|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.17M | 0.24M | 0.32M | 0.20M | 0.19M | 0.17M | 0.17M | 0.18M | 0.20M | 0.21M | 0.20M | 0.16M | 0.23M | 0.18M | 0.14M | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.20M | 0.31M | 0.18M | 0.20M | 0.16M | 0.15M | 0.16M | 0.19M | 0.16M | 0.22M | 0.15M | 0.18M | 0.15M | 0.17M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.04M | 0.02M | 0.02M | -0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.06M | -0.02M | 0.01M | 0.05M | 0.03M | -0.03M | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.13M | 0.10M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.07M | 0.06M | 0.18M | 0.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.45M | 0.69M | 1.27M | 0.76M | 14.02M | 0.30M | 2.76M | 0.37M | 0.28M | 0.31M | 0.39M | 0.31M | 0.31M | 0.30M | 0.30M | 0.26M | 0.21M | 0.26M | 0.33M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | -144.00 | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.45M | 0.69M | 1.27M | 0.76M | 14.02M | 0.30M | 2.76M | 0.37M | 0.28M | 0.31M | 0.39M | 0.31M | 0.31M | 0.30M | 0.30M | 0.26M | 0.21M | 0.26M | 0.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | -0.43M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.21M | -0.26M | -0.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | -0.43M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.21M | -0.26M | -0.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.09M | 0.01M | -0.58M | | | | | | | | | | | | | 0.17M | 0.04M | -0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | -1.56M | -7.40M | -2.16M | -0.61M | -2.32M | -0.77M | -0.19M | -0.16M | -0.26M | -0.31M | -6.15M | -0.49M | -0.23M | -0.06M | -0.49M | -0.07M | -0.13M | -0.16M | 0.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M | -0.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.89M | -1.99M | -8.05M | -3.41M | -1.35M | -16.35M | -1.06M | -2.93M | -0.51M | -0.53M | -0.57M | -6.56M | -0.78M | -0.50M | -0.33M | -0.82M | -0.33M | -0.34M | -0.42M | 0.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M | -0.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M | -0.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -0.44M | -0.65M | -1.25M | -0.74M | -14.03M | -0.29M | -2.74M | -0.35M | -0.27M | -0.25M | -0.41M | -0.29M | -0.27M | -0.27M | -0.33M | -0.26M | -0.44M | -0.26M | -0.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95M | -1.99M | -8.05M | -3.41M | -0.74M | -14.81M | -1.06M | -2.88M | -0.35M | -0.53M | 1.84M | -6.56M | -0.29M | -0.27M | -0.33M | -0.82M | -0.26M | -0.44M | -0.26M | -0.45M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98 | -1.26 | 0.00 | -1.21 | -0.11 | -0.18 | -8.46 | -32.81 | -3.12 | -1.68 | 1.33 | -1.85 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33 | -8.46 | -32.81 | -3.12 | -1.68 | -0.01 | -0.52 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.58M | 1.85M | 2.82M | 6.76M | 82.17M | 0.07M | 0.09M | 0.16M | 0.24M | 1.38M | 10.35M | 60.26M | 274.78M | 741.36M | 1,153.98M | 5,469.04M | 5,579.38M | 5,587.94M | 5,779.85M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.67M | 0.07M | 0.09M | 0.16M | 315.39M | 32.62M | 10.35M | 60.26M | 274.78M | 1,664.38M | 1,153.98M | 5,469.04M | 5,524.52M | 5,587.94M | 5,779.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.89M | -1.99M | -8.05M | -3.41M | -1.35M | -14.80M | -1.02M | -2.88M | -0.51M | -0.55M | 1.86M | -6.60M | -0.75M | -0.48M | -0.35M | -0.74M | -0.33M | -0.37M | -0.40M | 0.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.01M | | | | | | | | | | | | | | | | 0.24M | | 0.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |