%-4.68%-5.17%21.98%-15.77%-95.93%1,006.94%-19.66%9.76%-7.78%-46.99%413.64%36.28%13.31%-5.16%22.05%-21.04%58.62%24.11%-27.23%-112.04%760.00%20.66%-71.69%1.61%-54.76%-21.05%284.44%32.37%10.04%2.78%-50.19%-1,199.22%107.48%
Operating Margin Growth (1y) 240.00-310.00-300.00-79.00-272.00-475.00-336.00-505.00-108.00382.00811.00573.00278.00-655.00-244.00-424.00-316.00589.00-731.00-273.00-5.00208.001,046.001,029.00783.00500.00160.00-112.00-288.00-919.00-490.00-540.00-442.00287.00-243.00389.00554.00634.00742.00263.00-274.00-47.00125.00-157.00-710.00-342.00-248.00-524.00389.00-441.00-672.0076.00145.00335.00359.00-113.00-3177.00-258.00
Operating Margin Growth (3y) -140.00-403.00176.00-11.00-102.00-748.00231.00-356.00-146.00317.00-164.00-124.00-43.00142.0071.00331.00462.001,297.00476.00643.00489.00-211.00717.00377.0053.00-132.00-572.00-262.00-176.002.009.00113.00-162.00874.00624.00495.00-429.00245.00620.00-418.00-594.00-830.00-794.00-605.00-175.00-448.00-561.00-561.00-2643.00-364.00
Operating Margin Growth (5y) -178.00-469.00-799.00-708.00-423.0049.00547.00400.00632.001,025.001,043.00793.00452.00-277.00-258.00-320.00-268.00665.00-257.00493.00602.00710.001,216.001,030.00333.00455.00295.00-156.00-1160.00-387.00-113.00-569.00-482.0092.00-295.0047.00105.00140.00306.00-456.00-3627.00-753.00
Operating Margin (QoQ) 250.00-241.00167.0064.00-301.00-230.00388.00-129.00-504.00-91.00218.00268.00-13.00338.00-20.00-28.00-946.00749.00-199.0080.00-41.00-571.00258.00349.00172.00267.00241.00103.00-110.00-73.00-31.00-74.00-742.00357.00-81.0024.00-13.00-173.00551.00189.0067.00-65.0072.00-348.00295.00107.00-211.00-900.00662.00202.00-487.0013.00-168.00-30.00261.0082.0023.00-7.00-211.00-2982.002,941.00
Profit After Tax Growth (1y) 80.73%-52.89%128.37%-19.93%-59.90%-135.59%-122.16%-106.67%-16.99%282.37%468.48%2,368.81%160.45%-356.93%-44.56%-83.38%-63.41%131.85%-547.00%-376.13%-67.24%55.97%163.04%542.76%2,691.01%654.25%109.63%72.23%-5.84%-130.43%-105.27%-97.57%-101.05%108.33%-836.36%1,650.00%11,150.00%4,920.00%318.45%143.81%-18.55%35.46%116.89%20.31%-239.44%-62.06%-41.80%-111.04%62.55%-212.40%-113.38%-176.47%328.72%84.14%626.32%46.81%-853.49%-373.91%
Profit After Tax Growth (3y) -15.58%-32.63%23.09%6.63%-4.65%-54.22%-23.21%-36.86%-7.52%51.72%-109.01%-118.38%-32.16%8.47%16.03%26.67%49.56%79.12%80.77%176.14%104.95%-77.37%58.85%29.77%-31.55%-42.38%-44.78%-9.87%3.08%8.38%2.55%1.20%-1.79%97.18%259.25%271.65%-400.67%195.49%68.18%-32.45%-34.36%-37.11%-29.44%-33.27%6.10%-27.40%-25.72%-29.31%-86.19%-41.70%
Profit After Tax Growth (5y) -10.53%-24.20%-45.95%-20.65%-36.42%-3.69%4.99%25.21%48.55%81.24%69.68%141.07%52.34%-37.58%-16.79%-38.92%-15.25%15.94%-37.51%55.02%58.53%71.82%27.92%58.18%90.21%67.05%37.43%16.52%-26.54%-8.13%6.36%-16.41%-20.06%-19.30%-28.14%-77.60%155.79%-45.85%31.56%-19.88%-56.31%-19.47%
Profit After Tax (QoQ) 73.95%-48.99%70.37%19.55%-54.66%147.26%-40.26%-40.13%-140.25%-53.96%82.01%844.69%-11.57%211.08%10.75%-14.51%-187.23%167.12%-66.79%88.15%-24.06%-1,042.00%79.48%122.32%261.55%280.76%44.09%40.71%-2.29%5.82%18.39%-23.08%-131.58%81.67%154.55%-133.33%350.00%-2,160.00%201.94%110.48%13.57%-10.36%13.78%-29.69%88.89%43.53%-36.89%-181.49%151.39%120.16%-111.97%-176.47%-54.26%73.79%-147.37%328.72%-110.70%969.57%-125.00%-3,140.00%93.27%
Property, Plant & Equipment (Net) Growth (1y) -6.51%20.42%11.57%-7.26%-8.06%-3.38%-5.48%27.03%77.25%80.94%110.36%59.27%23.76%22.00%10.85%178.61%16.82%29.53%53.88%19.75%76.02%65.21%362.10%196.82%282.97%272.73%7.46%4.15%32.05%32.66%37.07%17.01%13.42%38.50%51.07%53.36%58.07%25.12%12.74%15.39%13.50%19.93%18.39%-10.98%-13.16%-18.02%-17.50%-0.73%-0.18%3.09%0.43%
Property, Plant & Equipment (Net) Growth (3y) 4.28%7.60%-1.65%-7.16%-7.81%2.70%15.00%22.99%28.72%30.14%77.97%36.84%41.94%53.10%74.51%36.53%37.70%99.01%114.75%98.95%99.80%96.96%54.70%107.25%101.40%89.51%53.51%79.00%89.90%30.55%23.18%33.28%31.98%32.66%27.46%26.72%27.61%26.33%16.36%15.93%7.15%3.26%0.65%-0.54%0.45%-0.64%
Property, Plant & Equipment (Net) Growth (5y) -0.54%0.99%1.84%7.79%13.03%13.99%12.05%12.81%36.89%17.07%44.07%35.48%73.39%82.12%76.80%77.48%77.90%75.03%66.69%66.79%63.29%64.56%63.81%71.08%73.72%46.04%74.02%69.90%63.24%44.96%59.40%59.36%24.32%13.93%18.47%17.71%17.92%12.85%12.02%11.92%10.81%
Property, Plant & Equipment (Net) (QoQ) -6.92%-5.75%1.18%5.33%0.36%-2.76%-4.91%0.47%0.00%-4.30%0.49%-1.72%34.40%33.53%2.58%14.26%1.76%3.75%1.13%3.82%155.77%-56.49%12.13%23.33%99.05%-36.05%5.24%244.98%27.85%-17.50%2.43%-0.54%23.92%4.60%2.90%2.76%5.79%1.39%25.65%12.09%7.39%4.51%-0.54%0.99%9.93%2.79%5.09%-0.30%-17.35%0.27%-0.79%0.34%-0.55%0.83%2.47%-2.26%
Return on Assets Growth (1y) 2.000.00-4.00-7.00-3.00-4.00-3.00-2.00-4.007.0012.0016.0018.006.002.00-5.00-11.00-9.00-11.00-10.00-5.000.003.007.008.006.006.001.00-2.00-1.00-2.00-1.00-1.00-6.00-8.00-5.00-5.00-4.00-3.00-2.000.003.004.00-8.00-9.00
Return on Assets Growth (3y) -6.00-10.00-10.00-4.003.005.007.0012.009.0011.009.003.004.003.002.002.00-4.00-7.00-8.00-8.00-4.00-3.00-2.001.004.007.007.005.00-1.00-4.00-5.00-8.00-11.00-12.00-8.00-6.00-7.00-7.00-14.00-14.00
Return on Assets Growth (5y) -12.00-6.00-1.003.000.00-4.00-7.00-4.000.003.006.006.0010.0012.009.008.001.00-2.00-8.00-11.00-11.00-12.00-8.00-5.00-6.00-3.000.000.00-2.00-3.00-14.00-18.00
Return on Assets (QoQ) 3.00-1.001.002.001.00-2.00-1.00-2.00-1.002.00-3.00-1.000.000.009.004.004.002.00-4.000.00-3.00-4.00-1.00-2.00-2.001.003.001.002.002.001.001.00-3.00-1.002.000.00-2.00-1.00-3.00-2.001.00-1.00-2.000.002.001.001.000.00-10.00-1.00
Return on Capital Employed Growth (1y) 7.00-1.00-8.00-11.00-5.00-6.00-4.00-1.00-3.006.0015.0020.0024.0019.0010.00-6.00-17.00-20.00-21.00-12.00-5.00-4.000.004.006.0010.0010.004.000.00-1.00-3.00-2.00-2.00-5.00-7.00-3.00-4.00-5.00-3.00-3.000.003.003.00-8.00-11.00
Return on Capital Employed Growth (3y) -9.00-9.00-11.00-1.000.003.008.0016.0019.0021.0012.004.005.004.002.002.00-5.00-11.00-14.00-16.00-14.00-10.00-3.001.006.008.006.005.004.000.00-1.00-6.00-12.00-13.00-9.00-6.00-7.00-7.00-15.00-15.00
Return on Capital Employed Growth (5y) -17.00-8.000.006.00-1.00-8.00-11.00-6.00-4.001.005.005.0012.0015.0011.008.005.00-3.00-12.00-17.00-20.00-20.00-8.00-4.00-5.00-2.000.000.002.000.00-13.00-17.00
Return on Capital Employed (QoQ) -3.00-1.006.004.001.00-3.00-2.00-4.00-2.003.00-3.00-1.000.001.006.007.006.005.001.00-2.00-11.00-6.00-2.00-2.00-2.001.000.002.002.003.003.002.00-4.00-1.002.000.00-3.00-1.00-1.00-2.001.00-2.00-3.000.001.001.001.000.00-11.00-1.00
Return on Equity Growth (1y) 3.000.00-8.00-11.00-4.00-6.00-5.00-4.00-7.0013.0022.0029.0033.0012.003.00-8.00-18.00-15.00-19.00-19.00-11.00-1.006.0015.0017.0011.0011.002.00-4.00-1.00-3.00-3.00-3.00-14.00-17.00-11.00-11.00-8.00-5.00-4.001.006.008.00-17.00-21.00
Return on Equity Growth (3y) -10.00-15.00-16.00-7.006.0010.0014.0023.0018.0020.0018.008.009.006.003.004.00-4.00-10.00-12.00-12.00-5.00-1.00-2.003.0010.0015.0015.0011.00-3.00-8.00-11.00-18.00-22.00-25.00-17.00-14.00-15.00-15.00-31.00-31.00
Return on Equity Growth (5y) -21.00-8.001.008.003.00-6.00-12.00-7.002.008.0014.0015.0020.0023.0020.0018.006.00-1.00-12.00-19.00-19.00-21.00-15.00-11.00-12.00-7.000.000.00-5.00-6.00-31.00-38.00
Return on Equity (QoQ) 3.00-3.002.004.002.00-4.00-2.00-3.00-2.003.00-4.00-2.00-1.001.0015.007.006.004.00-6.00-2.00-4.00-6.00-3.00-5.00-4.002.007.002.004.004.001.002.00-4.00-2.004.000.00-4.00-2.00-7.00-3.002.00-3.00-3.00-1.003.001.002.000.00-21.00-3.00
Return on Invested Capital Growth (1y) 4.000.00-5.00-8.00-2.00-6.007.0017.007.00-4.00-13.00-15.00-16.00-9.00-4.002.0013.0014.0013.006.000.00-1.00-3.00-4.00-4.00-10.00-14.00-7.00-9.001.00
Return on Invested Capital Growth (3y) -12.001.005.0011.0018.0019.0018.0016.007.009.00-3.00-7.00-10.00-9.00-5.000.000.004.008.0012.009.002.00-4.00-5.00-13.00-13.00-13.00-12.00
Return on Invested Capital Growth (5y) 9.003.00-4.00-4.00-1.004.0010.0010.0019.0010.003.00-7.00-13.00-17.00-18.00-11.00-10.000.000.00-2.00
Return on Invested Capital (QoQ) 3.003.001.00-3.00-1.00-2.00-2.003.00-5.007.006.004.000.00-3.00-4.00-5.00-2.00-4.002.002.004.004.004.002.00-4.00-1.002.000.00-4.00-2.00-4.00-4.002.00-4.002.000.00
Return on Sales Growth (1y) 1.000.00-1.00-3.00-4.00-3.00-2.000.003.003.001.000.00-3.00-4.00-1.00-2.00-2.00-2.00-3.005.008.0010.0011.003.001.00-1.00-5.00-4.00-6.00-7.00-4.000.003.006.007.004.004.001.00-1.000.000.00-1.00-2.00-6.00-7.00-4.00-4.00-3.00-3.00-2.000.003.004.00-7.00-8.00
Return on Sales Growth (3y) -1.000.00-1.00-3.00-4.00-4.00-2.00-2.00-2.00-2.00-3.002.003.004.007.005.007.007.003.004.003.001.002.00-1.00-3.00-3.00-2.000.000.000.002.004.006.006.004.00-2.00-3.00-4.00-7.00-9.00-10.00-7.00-6.00-6.00-6.00-12.00-12.00
Return on Sales Growth (5y) -5.00-6.00-5.000.002.004.006.005.007.006.003.001.00-2.00-4.00-2.001.003.005.005.007.009.008.008.003.001.00-3.00-5.00-6.00-7.00-6.00-5.00-5.00-3.000.000.00-2.00-2.00-13.00-14.00
Return on Sales (QoQ) 0.00-1.001.000.00-1.00-1.00-1.00-1.000.001.001.001.001.00-1.00-1.00-1.00-1.001.00-2.00-1.000.000.006.002.002.001.00-2.000.00-1.00-2.00-1.00-2.00-2.001.003.001.002.001.000.001.00-1.000.001.000.00-2.00-1.00-2.00-1.001.00-1.00-2.000.002.001.001.000.00-9.000.00
Revenue Growth (1y) 38.37%3.97%12.80%-8.38%-15.26%35.82%-11.12%-27.79%-12.75%-23.77%-4.23%3.68%-9.14%8.00%6.28%40.19%43.56%20.50%9.20%-4.95%-13.11%-11.40%4.93%-13.83%-10.44%10.45%19.00%68.77%82.30%75.81%66.00%42.62%53.87%27.14%-3.51%3.40%-17.38%-8.55%8.63%11.27%23.38%29.92%42.86%29.05%30.13%49.42%52.41%66.42%35.08%18.15%14.68%-7.92%-23.19%-30.75%-31.50%-21.49%10.25%22.44%24.23%26.67%8.56%0.52%-5.63%
Revenue Growth (3y) 0.76%2.49%-1.35%-11.81%-12.42%3.79%-3.29%1.63%4.41%-0.27%3.58%11.37%4.26%4.86%6.79%4.72%3.76%5.65%10.89%11.40%12.36%19.82%27.50%27.53%35.94%35.15%23.99%35.52%32.34%26.91%20.28%17.95%16.19%14.74%14.41%14.08%9.88%21.09%33.24%33.69%29.44%31.88%35.67%25.52%10.53%6.92%6.19%6.36%4.58%0.06%-0.81%-2.89%-2.76%-5.19%-7.05%
Revenue Growth (5y) 5.94%6.97%2.19%-1.78%-3.47%3.61%0.72%-2.98%-2.40%-0.59%6.78%14.98%13.10%17.49%19.19%22.55%25.66%21.39%16.91%15.31%12.52%14.87%16.79%19.00%20.69%24.01%24.22%29.01%30.06%31.74%30.52%28.65%22.49%21.67%21.22%17.87%6.60%7.75%13.19%11.56%12.93%14.23%16.27%14.49%10.08%8.51%7.02%
Revenue (QoQ) -12.36%10.91%25.01%13.88%-34.15%20.33%1.53%5.33%5.54%-21.26%-17.50%27.27%-7.79%-1.08%-10.69%11.54%9.60%-2.66%17.81%14.22%-8.01%-11.79%2.54%4.42%-6.20%4.48%-15.79%8.52%15.68%12.57%19.43%17.22%11.57%6.29%2.61%26.46%-7.81%-19.33%9.95%1.05%2.04%-4.18%12.62%12.05%7.45%5.37%1.73%12.99%23.37%7.47%11.09%-8.29%7.91%4.32%-10.80%-23.50%-2.72%3.20%2.23%7.42%8.04%4.71%4.24%-7.94%0.04%-1.70%
Share-based Compensation Growth (1y) 25.55%51.45%20.02%30.48%9.23%5.43%-28.42%-20.54%-6.38%-22.80%-0.70%2.75%4.86%-53.48%5.04%-3.72%-14.46%124.68%7.19%66.70%54.89%29.77%23.43%23.69%68.06%85.46%70.72%-3.61%15.54%13.15%23.09%49.05%-5.27%6.90%6.90%0.00%6.67%12.90%19.35%30.30%34.38%60.00%21.62%9.30%0.00%-33.93%-77.78%-14.89%-20.93%-5.41%350.00%17.50%38.24%-17.14%57.78%-6.38%
Share-based Compensation Growth (3y) 9.19%15.70%-5.16%2.13%2.35%-27.66%-9.28%-7.71%-5.66%-6.91%3.79%18.15%11.58%10.69%11.59%25.68%30.58%75.52%31.21%25.73%44.35%39.64%37.40%21.13%22.52%30.90%30.97%12.84%5.30%10.94%16.24%24.77%10.73%24.53%15.77%12.51%12.75%6.08%-31.42%6.62%2.04%0.00%6.74%3.01%3.01%-19.70%16.42%-2.17%
Share-based Compensation Growth (5y) 5.19%6.80%-0.80%11.33%7.28%2.00%-0.24%10.14%16.93%14.19%18.70%14.48%21.95%23.27%23.91%23.32%19.50%45.59%24.34%24.26%24.89%26.87%27.04%18.29%21.40%32.29%26.67%15.40%9.42%7.62%-15.75%12.56%1.43%3.83%9.18%7.33%9.39%-1.32%18.03%5.92%
Share-based Compensation (QoQ) -12.37%-6.70%5.71%9.06%11.58%1.43%-11.50%5.26%-24.24%12.60%4.26%-13.20%-2.55%16.52%6.40%-61.49%120.04%6.81%-5.48%1.14%4.98%66.10%-12.17%-15.27%-0.14%66.45%19.33%-6.49%-8.08%-6.03%43.04%-8.43%0.00%13.79%-9.09%3.33%0.00%6.45%-3.03%9.38%5.71%16.22%0.00%30.23%-19.64%4.44%-8.51%-13.95%-72.97%300.00%-15.00%2.94%28.57%4.44%0.00%-38.30%144.83%-38.03%
Shareholder's Equity Growth (1y) 43.04%34.03%33.67%9.66%18.17%12.23%9.67%13.08%10.32%17.14%6.57%-3.49%-4.01%-4.62%7.56%16.81%27.16%35.03%38.94%81.01%72.51%61.47%50.18%8.10%3.45%2.23%0.33%2.05%7.42%13.53%21.81%24.59%61.55%62.06%61.96%60.65%13.54%7.35%4.96%-0.14%1.19%-0.78%-4.25%-3.88%0.61%3.05%4.30%5.36%-13.37%-15.30%
Shareholder's Equity Growth (3y) 36.85%25.25%22.02%19.18%17.15%18.72%8.62%7.76%7.83%7.93%8.43%10.43%14.69%16.78%26.84%28.17%27.64%30.93%31.72%31.41%30.62%27.93%25.92%24.22%23.29%22.44%11.18%21.54%23.44%25.56%26.88%25.37%25.47%27.46%25.96%22.90%19.96%17.63%15.53%4.95%3.16%1.58%0.38%-4.10%-4.68%
Shareholder's Equity Growth (5y) 25.25%18.09%13.98%13.59%13.00%13.53%13.88%22.38%22.28%21.27%20.06%19.17%20.02%19.13%17.62%18.53%19.27%22.36%23.78%31.54%32.61%32.80%31.93%28.59%26.66%25.56%17.13%15.58%14.91%14.75%14.41%14.94%15.10%15.64%15.15%10.10%8.55%
Shareholder's Equity (QoQ) 4.08%8.25%4.76%2.10%5.21%5.75%4.03%-3.03%2.81%9.04%1.49%2.97%-6.47%-1.25%0.93%2.31%5.48%7.24%9.88%8.64%8.54%39.71%4.72%1.69%0.95%0.55%0.22%0.49%-0.92%2.28%5.49%6.21%6.31%4.61%36.78%6.54%6.24%3.76%-3.33%0.74%3.87%-1.28%-2.03%-1.22%0.23%-0.90%2.54%1.17%1.45%0.11%-15.69%-1.08%
Tax Rate Growth (1y) 992.00260.00-4.001,352.00226.00-1693.00-1722.00-859.00986.0065.00642.001,337.00738.004,683.002,342.00-6158.00-3609.001,220.00-1471.00-9.003,220.004,257.00-4258.00-2172.00-6520.00-194.00-853.00512.00376.00132.0016.002,859.001,336.006,812.005,645.00-6112.00
Tax Rate Growth (3y) 622.00-373.00-2472.00-712.00-305.00630.00-919.00378.005,487.003,579.00-613.00656.00-737.00-34.00-2152.00-1484.002,998.00182.00614.00716.0088.00-1232.001,232.001,237.00-4320.00-3010.00-3285.001,275.005,974.007,114.00271.007,725.00870.00
Tax Rate Growth (5y) 1,426.00865.005,117.002,946.00-52.00-2394.00-890.00171.00-681.003,827.003,442.00-1073.00-67.00-758.00-1180.00-4930.00-3146.00120.00-223.003,323.00236.008,059.002,662.001,581.00808.00
Tax Rate (QoQ) 537.002,011.00-1490.00-66.00-195.001,290.00-1320.001,261.00-458.00-88.00270.00341.00966.00-259.00-24.00-2365.00-4280.001,539.00-1052.00184.00550.00-1152.00409.00-115.00-7096.001,971.00-950.00-445.00-770.001,312.00415.00-581.00-1014.001,196.00-2536.006,671.006,873.00-7869.00
Total Debt Growth (1y) 7.62%-87.83%-89.08%89.75%1,240.47%1,401.41%-13.68%205.83%-27.12%-18.30%-15.95%-12.65%18.59%33.15%61.97%56.87%-2.57%-6.00%-10.02%-10.31%-12.89%-13.04%-17.18%-22.84%-14.63%-9.84%552.04%552.91%519.76%516.67%-16.22%-14.39%-2.15%-2.45%-10.56%-7.94%-19.39%80.32%102.89%105.20%105.53%-8.14%-6.86%-6.92%-10.48%-11.24%-8.99%-6.81%-3.55%2.00%2.18%2.86%1.20%-3.28%-3.21%
Total Debt Growth (3y) 11.28%71.10%226.93%221.40%24.38%28.66%22.95%24.87%46.95%-0.04%0.75%7.00%7.12%0.22%2.86%6.48%2.77%-10.18%-9.67%69.38%65.32%66.42%69.10%65.40%62.78%73.00%75.70%69.69%72.65%69.72%121.36%14.99%17.38%17.48%17.34%19.12%20.70%14.04%13.71%19.81%21.19%21.07%-5.96%-4.68%-3.73%-4.40%-4.33%-3.45%
Total Debt Growth (5y) 29.82%28.29%24.96%26.11%32.37%107.01%114.30%21.40%21.66%22.05%22.33%21.92%-7.12%-4.32%45.92%44.00%39.72%43.34%45.83%43.42%34.45%34.69%29.49%28.92%29.45%53.44%52.36%52.13%53.70%55.13%55.98%57.94%55.16%54.64%5.20%7.00%6.96%7.91%9.46%11.01%7.68%7.72%11.21%
Total Debt (QoQ) -7.00%-3.03%-3.14%23.21%-89.48%-13.03%1,583.43%-2.59%-3.21%-3.68%-17.37%-2.44%15.64%-12.36%-15.00%1.40%57.00%-1.60%3.40%-1.80%-2.49%-5.07%-1.01%-2.12%-5.29%-5.23%-5.72%-8.82%4.79%0.09%581.80%-8.69%-0.53%-0.41%-7.37%-6.70%13.69%-0.72%-15.07%-3.96%-0.45%122.07%-4.44%-2.87%-0.29%-0.74%-3.11%-2.93%-4.11%-1.58%-0.66%-0.60%-0.75%4.08%-0.49%0.06%-2.36%-0.52%-0.42%