|
Revenue (Quarter)
|
0.02M | | -0.02M | | | | 0.02M | 0.01M | 615.00 | 0.01M | 0.07M | -0.13M | -0.17M | | -0.02M | 0.01M | 0.02M | | 0.06M | 0.02M | 0.03M | 0.02M | -0.01M | | | 0.04M | 0.17M | 0.10M | 0.08M | 0.04M | -0.13M | | 0.01M | 0.05M | 0.10M | 0.19M | 0.17M | 0.24M | 0.32M | 0.20M | 0.19M | 0.17M | 0.17M | 0.18M | 0.20M | 0.21M | 0.20M | 0.16M | 0.23M | 0.18M | 0.14M | | | |
|
Cost of Revenue (Quarter)
|
| | -0.02M | | | | | 0.00M | -0.03M | -0.03M | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | | | | | | | | | | | 0.01M | 0.05M | 0.08M | 0.17M | 0.15M | 0.20M | 0.31M | 0.18M | 0.20M | 0.16M | 0.15M | 0.16M | 0.19M | 0.16M | 0.22M | 0.15M | 0.18M | 0.15M | 0.17M | | | |
|
Gross Profit (Quarter)
|
0.02M | | | | | | 0.02M | 0.01M | 0.03M | 0.04M | 0.07M | | | | | 0.01M | 0.02M | | 0.05M | 0.02M | 0.01M | 0.01M | | | | | 0.17M | 0.10M | | | | | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | -0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.06M | -0.02M | 0.01M | 0.05M | 0.03M | -0.03M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | 0.01M | 0.05M | 0.16M | -0.74M | -0.02M | 0.05M | | | -0.02M | 0.05M | | | | | | | | | 0.03M | 0.03M | 0.04M | | 0.05M | 0.11M | 0.05M | 0.07M | 0.06M | 0.13M | 0.10M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.07M | 0.06M | 0.18M |
|
Selling, General & Administrative (Quarter)
|
0.11M | 0.01M | -0.10M | 0.03M | 0.02M | 0.02M | 0.09M | 0.03M | 0.06M | 0.01M | 0.03M | 0.15M | 0.02M | | 0.01M | 0.02M | 0.10M | 0.11M | 0.12M | 0.12M | 0.14M | 0.13M | 0.13M | 0.17M | 0.05M | 0.08M | 0.17M | 0.22M | 2.89M | 0.78M | 1.20M | | 1.20M | 1.63M | 0.84M | 0.86M | 0.45M | 0.69M | 1.27M | 0.76M | 14.02M | 0.30M | 2.76M | 0.37M | 0.28M | 0.31M | 0.39M | 0.31M | 0.31M | 0.30M | 0.30M | 0.26M | 0.21M | 0.26M |
|
Other Operating Expenses (Quarter)
|
| | 0.11M | 0.02M | | | 5.12M | | 0.15M | 0.05M | 0.32M | 5.25M | 0.94M | 0.02M | 0.19M | 0.07M | 0.01M | 0.12M | 0.07M | 0.03M | 0.16M | 375.00 | 375.00 | 375.00 | 0.23M | 0.23M | 0.24M | | | 0.35M | | | | | | | | | | | | | | | 0.05M | | -144.00 | | | | | | | |
|
Operating Expenses (Quarter)
|
0.11M | 0.01M | 0.01M | 0.05M | 0.02M | 0.02M | 5.21M | 0.03M | 0.21M | 0.06M | 0.35M | 5.40M | 0.96M | 0.02M | 0.20M | 0.09M | 0.11M | 0.23M | 0.19M | 0.15M | 0.30M | 0.13M | 0.13M | 0.17M | 0.28M | 0.31M | 0.41M | 0.22M | 2.89M | 1.14M | 1.20M | | 1.20M | 1.63M | 0.84M | 0.86M | 0.45M | 0.69M | 1.27M | 0.76M | 14.02M | 0.30M | 2.76M | 0.37M | 0.28M | 0.31M | 0.39M | 0.31M | 0.31M | 0.30M | 0.30M | 0.26M | 0.21M | 0.26M |
|
Operating Income (Quarter)
|
-0.09M | -0.01M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | -5.32M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.14M | -0.13M | -0.29M | -0.12M | -0.13M | -0.17M | -0.28M | -0.27M | -0.24M | -0.35M | -2.81M | -1.10M | -1.20M | | -1.19M | -1.62M | -0.82M | -0.84M | -0.43M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.21M | -0.26M |
|
EBIT (Quarter)
|
-0.09M | -0.01M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | -5.32M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.14M | -0.13M | -0.29M | -0.12M | -0.13M | -0.17M | -0.28M | -0.27M | -0.24M | -0.35M | -2.81M | -1.10M | -1.20M | | -1.19M | -1.62M | -0.82M | -0.84M | -0.43M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.21M | -0.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.01M | | | | | | | | 0.03M | -0.02M | | | | | | | -1.90M | -1.26M | 0.22M | 0.19M | 0.14M | 0.06M | -0.32M | -1.94M | 0.03M | 0.09M | 0.01M | -0.58M | | | | | | | | | | | | | 0.17M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -0.03M | -9.01M | -0.17M | -0.16M | -0.02M | | | | | | | | | 0.17M | 0.28M | | | 0.45M | -1.93M | -1.29M | 0.05M | | -0.32M | -0.63M | -0.63M | -2.05M | -1.56M | -7.40M | -2.16M | -0.61M | -2.32M | -0.77M | -0.19M | -0.16M | -0.26M | -0.31M | -6.15M | -0.49M | -0.23M | -0.06M | -0.49M | -0.07M | -0.13M | -0.16M |
|
EBT (Quarter)
|
0.25M | -0.14M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | 3.56M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.15M | -0.11M | -0.23M | -0.22M | -0.13M | -0.16M | -0.27M | -0.30M | -0.25M | -0.35M | -2.81M | -1.10M | -1.33M | | -1.24M | -1.62M | -0.80M | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M |
|
Tax Provisions (Quarter)
|
0.09M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.16M | -0.13M | -0.14M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.38M | -14.33M | -1.13M | | -0.22M | -0.10M | -0.10M | -0.25M | -0.16M | -0.15M | -0.32M | -0.15M | -0.14M | -0.17M | -0.29M | -0.30M | -0.25M | -0.35M | -4.75M | -2.39M | -1.15M | | -1.51M | -2.25M | -1.45M | -2.89M | -1.99M | -8.05M | -3.41M | -1.35M | -16.35M | -1.06M | -2.93M | -0.51M | -0.53M | -0.57M | -6.56M | -0.78M | -0.50M | -0.33M | -0.82M | -0.33M | -0.34M | -0.42M |
|
Equity Income (Quarter)
|
| | | | | | | | | | -8.88M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | 0.01M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
0.16M | -0.13M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | 3.56M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.15M | -0.11M | -0.23M | -0.22M | -0.13M | -0.16M | -0.27M | -0.30M | -0.25M | -0.35M | -2.81M | -1.10M | -1.33M | | -1.24M | -1.62M | -0.80M | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M |
|
Consolidated Net Income (Quarter)
|
0.16M | -0.13M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | 3.56M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.15M | -0.11M | -0.23M | -0.22M | -0.13M | -0.16M | -0.27M | -0.30M | -0.25M | -0.35M | -2.81M | -1.10M | -1.33M | | -1.24M | -1.62M | -0.80M | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M |
|
Income towards Parent Company (Quarter)
|
0.16M | -0.13M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | 3.56M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.15M | -0.11M | -0.23M | -0.22M | -0.13M | -0.16M | -0.27M | -0.30M | -0.25M | -0.35M | -2.81M | -1.10M | -1.33M | | -1.24M | -1.62M | -0.80M | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
0.16M | -0.13M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | 3.56M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.15M | -0.11M | -0.23M | -0.22M | -0.13M | -0.16M | -0.27M | -0.30M | -0.25M | -0.35M | -2.81M | -1.10M | -1.33M | | -1.24M | -1.62M | -0.80M | -0.95M | -1.99M | -8.05M | -3.41M | -0.74M | -14.81M | -1.06M | -2.88M | -0.35M | -0.53M | 1.84M | -6.56M | -0.29M | -0.27M | -0.33M | -0.82M | -0.26M | -0.44M | -0.26M |
|
EPS (Basic) (Quarter)
|
0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.08 | 0.00 | 0.00 | 0.00 | -0.14 | -0.55 | 0.00 | 0.05 | 0.00 | 0.00 | -0.18 | -0.30 | -0.14 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | -0.34 | -0.47 | -0.56 | -0.15 | -175.64 | -5.32 | -0.16 | -0.02 | -0.01 | 0.03 | -0.98 | -1.26 | 0.00 | -1.21 | -0.11 | -0.18 | -8.46 | -32.81 | -3.12 | -1.68 | 1.33 | -1.85 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18 | -8.46 | -32.81 | -3.12 | -1.68 | -0.01 | -0.52 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
22.86M | 25.60M | 26.96M | 118.00M | 60.07M | 52.48M | 65.29M | 118.00M | 144.21M | 144.21M | 2.62M | 26.05M | 249.58M | 134.44M | 631.14M | 743.93M | 0.44M | 0.53M | 1.14M | 1.18M | 127.30M | 133.35M | 406.22M | 406.22M | 0.81M | 0.81M | 0.86M | 0.98M | 31.69M | 0.05M | 0.18M | 15.73M | 68.36M | 91.89M | 206.47M | 0.97M | 1.58M | 1.85M | 2.82M | 6.76M | 82.17M | 0.07M | 0.09M | 0.16M | 0.24M | 1.38M | 10.35M | 60.26M | 489.31M | 1,664.38M | 1,153.98M | 5,469.04M | 5,579.38M | 5,587.94M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.17M | 0.07M | 0.09M | 0.16M | 238.79M | 33.38M | 10.35M | 60.26M | 489.31M | 1,664.38M | 1,153.98M | 5,469.04M | 5,579.38M | 5,712.73M |
|
EBITDA (Quarter)
|
0.63M | -0.01M | -0.01M | -0.05M | -0.02M | -0.02M | -5.40M | -0.03M | -0.21M | -0.06M | -0.35M | -5.32M | -0.96M | | -0.20M | -0.08M | -0.09M | -0.23M | -0.14M | -0.13M | -0.29M | -0.12M | -0.13M | -0.17M | -0.28M | -0.27M | -0.24M | -0.35M | -2.81M | -1.10M | -1.20M | | -1.19M | -1.62M | -0.82M | -2.89M | -1.99M | -8.05M | -3.41M | -1.35M | -14.80M | -1.02M | -2.88M | -0.51M | -0.55M | 1.86M | -6.60M | -0.75M | -0.48M | -0.35M | -0.74M | -0.33M | -0.37M | -0.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 3.00 | -8.88M | | | | | | | 0.01M | -0.02M | -0.06M | 0.10M | | -0.01M | -0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.13M | | 0.04M | | -0.02M | 0.11M | 0.01M | | | | | | | | | | | | | | | | 0.24M | |
|
Tax Rate (Quarter)
|
34.72% | 2.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |