|
Gross Margin
|
38.64% | 45.75% | 51.42% | 52.88% | 52.70% | 54.18% | 54.52% | 53.05% | 50.94% | 50.69% | 50.32% | 45.26% | 49.05% | 49.51% | 51.33% | 48.54% | 47.63% | 51.53% | 54.84% | 54.16% | 53.87% | 57.14% | 58.38% | 57.97% | 57.65% | 58.20% | 58.24% | 58.51% | 60.80% | 61.32% | 62.15% | 62.60% | 63.02% | 64.28% | 64.53% | 65.07% | 64.58% | 65.20% | 65.81% | 64.76% | 62.91% | 64.34% | 64.86% | 62.60% | 62.72% | 64.28% | 64.27% | 64.92% | 65.21% | 67.18% | 67.89% | 69.33% | 70.17% | 69.55% | 69.01% | 66.10% | 65.38% | 64.22% | 62.11% | 59.63% | 57.22% | 57.85% | 59.60% | 57.75% | 56.84% | 57.89% | 57.42% |
|
EBT Margin
|
0.72% | 14.49% | 26.56% | 29.32% | 29.86% | 31.78% | 33.02% | 35.40% | 27.06% | 26.29% | 22.50% | 10.18% | 11.60% | 17.27% | 24.87% | 5.20% | 12.96% | 28.95% | 25.15% | 22.52% | 22.49% | 29.19% | 32.99% | 33.25% | 29.84% | 30.60% | 33.48% | 35.72% | 31.58% | 33.67% | 37.58% | 43.85% | 36.89% | 40.24% | 43.46% | 41.33% | 40.99% | 42.47% | 45.15% | 40.44% | 38.31% | 41.28% | 41.90% | 37.52% | 36.77% | 39.49% | 41.58% | 47.28% | 45.21% | 48.95% | 49.00% | 50.97% | 51.50% | 51.44% | 50.72% | 46.40% | 44.44% | 44.18% | 42.41% | 37.97% | 35.32% | 32.63% | 37.44% | 33.92% | 31.36% | 33.23% | 33.40% |
|
EBIT Margin
|
0.48% | 13.96% | 26.49% | 29.12% | 29.64% | 31.66% | 32.81% | 34.89% | 26.77% | 26.17% | 23.49% | 10.67% | 12.72% | 17.93% | 24.78% | 4.67% | 13.69% | 29.73% | 26.02% | 22.69% | 23.13% | 29.83% | 33.56% | 33.65% | 30.41% | 31.25% | 33.95% | 35.81% | 32.71% | 34.56% | 38.31% | 39.02% | 36.80% | 40.08% | 43.44% | 41.68% | 40.86% | 42.62% | 45.46% | 40.79% | 38.37% | 41.06% | 42.14% | 37.28% | 37.37% | 37.91% | 42.15% | 44.48% | 45.21% | 48.32% | 49.64% | 51.80% | 52.25% | 52.24% | 51.10% | 46.60% | 44.17% | 43.52% | 41.75% | 37.60% | 35.13% | 32.65% | 37.44% | 34.36% | 32.54% | 35.14% | 35.07% |
|
EBITDA Margin
|
0.48% | 13.96% | 34.03% | 29.12% | 29.64% | 31.66% | 32.81% | 34.89% | 26.77% | 26.17% | 23.49% | 10.67% | 12.72% | 17.93% | 24.78% | 4.67% | 13.69% | 29.73% | 26.02% | 22.69% | 23.13% | 29.83% | 33.56% | 33.65% | 30.41% | 31.25% | 33.95% | 35.81% | 32.71% | 34.56% | 38.31% | 39.02% | 36.80% | 40.08% | 43.44% | 41.68% | 40.86% | 42.62% | 45.46% | 40.79% | 38.37% | 41.06% | 42.14% | 37.28% | 37.37% | 37.91% | 42.15% | 44.48% | 45.21% | 48.32% | 49.64% | 51.80% | 52.25% | 52.24% | 51.10% | 46.60% | 44.17% | 43.52% | 41.75% | 37.60% | 35.13% | 32.65% | 37.44% | 34.36% | 32.54% | 35.14% | 35.07% |
|
Operating Margin
|
0.48% | 13.96% | 26.49% | 29.12% | 29.64% | 31.66% | 32.81% | 34.89% | 26.77% | 26.17% | 23.49% | 10.67% | 12.72% | 17.93% | 24.78% | 4.67% | 13.69% | 29.73% | 26.02% | 22.69% | 23.13% | 29.83% | 33.56% | 33.65% | 30.41% | 31.25% | 33.95% | 35.81% | 32.71% | 34.56% | 38.31% | 39.02% | 36.80% | 40.08% | 43.44% | 41.68% | 40.86% | 42.62% | 45.46% | 40.79% | 38.37% | 41.06% | 42.14% | 37.28% | 37.37% | 37.91% | 42.15% | 44.48% | 45.21% | 48.32% | 49.64% | 51.80% | 52.25% | 52.24% | 51.10% | 46.60% | 44.17% | 43.52% | 41.75% | 37.60% | 35.13% | 32.65% | 37.44% | 34.36% | 32.54% | 35.14% | 35.07% |
|
Net Margin
|
0.81% | 0.69% | 18.47% | 21.80% | 20.53% | 18.59% | 22.62% | 26.72% | 19.63% | 19.43% | 17.34% | 8.71% | 8.49% | 13.37% | 23.13% | 8.86% | 12.55% | 21.66% | 19.39% | 16.88% | 16.09% | 20.44% | 23.22% | 24.87% | 20.54% | 21.23% | 22.95% | 25.84% | 23.34% | 24.72% | 27.40% | 30.29% | 29.01% | 28.32% | 30.95% | 9.12% | 35.76% | 34.70% | 36.59% | 33.12% | 33.64% | 35.36% | 37.58% | 31.76% | 35.09% | 42.39% | 35.29% | 41.22% | 40.69% | 42.01% | 41.74% | 44.06% | 44.69% | 43.76% | 43.58% | 41.82% | 38.80% | 37.83% | 37.49% | 33.46% | 30.05% | 29.33% | 32.64% | 29.92% | 28.83% | 28.96% | 28.60% |
|
FCF Margin
|
9.97% | 20.72% | 21.11% | 18.80% | 15.32% | 7.98% | 24.65% | 26.35% | 9.49% | 10.21% | 27.32% | 23.92% | 11.09% | 15.86% | 31.12% | 33.20% | 9.57% | 18.94% | 31.66% | 36.06% | 12.91% | 21.11% | 36.56% | 40.04% | 15.43% | 21.50% | 37.04% | 43.74% | 17.59% | 29.06% | 36.08% | 37.40% | 19.64% | 20.74% | 37.32% | 45.28% | 24.36% | 39.26% | 40.74% | 49.02% | 23.82% | 41.22% | 48.87% | 47.49% | 20.73% | 49.09% | 33.98% | 46.93% | 35.95% | 37.88% | 41.83% | 22.25% | 34.68% | 22.47% | 37.70% | 23.02% | 4.06% | -1.04% | 9.75% | 19.03% | -6.31% | 13.27% | 10.02% | 20.11% | -6.73% | 12.48% | 20.94% |
|
Inventory Average
|
| | 1.09B | 1.16B | 1.24B | 1.31B | 1.39B | 1.47B | 1.60B | 1.72B | 1.86B | 1.88B | 1.82B | 1.87B | 1.87B | 1.80B | 1.73B | 1.71B | 1.72B | 1.73B | 1.72B | 1.73B | 1.75B | 1.77B | 1.81B | 1.86B | 1.83B | 1.73B | 1.75B | 1.84B | 1.84B | 1.80B | 1.82B | 1.90B | 1.93B | 1.93B | 1.99B | 2.06B | 2.10B | 2.17B | 2.17B | 2.10B | 2.06B | 2.02B | 2.00B | 2.07B | 2.10B | 2.01B | 1.92B | 1.87B | 1.86B | 1.89B | 1.99B | 2.13B | 2.30B | 2.58B | 3.02B | 3.51B | 3.82B | 3.95B | 4.04B | 4.09B | 4.20B | 4.41B | 4.61B | 4.75B | 4.82B |
|
Assets Average
|
| | 11.71B | 12.01B | 12.24B | 12.27B | 12.41B | 13.03B | 13.36B | 15.20B | 19.00B | 20.70B | 20.25B | 19.77B | 20.02B | 20.27B | 19.86B | 19.55B | 19.32B | 19.09B | 18.94B | 18.37B | 17.86B | 17.64B | 17.36B | 17.44B | 17.04B | 16.39B | 15.96B | 15.69B | 15.95B | 16.32B | 16.20B | 16.21B | 16.68B | 17.29B | 17.57B | 18.02B | 18.55B | 17.86B | 17.29B | 17.41B | 17.69B | 18.00B | 17.65B | 17.36B | 17.83B | 18.78B | 19.50B | 20.12B | 21.94B | 23.97B | 24.98B | 25.00B | 25.39B | 26.63B | 28.21B | 30.08B | 31.29B | 31.99B | 33.62B | 34.97B | 35.18B | 35.41B | 34.63B | 34.34B | 34.97B |
|
Equity Average
|
| | 9.33B | 9.58B | 9.76B | 9.78B | 9.86B | 10.20B | 10.51B | 10.74B | 10.96B | 10.99B | 11.01B | 11.11B | 11.28B | 19.30B | 19.08B | 11.01B | 11.06B | 19.61B | 19.40B | 10.54B | 10.47B | 20.06B | 20.01B | 10.29B | 10.09B | 20.57B | 20.48B | 9.87B | 10.12B | 21.70B | 21.87B | 10.67B | 10.85B | 22.82B | 35.14B | 36.02B | 23.46B | 9.76B | 8.76B | 8.50B | 8.74B | 8.95B | 8.32B | 7.69B | 7.98B | 8.76B | 9.68B | 10.66B | 11.65B | 12.74B | 13.68B | 14.05B | 14.30B | 14.54B | 14.91B | 15.59B | 16.29B | 16.76B | 16.94B | 17.10B | 17.24B | 17.09B | 16.65B | 16.40B | 16.52B |
|
Invested Capital
|
| 9.21B | 9.44B | 9.72B | 9.80B | 9.76B | 9.96B | 10.44B | 10.57B | 14.40B | 15.24B | 15.16B | 11.45B | 12.66B | 12.90B | 31.39B | 12.45B | 12.07B | 12.05B | 29.17B | 11.62B | 10.72B | 11.47B | 30.65B | 11.37B | 11.96B | 10.97B | 32.18B | 11.03B | 10.60B | 10.92B | 33.74B | 11.02B | 11.21B | 11.49B | 35.16B | 36.12B | 36.41B | 11.27B | 14.06B | 9.27B | 9.73B | 14.79B | 14.71B | 14.28B | 14.44B | 15.12B | 15.98B | 16.42B | 17.40B | 19.89B | 21.07B | 21.76B | 21.34B | 22.45B | 23.31B | 25.37B | 27.16B | 27.85B | 28.12B | 31.17B | 31.11B | 31.16B | 30.50B | 29.26B | 30.45B | 30.68B |
|
Asset Utilization Ratio
|
| | 0.85 | 0.87 | 0.94 | 1.03 | 1.08 | 1.07 | 1.06 | 0.93 | 0.73 | 0.66 | 0.66 | 0.68 | 0.66 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.65 | 0.68 | 0.72 | 0.74 | 0.76 | 0.75 | 0.77 | 0.79 | 0.81 | 0.82 | 0.82 | 0.82 | 0.85 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 | 0.85 | 0.88 | 0.90 | 0.88 | 0.83 | 0.80 | 0.80 | 0.79 | 0.77 | 0.77 | 0.79 | 0.83 | 0.80 | 0.77 | 0.76 | 0.78 | 0.80 | 0.75 | 0.69 | 0.63 | 0.58 | 0.55 | 0.50 | 0.46 | 0.45 | 0.44 | 0.46 | 0.49 | 0.49 |
|
Interest Coverage Ratio
|
| | | | | | | | | 150.83 | 54.27 | 17.38 | 18.90 | 29.90 | 40.00 | 6.04 | 17.17 | 37.75 | 35.17 | 28.63 | 27.60 | 40.92 | 51.09 | 50.00 | 43.55 | 42.08 | 52.91 | 51.91 | 44.73 | 53.86 | 78.22 | 70.11 | 69.56 | 74.00 | 94.11 | 74.43 | 67.30 | 57.07 | 53.81 | 42.11 | 36.29 | 34.23 | 36.95 | 27.76 | 27.64 | 25.58 | 32.84 | 37.77 | 42.15 | 50.30 | 51.22 | 51.08 | 49.29 | 55.57 | 50.53 | 36.27 | 28.44 | 22.16 | 19.31 | 15.64 | 11.09 | 9.53 | 11.86 | 10.59 | 10.34 | 11.75 | 11.79 |
|
Debt to Equity
|
| | | | | | | | | | 0.14 | 0.42 | 0.41 | 0.38 | 0.50 | 0.21 | 0.52 | 0.47 | 0.47 | 0.18 | 0.53 | 0.44 | 0.44 | 0.16 | 0.45 | 0.48 | 0.41 | 0.13 | 0.42 | 0.36 | 0.35 | 0.11 | 0.32 | 0.33 | 0.33 | 0.12 | 0.11 | 0.14 | 0.48 | 0.56 | 0.68 | 0.68 | 0.65 | 0.65 | 0.85 | 0.89 | 0.82 | 0.74 | 0.61 | 0.56 | 0.64 | 0.58 | 0.55 | 0.51 | 0.55 | 0.60 | 0.66 | 0.70 | 0.67 | 0.66 | 0.84 | 0.81 | 0.80 | 0.80 | 0.78 | 0.86 | 0.84 |
|
Debt Ratio
|
| | | | | | | | | | 0.08 | 0.22 | 0.23 | 0.22 | 0.28 | 0.28 | 0.29 | 0.27 | 0.27 | 0.27 | 0.30 | 0.26 | 0.26 | 0.27 | 0.27 | 0.28 | 0.25 | 0.25 | 0.26 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.21 | 0.23 | 0.23 | 0.27 | 0.27 | 0.30 | 0.33 | 0.33 | 0.32 | 0.32 | 0.38 | 0.39 | 0.37 | 0.35 | 0.32 | 0.30 | 0.33 | 0.31 | 0.31 | 0.29 | 0.30 | 0.32 | 0.35 | 0.36 | 0.35 | 0.35 | 0.41 | 0.40 | 0.39 | 0.38 | 0.38 | 0.40 | 0.40 |
|
Equity Ratio
|
| 0.80 | 0.79 | 0.80 | 0.79 | 0.80 | 0.79 | 0.78 | 0.79 | 0.64 | 0.53 | 0.53 | 0.55 | 0.57 | 0.56 | 1.36 | 0.56 | 0.57 | 0.57 | 1.49 | 0.56 | 0.59 | 0.58 | 1.71 | 0.60 | 0.58 | 0.60 | 1.92 | 0.62 | 0.63 | 0.63 | 2.01 | 0.67 | 0.65 | 0.65 | 1.96 | 2.03 | 1.97 | 0.57 | 0.52 | 0.49 | 0.49 | 0.50 | 0.49 | 0.45 | 0.44 | 0.46 | 0.47 | 0.52 | 0.54 | 0.52 | 0.54 | 0.55 | 0.57 | 0.56 | 0.54 | 0.52 | 0.52 | 0.53 | 0.52 | 0.49 | 0.49 | 0.49 | 0.48 | 0.49 | 0.47 | 0.48 |
|
Times Interest Earned
|
| | | | | | | | | 150.83 | 54.27 | 17.38 | 18.90 | 29.90 | 40.00 | 6.04 | 17.17 | 37.75 | 35.17 | 28.63 | 27.60 | 40.92 | 51.09 | 50.00 | 43.55 | 42.08 | 52.91 | 51.91 | 44.73 | 53.86 | 78.22 | 70.11 | 69.56 | 74.00 | 94.11 | 74.43 | 67.30 | 57.07 | 53.81 | 42.11 | 36.29 | 34.23 | 36.95 | 27.76 | 27.64 | 25.58 | 32.84 | 37.77 | 42.15 | 50.30 | 51.22 | 51.08 | 49.29 | 55.57 | 50.53 | 36.27 | 28.44 | 22.16 | 19.31 | 15.64 | 11.09 | 9.53 | 11.86 | 10.59 | 10.34 | 11.75 | 11.79 |
|
FCF Payout Ratio
|
0.68 | 0.27 | 0.23 | 0.26 | 0.30 | 0.53 | 0.16 | 0.16 | 0.48 | 0.42 | 0.16 | 0.24 | 0.56 | 0.37 | 0.18 | 0.24 | 0.84 | 0.54 | 0.30 | 0.30 | 0.84 | 0.46 | 0.25 | 0.27 | 0.73 | 0.51 | 0.27 | 0.28 | 0.72 | 0.40 | 0.29 | 0.39 | 0.75 | 0.65 | 0.32 | 0.36 | 0.66 | 0.38 | 0.35 | 0.40 | 0.85 | 0.48 | 0.39 | 0.53 | 1.22 | 0.52 | 0.64 | 0.49 | 0.61 | 0.54 | 0.49 | 0.99 | 0.62 | 0.91 | 0.53 | 1.04 | 6.32 | -23.94 | 2.55 | 1.52 | -5.12 | 2.34 | 2.85 | 1.54 | -4.52 | 2.23 | 1.24 |
|
Enterprise Value
|
19.64B | 24.57B | 29.47B | 29.72B | 27.60B | 26.15B | 29.93B | 35.09B | 37.65B | 31.72B | 28.17B | 30.33B | 35.72B | 30.50B | 27.69B | 30.66B | 35.34B | 35.41B | 40.77B | 44.23B | 47.10B | 48.78B | 47.73B | 52.93B | 56.58B | 50.28B | 48.10B | 52.38B | 54.92B | 60.38B | 67.27B | 69.44B | 77.48B | 73.66B | 85.30B | 98.46B | 98.13B | 102.80B | 99.19B | 86.54B | 95.46B | 103.45B | 115.59B | 114.54B | 88.59B | 111.57B | 125.27B | 144.09B | 167.23B | 170.20B | 167.67B | 164.32B | 159.63B | 133.30B | 132.33B | 140.88B | 159.02B | 153.84B | 135.43B | 146.24B | 148.01B | 167.43B | 179.86B | 163.47B | 158.58B | 183.26B | 161.85B |
|
Market Capitalization
|
21.08B | 27.12B | 29.88B | 32.65B | 30.39B | 28.45B | 32.44B | 38.16B | 40.51B | 38.12B | 30.79B | 33.26B | 38.48B | 32.83B | 31.35B | 34.62B | 39.20B | 38.65B | 44.37B | 48.06B | 51.13B | 51.58B | 50.91B | 56.48B | 59.88B | 53.59B | 50.83B | 55.60B | 57.72B | 62.91B | 70.41B | 72.93B | 80.53B | 76.65B | 88.75B | 102.93B | 102.21B | 107.93B | 104.31B | 90.77B | 99.55B | 107.67B | 120.66B | 119.92B | 93.33B | 116.53B | 130.79B | 150.66B | 173.92B | 177.59B | 177.45B | 174.06B | 169.45B | 141.69B | 141.42B | 149.95B | 168.56B | 163.40B | 144.38B | 154.81B | 158.41B | 177.12B | 188.61B | 171.05B | 163.59B | 188.62B | 167.04B |
|
Return on Sales
|
0.10% | 0.07% | 0.07% | 0.14% | 0.18% | 0.21% | 0.22% | 0.23% | 0.23% | 0.22% | 0.21% | 0.16% | 0.14% | 0.12% | 0.14% | 0.14% | 0.15% | 0.17% | 0.16% | 0.18% | 0.19% | 0.18% | 0.20% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.25% | 0.26% | 0.27% | 0.28% | 0.29% | 0.30% | 0.25% | 0.26% | 0.28% | 0.30% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.35% | 0.37% | 0.36% | 0.39% | 0.40% | 0.40% | 0.42% | 0.42% | 0.43% | 0.44% | 0.44% | 0.44% | 0.42% | 0.41% | 0.39% | 0.37% | 0.35% | 0.33% | 0.32% | 0.31% | 0.30% | 0.30% | 0.29% |
|
Return on Capital Employed
|
| | 0.12% | 0.19% | 0.28% | 0.34% | 0.39% | 0.41% | 0.39% | 0.32% | 0.25% | 0.17% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.14% | 0.14% | 0.17% | 0.19% | 0.19% | 0.23% | 0.26% | 0.28% | 0.30% | 0.29% | 0.31% | 0.32% | 0.32% | 0.34% | 0.35% | 0.35% | 0.38% | 0.40% | 0.40% | 0.41% | 0.40% | 0.42% | 0.44% | 0.43% | 0.43% | 0.38% | 0.36% | 0.37% | 0.35% | 0.34% | 0.36% | 0.37% | 0.42% | 0.42% | 0.42% | 0.43% | 0.45% | 0.46% | 0.43% | 0.38% | 0.32% | 0.28% | 0.26% | 0.22% | 0.19% | 0.18% | 0.17% | 0.17% | 0.18% | 0.19% |
|
Return on Invested Capital
|
| | 0.08% | 0.15% | 0.21% | 0.27% | 0.30% | 0.31% | 0.31% | 0.25% | 0.19% | 0.15% | 0.14% | 0.14% | 0.14% | 0.08% | 0.09% | 0.17% | 0.16% | 0.11% | 0.11% | 0.21% | 0.23% | 0.14% | 0.14% | 0.26% | 0.26% | 0.14% | 0.14% | 0.30% | 0.32% | 0.16% | 0.17% | 0.36% | 0.38% | 0.16% | 0.11% | 0.12% | 0.20% | 0.44% | 0.47% | 0.56% | 0.42% | 0.34% | 0.34% | 0.35% | 0.34% | 0.35% | 0.37% | 0.39% | 0.39% | 0.38% | 0.39% | 0.40% | 0.41% | 0.39% | 0.34% | 0.29% | 0.26% | 0.23% | 0.20% | 0.17% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% |
|
Return on Assets
|
| | 0.06% | 0.12% | 0.17% | 0.21% | 0.24% | 0.25% | 0.24% | 0.21% | 0.15% | 0.11% | 0.09% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.20% | 0.21% | 0.22% | 0.24% | 0.25% | 0.26% | 0.21% | 0.23% | 0.24% | 0.25% | 0.31% | 0.31% | 0.31% | 0.29% | 0.28% | 0.28% | 0.29% | 0.28% | 0.30% | 0.32% | 0.33% | 0.33% | 0.32% | 0.33% | 0.34% | 0.35% | 0.33% | 0.29% | 0.26% | 0.23% | 0.20% | 0.18% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% |
|
Return on Equity
|
| | 0.08% | 0.15% | 0.22% | 0.27% | 0.30% | 0.32% | 0.31% | 0.29% | 0.26% | 0.20% | 0.17% | 0.14% | 0.16% | 0.09% | 0.10% | 0.19% | 0.17% | 0.11% | 0.12% | 0.22% | 0.24% | 0.14% | 0.15% | 0.29% | 0.29% | 0.15% | 0.15% | 0.32% | 0.33% | 0.17% | 0.18% | 0.39% | 0.40% | 0.16% | 0.12% | 0.12% | 0.20% | 0.57% | 0.62% | 0.63% | 0.59% | 0.56% | 0.60% | 0.66% | 0.62% | 0.64% | 0.64% | 0.63% | 0.63% | 0.61% | 0.60% | 0.61% | 0.62% | 0.60% | 0.55% | 0.49% | 0.44% | 0.39% | 0.35% | 0.31% | 0.29% | 0.28% | 0.29% | 0.31% | 0.31% |