|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.81M | 0.53M | 0.27M | 0.05M | 0.02M | 0.02M | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.23M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.81M | 0.53M | 0.27M | 0.05M | 0.02M | 0.02M | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.13M | 0.16M | 0.18M | 0.20M | 0.18M | 0.09M | 0.13M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.09M | 0.07M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.13M | 0.16M | 0.18M | 0.20M | 0.18M | 0.09M | 0.13M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.09M | 0.07M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.07M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.08M | 0.05M | 0.04M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.09M | 0.73M | 0.38M | 2.46M | 2.44M | | | | | 0.01M | | | | | 0.01M | 0.02M | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.03M | 1.61M | 0.96M | 2.79M | 2.73M | 0.19M | 0.19M | 0.17M | 0.19M | 0.17M | 0.21M | 0.17M | 0.15M | 0.09M | 0.03M | 0.04M | 0.04M | 0.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.06M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 2.03M | 1.65M | 1.00M | 2.82M | 2.77M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M | 0.23M | 0.19M | 0.17M | 0.10M | 0.04M | 0.05M | 0.05M | 0.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.50M | 0.53M | 0.08M | 0.08M | 0.56M | 0.52M | 0.41M | 0.40M | 0.52M | 0.52M | 0.47M | 0.49M | 0.53M | 0.48M | 0.53M | 0.58M | 0.55M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.03M | 0.50M | 0.54M | 0.09M | 0.08M | 0.57M | 0.61M | 0.52M | 0.51M | 0.64M | 0.63M | 0.58M | 0.60M | 0.64M | 0.59M | 0.65M | 0.70M | 0.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | 0.00M | 0.00M | 749.00 |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.04M | 0.01M | 0.03M | 0.04M | 0.19M | | 0.49M | 0.55M | 0.63M | 0.73M | 0.80M | 0.85M | | 0.85M | | 0.09M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.35M | 0.55M | 0.56M | 0.62M | 0.76M | 0.78M | 0.84M | 1.47M | 1.72M | 2.16M | 2.17M | 2.40M | 2.69M | 3.67M | 3.94M | 3.46M | 3.34M | 2.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.21M | 0.29M | 0.22M | 0.22M | 0.29M | 0.41M | 0.49M | 0.55M | 0.25M | 0.25M | 0.26M | 0.25M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.52M | 0.44M | 0.47M | 0.49M | 0.52M | 0.54M | 0.52M | 0.48M | | | | | | | 0.00M | 0.02M | 0.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 0.79M | 2.00M | 0.25M | 0.25M | 0.04M | 0.25M | 0.08M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 4.08M | 4.75M | 2.94M | 2.94M | 2.87M | 2.54M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | | 0.00M | 0.00M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.04M | 0.75M | 0.77M | 0.79M | 0.89M | 1.14M | 1.19M | 0.77M | 0.73M | 0.76M | 0.78M | 0.70M | 0.66M | | | | | 2.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 1.82M | 1.39M | 1.31M | 1.33M | 1.41M | 1.65M | 1.92M | 2.03M | 2.25M | 2.45M | 2.92M | 2.95M | 3.10M | 3.34M | 3.67M | 3.94M | 3.46M | 3.34M | 2.26M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.03M | 0.25M | 0.31M | 0.25M | 0.27M | 0.48M | 0.41M | 0.99M | 1.10M | 0.88M | 0.98M | 1.06M | 1.10M | | 0.85M | | 0.09M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | -3.53M | -3.21M | -3.74M | -4.41M | -3.34M | -1.82M | -4.64M | -4.68M | -4.58M | -2.31M | -2.80M | -2.80M | -2.99M | -3.25M | -3.57M | -3.90M | -3.42M | -3.29M | -1.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | -3.53M | -3.21M | -3.74M | -4.41M | -3.34M | -1.82M | -4.64M | -4.68M | -4.58M | -2.31M | -2.80M | -2.80M | -2.99M | -3.25M | -3.57M | -3.90M | -3.42M | -3.29M | -1.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 2.03M | 1.65M | 1.00M | 2.82M | 2.77M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M | 0.23M | 0.19M | 0.17M | 0.10M | 0.04M | 0.05M | 0.05M | 0.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.77M | -58.82M | 0.00M | 0.00M | 0.01M | 0.04M | -83.92M | -84.43M | 0.01M | -85.52M | 0.01M | -92.87M | -93.36M | -93.70M | -94.52M | -94.85M | 0.08M | -95.60M | -95.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | | | | | | | | | | | | | | | | | | |