|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,580.00M | 4,643.00M | 4,832.00M | 4,905.00M | 5,212.00M | 5,241.00M | 4,670.00M | 4,379.00M | 4,531.00M | 4,532.00M | 4,077.00M | 3,661.00M | 3,822.00M | 4,151.00M | 4,007.00M | 4,069.00M | 4,448.00M | 4,742.00M | 4,423.00M | 4,825.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 66.00M | 66.00M | 77.00M | 1,583.00M | 1,516.00M | 1,621.00M | 1,717.00M | 1,646.00M | 1,566.00M | 1,611.00M | 1,677.00M | 1,693.00M | 1,756.00M | 1,873.00M | 2,019.00M | 1,951.00M | 2,026.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,077.00M | 3,152.00M | 3,350.00M | 3,442.00M | 3,625.00M | 3,617.00M | 3,087.00M | 2,863.00M | 2,910.00M | 2,815.00M | 2,431.00M | 2,095.00M | 2,211.00M | 2,474.00M | 2,314.00M | 2,313.00M | 2,575.00M | 2,723.00M | 2,472.00M | 2,799.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | 47.00M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.00M | 388.00M | 389.00M | 391.00M | 414.00M | 431.00M | 434.00M | 455.00M | 477.00M | 471.00M | 460.00M | 478.00M | 498.00M | 492.00M | 491.00M | 517.00M | 527.00M | 518.00M | 521.00M | 510.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.00M | 412.00M | 404.00M | 422.00M | 422.00M | 431.00M | 429.00M | 474.00M | 461.00M | 452.00M | 438.00M | 455.00M | 465.00M | 428.00M | 446.00M | 472.00M | 485.00M | 457.00M | 446.00M | 464.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | | | | | | | | | | | | | | | | | 17.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 816.00M | 800.00M | 847.00M | 813.00M | 836.00M | 862.00M | 863.00M | 929.00M | 938.00M | 923.00M | 898.00M | 933.00M | 963.00M | 920.00M | 937.00M | 989.00M | 1,012.00M | 975.00M | 967.00M | 991.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,213.00M | 2,305.00M | 2,503.00M | 2,563.00M | 2,723.00M | 2,678.00M | 2,176.00M | 1,934.00M | 1,972.00M | 1,892.00M | 1,533.00M | 1,286.00M | 1,248.00M | 1,554.00M | 1,377.00M | 1,324.00M | 1,563.00M | 1,663.00M | 1,473.00M | 1,808.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,213.00M | 2,305.00M | 2,503.00M | 2,563.00M | 2,723.00M | 2,678.00M | 2,176.00M | 1,934.00M | 1,972.00M | 1,892.00M | 1,533.00M | 1,286.00M | 1,248.00M | 1,554.00M | 1,377.00M | 1,324.00M | 1,563.00M | 1,663.00M | 1,473.00M | 1,808.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.00M | 15.00M | 9.00M | 15.00M | 7.00M | 33.00M | 114.00M | 80.00M | 119.00M | 128.00M | 147.00M | 123.00M | 130.00M | 131.00M | 145.00M | 80.00M | 48.00M | 62.00M | 68.00M | 47.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.00M | 15.00M | 9.00M | 15.00M | 7.00M | 33.00M | 51.00M | 80.00M | 119.00M | 128.00M | 113.00M | 123.00M | 130.00M | 131.00M | 112.00M | 80.00M | 48.00M | 62.00M | 40.00M | 47.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,242.00M | 2,275.00M | 2,463.00M | 2,526.00M | 2,681.00M | 2,658.00M | 2,167.00M | 1,946.00M | 2,002.00M | 1,922.00M | 1,548.00M | 1,293.00M | 1,247.00M | 1,554.00M | 1,359.00M | 1,276.00M | 1,478.00M | 1,584.00M | 1,372.00M | 1,714.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.00M | 328.00M | 325.00M | 325.00M | 390.00M | 363.00M | 205.00M | 238.00M | 280.00M | 213.00M | 177.00M | 188.00M | 120.00M | 192.00M | 154.00M | 97.00M | 183.00M | 220.00M | 209.00M | 169.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,931.00M | 1,947.00M | 2,138.00M | 2,201.00M | 2,291.00M | 2,295.00M | 1,962.00M | 1,708.00M | 1,722.00M | 1,709.00M | 1,371.00M | 1,105.00M | 1,127.00M | 1,362.00M | 1,205.00M | 1,179.00M | 1,295.00M | 1,364.00M | 1,163.00M | 1,545.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,931.00M | 1,947.00M | 2,138.00M | 2,201.00M | 2,291.00M | 2,295.00M | 1,962.00M | 1,708.00M | 1,722.00M | 1,709.00M | 1,371.00M | 1,105.00M | 1,127.00M | 1,362.00M | 1,205.00M | 1,179.00M | 1,295.00M | 1,364.00M | 1,163.00M | 1,545.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,931.00M | 1,947.00M | 2,138.00M | 2,201.00M | 2,291.00M | 2,295.00M | 1,962.00M | 1,708.00M | 1,722.00M | 1,709.00M | 1,371.00M | 1,105.00M | 1,127.00M | 1,362.00M | 1,205.00M | 1,179.00M | 1,295.00M | 1,364.00M | 1,163.00M | 1,545.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,931.00M | 1,947.00M | 2,138.00M | 2,201.00M | 2,291.00M | 2,295.00M | 1,962.00M | 1,708.00M | 1,722.00M | 1,709.00M | 1,371.00M | 1,105.00M | 1,127.00M | 1,362.00M | 1,205.00M | 1,179.00M | 1,295.00M | 1,364.00M | 1,163.00M | 1,545.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 9.00M | 9.00M | 9.00M | 10.00M | 11.00M | 9.00M | 9.00M | 8.00M | 10.00M | 7.00M | 5.00M | 6.00M | 7.00M | 6.00M | 6.00M | 7.00M | 8.00M | 7.00M | 9.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,924.00M | 1,938.00M | 2,129.00M | 2,192.00M | 2,281.00M | 2,284.00M | 1,953.00M | 1,699.00M | 1,714.00M | 1,699.00M | 1,364.00M | 1,100.00M | 1,121.00M | 1,355.00M | 1,199.00M | 1,173.00M | 1,288.00M | 1,356.00M | 1,156.00M | 1,536.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08 | 2.10 | 2.30 | 2.37 | 2.48 | 2.50 | 2.16 | 1.87 | 1.89 | 1.87 | 1.50 | 1.21 | 1.23 | 1.48 | 1.32 | 1.29 | 1.42 | 1.49 | 1.27 | 1.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05 | 2.07 | 2.27 | 2.35 | 2.45 | 2.47 | 2.14 | 1.85 | 1.87 | 1.85 | 1.49 | 1.20 | 1.22 | 1.47 | 1.31 | 1.28 | 1.41 | 1.48 | 1.27 | 1.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 923.00M | 923.00M | 923.00M | 923.00M | 920.00M | 913.00M | 916.00M | 907.00M | 907.00M | 908.00M | 908.00M | 910.00M | 911.00M | 912.00M | 912.00M | 910.00M | 908.00M | 909.00M | 909.00M | 909.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 936.00M | 936.00M | 936.00M | 934.00M | 932.00M | 929.00M | 926.00M | 916.00M | 916.00M | 916.00M | 916.00M | 917.00M | 919.00M | 920.00M | 919.00M | 916.00M | 914.00M | 914.00M | 913.00M | 914.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,213.00M | 2,305.00M | 2,503.00M | 2,563.00M | 2,723.00M | 2,678.00M | 2,176.00M | 1,934.00M | 1,972.00M | 1,892.00M | 1,533.00M | 1,286.00M | 1,248.00M | 1,554.00M | 1,377.00M | 1,324.00M | 1,563.00M | 1,663.00M | 1,473.00M | 1,808.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 45.00M | 49.00M | 52.00M | 49.00M | 53.00M | 60.00M | 68.00M | 89.00M | 98.00M | 98.00M | 116.00M | 131.00M | 131.00M | 130.00M | 128.00M | 133.00M | 141.00M | 141.00M | 141.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.87% | 14.42% | 13.20% | 12.87% | 14.55% | 13.66% | 9.46% | 12.23% | 13.99% | 11.08% | 11.43% | 14.54% | 9.62% | 12.36% | 11.33% | 7.60% | 12.38% | 13.89% | 15.23% | 9.86% |