|
Revenue
|
| 12.54B | 8.20B | 9.81B | 10.17B | 8.93B | 8.60B | 9.94B | 9.91B | 8.70B | 8.72B | 10.00B | 10.23B | 9.33B | 8.70B | 10.33B | 10.56B | 9.31B | 8.61B | 9.91B | 10.31B | 9.04B | 8.20B | 9.40B | 9.91B | 9.05B | 8.43B | 10.01B | 9.90B | 9.44B | 9.03B | 10.78B | 11.00B | |
|
Cost of Revenue
|
| 3.81B | | 3.23B | 3.37B | 3.10B | 3.23B | 3.41B | 3.41B | 3.10B | 3.05B | 3.07B | 3.26B | 2.96B | 2.92B | 3.10B | 3.13B | 2.53B | 1.86B | 2.11B | 1.93B | 1.62B | 1.24B | 1.44B | 1.60B | 1.55B | 1.56B | 1.38B | 1.44B | 2.79B | 1.97B | 1.43B | 1.47B | 5.01B |
|
Gross Profit
|
| 8.72B | | 6.58B | 6.80B | 5.82B | 5.37B | 6.53B | 6.50B | 5.61B | 5.67B | 6.93B | 6.97B | 6.36B | 5.78B | 7.23B | 7.44B | 6.78B | 6.74B | 7.81B | 8.37B | 7.42B | 6.96B | 7.96B | 8.31B | 7.50B | 6.87B | 8.63B | 8.46B | 6.65B | 7.07B | 9.35B | 9.54B | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
| 1.20B | | 0.61B | 0.62B | 0.60B | 0.62B | 0.64B | 0.63B | 0.58B | 0.59B | 0.63B | 0.62B | 0.58B | 0.56B | 0.59B | 0.60B | 0.60B | 0.57B | 0.58B | 0.57B | 0.56B | 0.52B | 0.55B | 0.57B | 0.55B | 0.54B | 0.55B | 0.57B | 0.58B | 0.63B | 0.69B | 0.68B | |
|
Restructuring Costs
|
| | 0.08B | 0.14B | 0.12B | 0.17B | 0.13B | 0.14B | 0.06B | 0.41B | 0.07B | 0.04B | 0.05B | 0.04B | 0.05B | 0.17B | 0.04B | 0.18B | 0.06B | 0.06B | 0.08B | 0.13B | 0.19B | 0.43B | 0.04B | -0.03B | 0.05B | 0.04B | 0.05B | 0.03B | 0.04B | | | |
|
Other Operating Expenses
|
| 10.43B | | 7.74B | 8.02B | 7.64B | 7.65B | 8.08B | 8.52B | 7.72B | 7.82B | 8.05B | 8.51B | 7.93B | 7.86B | 8.10B | 8.16B | 7.34B | 6.69B | 7.28B | 7.21B | 6.70B | 6.31B | 6.81B | 7.13B | 6.97B | 6.97B | 7.44B | 7.56B | 7.62B | 7.51B | 8.30B | 8.51B | |
|
Operating Expenses
|
| 12.28B | 0.08B | 9.00B | 9.24B | 8.88B | 8.87B | 9.36B | 9.71B | 9.17B | 8.98B | 9.23B | 9.72B | 9.09B | 9.04B | 9.42B | 9.37B | 8.69B | 7.87B | 8.47B | 8.41B | 7.96B | 7.55B | 8.34B | 8.29B | 8.05B | 8.11B | 8.57B | 8.76B | 8.80B | 8.76B | 9.62B | 9.80B | |
|
Operating Income
|
| 0.26B | 0.03B | 0.81B | 0.94B | 0.04B | -0.27B | 0.57B | 0.20B | -0.47B | -0.26B | 0.77B | 0.51B | 0.23B | -0.35B | 0.91B | 1.19B | 0.62B | 0.74B | 1.45B | 1.90B | 1.08B | 0.65B | 1.06B | 1.62B | 1.00B | 0.32B | 1.44B | 1.14B | 0.73B | 0.28B | 1.16B | 1.20B | |
|
EBIT
|
| 0.26B | 0.03B | 0.81B | 0.94B | 0.04B | -0.27B | 0.57B | 0.20B | -0.47B | -0.26B | 0.77B | 0.51B | 0.23B | -0.35B | 0.91B | 1.19B | 0.62B | 0.74B | 1.45B | 1.90B | 1.08B | 0.65B | 1.06B | 1.62B | 1.00B | 0.32B | 1.44B | 1.14B | 0.73B | 0.28B | 1.16B | 1.20B | |
|
Interest & Investment Income
|
| 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | | | |
|
Other Non Operating Income
|
| 0.06B | | -0.03B | -0.06B | 0.01B | 0.03B | -0.04B | 0.00B | 0.02B | 0.02B | -0.12B | 0.05B | 0.05B | -0.09B | 0.05B | -0.11B | -0.44B | -0.07B | -0.10B | -0.15B | -0.03B | -0.02B | 0.01B | 0.00B | | -0.04B | -0.03B | -0.01B | -0.02B | 0.05B | -0.17B | -0.00B | 0.04B |
|
Non Operating Income
|
| -0.45B | | -0.27B | -0.28B | -0.19B | -0.18B | -0.23B | -0.18B | -0.17B | -0.16B | -0.30B | -0.13B | -0.12B | -0.26B | -0.12B | -0.27B | -0.60B | -0.23B | -0.25B | -0.29B | -0.18B | -0.15B | -0.13B | -0.11B | -0.17B | -0.17B | -0.16B | -0.14B | -0.16B | -0.09B | -0.30B | -0.14B | -0.10B |
|
EBT
|
| -0.19B | 0.03B | 0.54B | 0.66B | -0.15B | -0.45B | 0.34B | 0.01B | -0.63B | -0.43B | 0.47B | 0.38B | 0.11B | -0.61B | 0.79B | 0.92B | 0.02B | 0.51B | 1.20B | 1.61B | 0.91B | 0.49B | 0.93B | 1.51B | 0.88B | 0.15B | 1.28B | 0.99B | 0.58B | 0.18B | 0.86B | 1.06B | |
|
Tax Provisions
|
| 0.01B | | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -3.21B | 0.08B | 0.18B | 0.34B | 0.55B | 0.49B | 0.05B | 0.46B | 0.35B | 0.01B | 0.04B | 0.17B | 0.23B | |
|
Profit After Tax
|
0.08B | -0.19B | -0.21B | 0.54B | 0.65B | -0.14B | -0.45B | 0.34B | 0.01B | -0.62B | -0.42B | 0.47B | 0.38B | 0.14B | -0.61B | 0.79B | 0.92B | 0.03B | 0.51B | 1.19B | 4.82B | 0.82B | 0.31B | 0.59B | 0.96B | 0.40B | 0.10B | 0.82B | 0.65B | 0.58B | 0.14B | 0.68B | 0.83B | |
|
Income from Continuing Operations
|
| -0.20B | 0.03B | 0.54B | 0.65B | -0.14B | -0.45B | 0.34B | 0.01B | -0.62B | -0.42B | 0.47B | 0.38B | 0.12B | -0.61B | 0.79B | 0.92B | 0.03B | 0.51B | 1.19B | 4.82B | 0.82B | 0.31B | 0.59B | 0.96B | 0.40B | 0.10B | 0.82B | 0.65B | 0.57B | 0.15B | 0.68B | 0.84B | |
|
Consolidated Net Income
|
| -0.20B | 0.03B | 0.54B | 0.65B | -0.14B | -0.45B | 0.34B | 0.01B | -0.62B | -0.42B | 0.47B | 0.38B | 0.12B | -0.61B | 0.79B | 0.92B | 0.03B | 0.51B | 1.19B | 4.82B | 0.82B | 0.31B | 0.59B | 0.96B | 0.40B | 0.10B | 0.82B | 0.65B | 0.57B | 0.15B | 0.68B | 0.84B | |
|
Income towards Parent Company
|
| -0.20B | 0.03B | 0.54B | 0.65B | -0.14B | -0.45B | 0.34B | 0.01B | -0.62B | -0.42B | 0.47B | 0.38B | 0.12B | -0.61B | 0.79B | 0.92B | 0.03B | 0.51B | 1.19B | 4.82B | 0.82B | 0.31B | 0.59B | 0.96B | 0.40B | 0.10B | 0.82B | 0.65B | 0.57B | 0.15B | 0.68B | 0.84B | |
|
Net Income towards Common Stockholders
|
| -0.20B | 0.03B | 0.56B | 0.66B | -0.16B | -0.45B | 0.35B | 0.01B | -0.62B | -0.42B | 0.47B | 0.38B | 0.12B | -0.61B | 0.79B | 0.92B | 0.03B | 0.51B | 1.19B | 4.82B | 0.82B | 0.31B | 0.59B | 0.96B | 0.40B | 0.10B | 0.82B | 0.64B | 0.58B | 0.15B | 0.68B | 0.84B | |
|
EPS (Basic)
|
| -1.94 | -0.65 | 1.63 | 1.97 | -0.42 | -1.36 | 1.02 | 0.02 | -1.87 | -1.26 | 1.37 | 1.06 | 0.39 | -1.66 | 2.11 | 2.49 | 0.08 | 1.33 | 3.14 | 12.83 | 2.24 | 0.88 | 1.78 | 3.02 | 1.26 | 0.32 | 2.67 | 2.15 | 1.99 | 0.51 | 2.48 | 3.06 | |
|
EPS (Weighted Average and Diluted)
|
| -1.73 | -0.65 | 1.39 | 1.69 | -0.42 | -1.36 | 0.89 | 0.02 | -1.87 | -1.26 | 1.21 | 0.98 | 0.37 | -1.66 | 2.01 | 2.37 | 0.07 | 1.32 | 3.14 | 12.82 | 2.24 | 0.88 | 1.78 | 3.01 | 1.26 | 0.31 | 2.67 | 2.15 | 1.99 | | 2.48 | 3.05 | |
|
Shares Outstanding (Weighted Average)
|
490.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.26B | 0.03B | 0.81B | 0.94B | 0.04B | -0.27B | 0.57B | 0.20B | -0.47B | -0.25B | 0.77B | 0.51B | 0.23B | -0.35B | 0.91B | 1.19B | 0.62B | 0.74B | 1.45B | 1.90B | 1.08B | 0.65B | 1.06B | 1.62B | 1.00B | 0.32B | 1.44B | 1.14B | 0.73B | 0.28B | 1.16B | 1.20B | |
|
Interest Expenses
|
| 0.51B | | 0.25B | 0.23B | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.14B | 0.16B | 0.16B | 0.17B | |
|
Tax Rate
|
| -4.76% | | 0.74% | 1.06% | 1.37% | 0.45% | 0.29% | 60.00% | 1.42% | 2.11% | 0.42% | 0.79% | -6.25% | -0.50% | 0.25% | -0.43% | -26.09% | 0.59% | 0.33% | -199.88% | 9.06% | 36.64% | 36.84% | 36.09% | 55.09% | 34.00% | 35.71% | 35.05% | 2.25% | 20.11% | 20.19% | 21.21% | |