Textron Inc (NYSE: TXT)

Sector: Industrials Industry: Aerospace & Defense CIK: 0000217346
Market Cap 16.87 Bn
P/B 2.25
P/E 20.40
P/S 1.18
ROIC (Qtr) 7.33
Div Yield % 0.11
Rev 1y % (Qtr) 5.11
Total Debt (Qtr) 3.73 Bn
Debt/Equity (Qtr) 0.50

About

Textron Inc., or TXT, operates in a multitude of industries including general aviation, defense, industrial, and finance. The company boasts a global network of businesses that enable it to provide innovative products and services to customers worldwide. Textron's operations are divided into six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance. Textron Aviation is the company's largest segment, responsible for manufacturing, selling, and servicing Cessna and Beechcraft aircraft, as well as providing...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 1.52B provide 4.28x coverage of short-term debt 356M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 15.06B provides 4.03x coverage of total debt 3.73B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 705M exceeds capital expenditure of 353M by 2x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 15.06B provides 4.76x coverage of working capital 3.16B, indicating strong operational backing.
  • Retained earnings of 6.28B provide full 1.86x coverage of long-term debt 3.38B, indicating strong internal capital position.

Bear case

  • Operating cash flow of 1.06B barely covers its investment activities of (140M), with a coverage ratio of -7.56, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.06B provides thin coverage of dividend payments of (15M) with a -70.53 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (140M) provide weak support for R&D spending of 878M, which is -0.16x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 1.10B show weak coverage of depreciation charges of 392M, with a 2.82 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 1.06B barely covers operating expenses of (208M) with a -5.09 ratio, suggesting thin operational efficiency margins and limited flexibility.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.10 3.58
EV to Cash from Ops. EV/CFO 18.12 58.38
EV to Debt EV to Debt 5.13 98.04
EV to EBIT EV/EBIT 17.36 19.42
EV to EBITDA EV/EBITDA 12.80 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF 27.19 91.66
EV to Market Cap EV to Market Cap 1.14 1.13
EV to Revenue EV/Rev 1.35 11.27
Price to Book Value [P/B] P/B 2.25 4.81
Price to Earnings [P/E] P/E 20.40 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 55.13 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 1.70 22.95
Dividend per Basic Share Div per Share (Qtr) 0.08 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 2.02 14.15
Interest Coverage Int. cover (Qtr) 9.52 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.11 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 12.99 1,609.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -3.46 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.12 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.30 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) -5.00 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) -0.43 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) -5.37 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.13 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.82 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.01 0.07
Cash Ratio Cash Ratio (Qtr) 0.33 1.76
Current Ratio Curr Ratio (Qtr) 1.69 3.72
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 0.07
Interest Cover Ratio Int Coverage (Qtr) 9.52 -18.00
Times Interest Earned Times Interest Earned (Qtr) 9.52 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.50 -345.84
EBIT Margin % EBIT Margin % (Qtr) 7.75 -382.63
EBT Margin % EBT Margin % (Qtr) 6.94 -387.93
Gross Margin % Gross Margin % (Qtr) 20.40 -33.31
Net Profit Margin % Net Margin % (Qtr) 5.80 -389.13