United States Antimony Corp (NYSE: UAMY)

Sector: Basic Materials Industry: Other Industrial Metals & Mining CIK: 0000101538
Market Cap 689.63 Mn
P/B 9.61
P/E -139.52
P/S 20.84
ROIC (Qtr) -11.35
Div Yield % 0.00
Rev 1y % (Qtr) 238.31
Total Debt (Qtr) 265,209.00
Debt/Equity (Qtr) 0.00

About

United States Antimony Corporation, or UAMY, is a company that has been operating in the mineral resource exploration and development industry for over five decades. Listed on the NYSE American under the ticker symbol UAMY, the company specializes in the production and sale of antimony, precious metals, and zeolite products. UAMY's main business activities involve the extraction, processing, and sale of these products, which are used in a variety of applications, including flame retardants, plastics, rubber, textiles, soil amendment, water filtration,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 18.47M provide 112.11x coverage of short-term debt 164744, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 79.88M provides 301.21x coverage of total debt 265209, indicating robust asset backing and low credit risk.
  • Long-term investments of 18.89M provide solid 187.99x coverage of long-term debt 100465, indicating strategic financial planning.
  • Robust tangible asset base of 79.88M provides 3.13x coverage of working capital 25.54M, indicating strong operational backing.
  • Tangible assets of 79.88M provide robust 47.80x coverage of other current liabilities 1.67M, indicating strong asset backing.

Bear case

  • Operating cash flow of (5.04M) barely covers its investment activities of (36.18M), with a coverage ratio of 0.14, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (5.04M) shows concerning coverage of stock compensation expenses of 4.80M, with a -1.05 ratio indicating potential earnings quality issues.
  • Free cash flow of (21.31M) provides weak coverage of capital expenditures of 16.27M, with a -1.31 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (4.94M) show weak coverage of depreciation charges of 2.07M, with a -2.38 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (5.04M) barely covers operating expenses of 3.30M with a -1.53 ratio, suggesting thin operational efficiency margins and limited flexibility.

Product Or Service Axis Breakdown of Revenue (2024)

Geographic Distribution Breakdown of Revenue (2024)

Peer comparison

Companies in the Other Industrial Metals & Mining
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BHP BHP Group Ltd 162.30 Bn 17.99 3.17 -
2 TECK Teck Resources Ltd 24.54 Bn 27.27 3.23 3.67 Bn
3 MP MP Materials Corp. / DE 10.73 Bn -91.17 46.08 1.00 Bn
4 SKE Skeena Resources Ltd 3.07 Bn -36.58 0.00 0.04 Bn
5 MTRN MATERION Corp 2.85 Bn 87.35 2.45 0.53 Bn
6 VZLA Vizsla Silver Corp. 2.28 Bn -205.10 0.00 0.00 Bn
7 SGML Sigma Lithium Corp 1.76 Bn -65.03 15.16 0.12 Bn
8 ALM Almonty Industries Inc. 1.65 Bn -145.44 82.20 0.14 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 8.41 3.13
EV to Cash from Ops. EV/CFO -133.23 -51.74
EV to Debt EV to Debt 2,533.21 863.55
EV to EBIT EV/EBIT -136.12 -27.66
EV to EBITDA EV/EBITDA -159.99 566.13
EV to Free Cash Flow [EV/FCF] EV/FCF -31.53 -24.46
EV to Market Cap EV to Market Cap 0.97 0.59
EV to Revenue EV/Rev 20.30 42.69
Price to Book Value [P/B] P/B 9.61 10.60
Price to Earnings [P/E] P/E -139.52 -35.19
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -659.07 -16.20
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.46
Dividend per Basic Share Div per Share (Qtr) 0.00 0.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.53
Interest Coverage Int. cover (Qtr) 0.00 51.59
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -16,132.96 -444.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 41.10 3,116.99
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.80
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -11.97 -69.51
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 38.45 20.12
EBIT Growth (1y) % EBIT 1y % (Qtr) -11.97 -24.32
EBT Growth (1y) % EBT 1y % (Qtr) -11.97 -92.39
EPS Growth (1y) % EPS 1y % (Qtr) 0.00 -31.76
FCF Growth (1y) % FCF 1y % (Qtr) -217,185.48 -5,473.04
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 502.27 9.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.41 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 2.95 5.35
Current Ratio Curr Ratio (Qtr) 5.08 6.87
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.74
Interest Cover Ratio Int Coverage (Qtr) 0.00 51.59
Times Interest Earned Times Interest Earned (Qtr) 0.00 51.59
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -8.60 -684.18
EBIT Margin % EBIT Margin % (Qtr) -14.91 -696.12
EBT Margin % EBT Margin % (Qtr) -14.91 -788.27
Gross Margin % Gross Margin % (Qtr) 25.80 11.29
Net Profit Margin % Net Margin % (Qtr) -14.90 -790.78