|
Revenue
|
10.43B | 13.97B | 13.73B | 12.82B | 12.21B | 13.04B | 13.00B | 13.37B | 14.96B | 15.78B | 14.38B | 14.46B | 18.34B | 20.03B | 17.52B | 15.64B |
|
Cost of Revenue
|
5.43B | 6.47B | 6.96B | 6.46B | 5.84B | 5.62B | 5.42B | 5.11B | 5.35B | 5.51B | 5.22B | 5.19B | 5.97B | 6.26B | 6.50B | 6.55B |
|
Gross Profit
|
5.00B | 7.49B | 6.77B | 6.37B | 6.36B | 7.43B | 7.58B | 8.26B | 9.61B | 10.28B | 9.16B | 9.27B | 12.38B | 13.77B | 11.02B | 9.09B |
|
Amortization - Intangibles
|
| | | | | | | | | | 0.29B | 0.20B | 0.14B | | | |
|
Research & Development
|
1.48B | 1.57B | 1.72B | 1.88B | 1.52B | 1.36B | 1.27B | 1.36B | 1.51B | 1.56B | 1.54B | 1.53B | 1.55B | 1.67B | 1.86B | 1.96B |
|
Selling, General & Administrative
|
1.32B | 1.52B | 1.64B | 1.80B | 1.86B | 1.84B | 1.73B | 1.74B | 1.69B | 1.68B | 1.65B | 1.62B | 1.67B | 1.70B | 1.82B | 1.79B |
|
Restructuring Costs
|
0.21B | 0.03B | 0.32B | 0.45B | 0.34B | 0.33B | 0.33B | 0.32B | 0.32B | 0.32B | -0.04B | 0.02B | 0.05B | | | |
|
Other Operating Expenses
|
| | | | 0.32B | | | 0.04B | | 0.00B | | | | | | |
|
Operating Expenses
|
3.01B | 3.12B | 3.67B | 4.13B | 3.72B | 3.53B | 3.32B | 3.42B | 3.52B | 3.56B | 3.15B | 3.18B | 3.27B | 3.37B | 3.69B | 3.75B |
|
Operating Income
|
1.99B | 4.51B | 2.99B | 1.97B | 2.83B | 3.95B | 4.32B | 4.86B | 6.08B | 6.71B | 5.72B | 5.89B | 8.96B | 10.14B | 7.33B | 5.46B |
|
EBIT
|
1.99B | 4.51B | 2.99B | 1.97B | 2.83B | 3.95B | 4.32B | 4.86B | 6.08B | 6.71B | 5.72B | 5.89B | 8.96B | 10.14B | 7.33B | 5.46B |
|
Interest & Investment Income
|
0.02B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Other Non Operating Income
|
0.03B | 0.04B | 0.01B | 0.05B | 0.02B | 0.02B | -0.02B | 0.22B | 0.16B | 0.14B | 0.20B | 0.33B | 0.14B | 0.17B | 0.48B | 0.53B |
|
Non Operating Income
|
0.03B | 0.04B | 0.01B | 0.05B | -0.16B | 0.02B | -0.02B | 0.15B | 0.07B | 0.10B | 0.17B | 0.31B | 0.14B | 0.11B | 0.44B | 0.50B |
|
EBT
|
2.02B | 4.55B | 2.96B | 1.94B | 2.75B | 3.87B | 4.22B | 4.93B | 6.08B | 6.69B | 5.73B | 6.02B | 8.92B | 10.03B | 7.42B | 5.45B |
|
Tax Provisions
|
0.55B | 1.32B | 0.72B | 0.18B | 0.59B | 1.05B | 1.23B | 1.33B | 2.40B | 1.11B | 0.71B | 0.42B | 1.15B | 1.28B | 0.91B | 0.65B |
|
Profit After Tax
|
1.47B | 3.23B | 2.24B | 1.76B | 2.16B | 2.82B | 2.99B | 3.60B | 3.68B | 5.58B | 5.02B | 5.59B | 7.77B | 8.75B | 6.51B | 4.80B |
|
Income from Continuing Operations
|
1.47B | 3.23B | 2.24B | 1.76B | 2.16B | 2.82B | 2.99B | 3.60B | 3.68B | 5.58B | 5.02B | 5.59B | 7.77B | 8.75B | 6.51B | 4.80B |
|
Consolidated Net Income
|
1.47B | 3.23B | 2.24B | 1.76B | 2.16B | 2.82B | 2.99B | 3.60B | 3.68B | 5.58B | 5.02B | 5.59B | 7.77B | 8.75B | 6.51B | 4.80B |
|
Income towards Parent Company
|
1.47B | 3.23B | 2.24B | 1.76B | 2.16B | 2.82B | 2.99B | 3.60B | 3.68B | 5.58B | 5.02B | 5.59B | 7.77B | 8.75B | 6.51B | 4.80B |
|
Preferred Dividend Payments
|
| | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B |
|
Net Income towards Common Stockholders
|
1.47B | 3.23B | 2.24B | 1.73B | 2.13B | 2.78B | 2.94B | 3.55B | 3.65B | 5.54B | 4.99B | 5.57B | 7.74B | 8.71B | 6.48B | 4.78B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
1.25B | 1.17B | 1.14B | 1.12B | 1.09B | 1.06B | 1.01B | 1.00B | 0.99B | 0.96B | 0.93B | 0.92B | 0.92B | 0.91B | 0.91B | 0.91B |
|
Shares Outstanding (Diluted Average)
|
1.27B | 1.21B | 1.17B | 1.15B | 1.11B | 1.08B | | | 1.01B | 0.99B | 0.95B | 0.93B | 0.94B | 0.93B | 0.92B | 0.92B |
|
EBITDA
|
1.99B | 4.51B | 2.99B | 1.97B | 2.83B | 3.95B | 4.32B | 4.86B | 6.08B | 6.71B | 5.72B | 5.89B | 8.96B | 10.14B | 7.33B | 5.46B |
|
Tax Rate
|
27.12% | 29.07% | 24.33% | 9.10% | 21.50% | 27.18% | 29.17% | 27.08% | 39.44% | 16.54% | 12.41% | 7.01% | 12.89% | 12.79% | 12.24% | 11.99% |