|
Cash & Equivalents (Quarter)
|
0.02M | | | 0.01M | | 959.00 | 68.00 | 772.00 | 343.00 | 693.00 | -14.00 | 51.00 | 493.00 | 0.02M | 23.00 | 594.00 | 0.02M | 665.00 | 0.00M | 112.00 | 759.00 | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.01M | 0.05M | 0.02M | | 0.12M | 0.81M | 0.53M | 0.27M | 0.05M | 0.02M | 0.02M | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Cash & Current Investments (Quarter)
|
0.02M | | | 0.01M | | 959.00 | 68.00 | 772.00 | 343.00 | 693.00 | -14.00 | 51.00 | 493.00 | 0.02M | 23.00 | 594.00 | 0.02M | 665.00 | 0.00M | 112.00 | 759.00 | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.01M | 0.05M | 0.02M | | 0.12M | 0.81M | 0.53M | 0.27M | 0.05M | 0.02M | 0.02M | 0.00M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Receivables - Net (Quarter)
|
0.02M | | | | 0.00M | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.04M | 0.00M | | 0.01M | | | | | 0.08M | 0.03M | 0.03M | | | | | | 0.04M | 0.08M | 0.08M | 0.13M | 0.16M | 0.18M | 0.20M | 0.18M | 0.09M | 0.13M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.09M | 0.07M | | | |
|
Receivables - Other (Quarter)
|
0.03M | 0.03M | 0.05M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.07M | 0.09M | 0.02M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.05M | 0.03M | 0.05M | 0.06M | 0.00M | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.04M | 0.00M | | 0.01M | | | | | 0.08M | 0.03M | 0.03M | | | | | | 0.14M | 0.10M | 0.08M | 0.13M | 0.16M | 0.18M | 0.20M | 0.18M | 0.09M | 0.13M | 0.11M | 0.11M | 0.09M | 0.11M | 0.11M | 0.09M | 0.07M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | 0.07M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.08M | 0.05M | 0.04M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.05M | | | | | 0.00M | | | | 0.01M | | | | | | 0.01M | 0.01M | | | 0.29M | 1.15M | 0.42M | | | | | 0.89M | | 1.44M | 1.09M | 0.73M | 0.38M | 2.46M | 2.44M | | | | | 0.01M | | | | | 0.01M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 722.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.01M | 0.04M | 0.03M | 665.00 | 0.01M | 112.00 | 0.01M | 0.01M | 0.02M | 0.09M | 0.34M | 1.19M | 0.43M | 0.01M | | | | 0.96M | | 1.64M | 2.03M | 1.61M | 0.96M | 2.79M | 2.73M | 0.19M | 0.19M | 0.17M | 0.19M | 0.17M | 0.21M | 0.17M | 0.15M | 0.09M | 0.03M | 0.04M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 549.00 | 491.00 | 433.00 | 376.00 | 318.00 | 260.00 | 202.00 | 145.00 | 87.00 | 29.00 | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 0.23M | | | | | | | | 0.31M | | | | 0.59M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 549.00 | 491.00 | 433.00 | 376.00 | 318.00 | 260.00 | 202.00 | 145.00 | 87.00 | 29.00 | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | | 0.00M | 0.00M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Assets (Quarter)
|
0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.03M | 0.01M | 0.04M | 0.03M | 665.00 | 0.01M | 112.00 | 0.01M | 0.01M | 0.02M | 0.09M | 0.34M | 1.19M | 0.43M | 0.01M | | | | 0.97M | | 1.65M | 2.03M | 1.65M | 1.00M | 2.82M | 2.77M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M | 0.23M | 0.19M | 0.17M | 0.10M | 0.04M | 0.05M | 0.05M |
|
Accounts Payables (Quarter)
|
460.00 | 413.00 | 0.00M | 621.00 | 0.01M | 0.01M | 0.03M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.10M | 0.19M | 0.29M | 0.37M | 0.19M | 0.04M | 0.13M | 0.23M | 0.24M | 0.25M | 0.11M | 0.06M | 0.09M | 0.07M | 0.05M | | | | 0.16M | | 0.02M | 0.02M | 0.50M | 0.53M | 0.08M | 0.08M | 0.56M | 0.09M | 0.41M | 0.40M | 0.52M | 0.52M | 0.47M | 0.49M | 0.53M | 0.48M | 0.53M | 0.58M |
|
Notes Payables (Quarter)
|
| | | | 0.06M | 0.12M | 0.14M | 0.01M | 0.07M | | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 700.00 | 0.07M | 0.08M | 0.11M | 0.13M | 0.19M | 0.22M | 0.26M | 0.06M | 0.06M | 0.08M | 0.13M | 0.07M | | 0.08M | | 0.08M | | 0.23M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Payables (Quarter)
|
460.00 | 413.00 | 0.00M | 621.00 | 0.06M | 0.13M | 0.17M | 0.05M | 0.07M | 0.01M | 0.03M | 0.03M | 0.05M | 0.14M | 0.24M | 0.29M | 0.44M | 0.28M | 0.14M | 0.26M | 0.42M | 0.46M | 0.51M | 0.17M | 0.12M | 0.16M | 0.20M | 0.13M | | 0.08M | | 0.24M | | 0.25M | 0.03M | 0.50M | 0.54M | 0.09M | 0.08M | 0.57M | 0.17M | 0.52M | 0.51M | 0.64M | 0.63M | 0.58M | 0.60M | 0.64M | 0.59M | 0.65M | 0.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 967.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| | | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | 0.02M | 0.00M | 0.03M | 0.05M | 0.27M | | | | 0.11M | | 0.05M | 0.07M | 0.04M | 0.01M | 0.03M | 0.04M | 0.19M | | 0.49M | 0.55M | 0.63M | 0.73M | 0.80M | 0.85M | 0.83M | 0.85M | 0.14M | 0.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.00M | 0.01M | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.03M | 0.03M | 0.06M | 0.06M | 0.13M | 0.20M | 0.24M | 0.29M | 0.04M | 0.21M | 0.39M | 0.39M | 0.40M | 0.52M | 0.63M | 0.74M | 0.83M | 0.41M | 0.29M | 0.42M | 0.60M | 0.66M | 0.72M | 0.63M | 0.55M | 0.65M | 0.74M | 0.41M | | | | 0.61M | | 0.58M | 0.35M | 0.55M | 0.56M | 0.62M | 0.76M | 0.78M | 0.84M | 1.47M | 1.72M | 2.16M | 2.17M | 2.40M | 2.69M | 3.67M | 3.94M | 3.46M | 3.34M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | | | 0.01M | | | | 0.04M | | | | | 0.08M | | | | 0.19M | | 0.02M | 0.02M | 0.21M | 0.29M | 0.22M | 0.07M | 0.29M | 0.23M | 0.49M | 0.55M | 0.25M | 0.25M | 0.26M | 0.25M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 0.19M | 0.34M | | 0.33M | 0.35M | 0.37M | 0.37M | 0.38M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.16M | 0.44M | | | | 0.01M | | | | 0.01M | | 0.01M | 0.00M | 0.52M | 0.44M | 0.47M | 0.49M | 0.52M | 0.54M | 0.52M | 0.48M | | | | | | | 0.00M | 0.02M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.60M | 0.79M | 2.58M | 2.58M | 2.58M | 0.04M | 0.25M | 0.08M | | | | 0.08M | | | | |
|
Minority Interest (Quarter)
|
| | | | -0.02M | -0.05M | -0.08M | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | | | | 4.08M | 4.08M | 4.75M | 2.94M | 2.94M | 2.87M | 2.54M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.00M | 0.00M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | | | | 1.05M | | 1.24M | 1.04M | 0.75M | 0.77M | 0.79M | 0.89M | 1.14M | 1.19M | 0.77M | 0.73M | 0.76M | 0.78M | 0.70M | 0.66M | | | | |
|
Total Liabilities (Quarter)
|
0.03M | 0.03M | 0.06M | 0.06M | 0.13M | 0.20M | 0.24M | 0.29M | 0.04M | 0.21M | 0.39M | 0.39M | 0.40M | 0.52M | 0.63M | 0.74M | 0.83M | 0.41M | 0.29M | 0.42M | 0.60M | 0.66M | 0.72M | 0.63M | 0.55M | 0.65M | 0.74M | 1.30M | 1.75M | 2.01M | 2.23M | 1.66M | 3.20M | 1.82M | 1.39M | 1.31M | 1.33M | 1.41M | 1.65M | 1.92M | 2.03M | 2.25M | 2.45M | 2.92M | 2.95M | 3.10M | 3.34M | 3.67M | 3.94M | 3.46M | 3.34M |
|
Total Debt (Quarter)
|
| | | 0.06M | 0.06M | 0.07M | 0.07M | 0.08M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.00M | 0.03M | 0.02M | 0.03M | 0.04M | 0.08M | 0.02M | 0.00M | 0.03M | 0.05M | 0.35M | | | | 0.30M | | 0.07M | 0.09M | 0.25M | 0.31M | 0.25M | 0.11M | 0.48M | 0.23M | 0.99M | 1.10M | 0.88M | 0.98M | 1.06M | 1.10M | 0.83M | 0.85M | 0.14M | 0.09M |
|
Common Equity (Quarter)
|
0.00M | -0.03M | -0.05M | -0.06M | -0.11M | -0.15M | -0.23M | -0.29M | -0.03M | -0.20M | -0.37M | -0.39M | -0.39M | -0.49M | -0.62M | -0.69M | -0.81M | -0.41M | -0.28M | -0.42M | -0.59M | -0.65M | -0.70M | -0.54M | -0.21M | 0.54M | -0.31M | -1.28M | -1.75M | -2.01M | -2.23M | -2.78M | -3.20M | -3.53M | -3.21M | -3.74M | -4.41M | -3.34M | -1.82M | -4.64M | -4.68M | -4.58M | -2.31M | -2.80M | -2.80M | -2.99M | -3.25M | -3.57M | -3.90M | -3.42M | -3.29M |
|
Shareholder's Equity (Quarter)
|
0.00M | -0.03M | -0.05M | -0.06M | -0.11M | -0.15M | -0.23M | -0.29M | -0.03M | -0.20M | -0.37M | -0.39M | -0.39M | -0.49M | -0.62M | -0.69M | -0.81M | -0.41M | -0.28M | -0.42M | -0.59M | -0.65M | -0.70M | -0.54M | -0.21M | 0.54M | -0.31M | -1.28M | -1.75M | -2.01M | -2.23M | -2.78M | -3.20M | -3.53M | -3.21M | -3.74M | -4.41M | -3.34M | -1.82M | -4.64M | -4.68M | -4.58M | -2.31M | -2.80M | -2.80M | -2.99M | -3.25M | -3.57M | -3.90M | -3.42M | -3.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.04M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.03M | 0.01M | 0.04M | 0.03M | 665.00 | 0.01M | 112.00 | 0.01M | 0.01M | 0.02M | 0.09M | 0.34M | 1.19M | 0.43M | 0.01M | | | | 0.97M | | 1.65M | 2.03M | 1.65M | 1.00M | 2.82M | 2.77M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M | 0.23M | 0.19M | 0.17M | 0.10M | 0.04M | 0.05M | 0.05M |
|
Retained Earnings (Quarter)
|
0.11M | -0.18M | 0.19M | -5.40M | -5.43M | -5.64M | -5.70M | 6.51M | 20.85M | -21.97M | -22.14M | -22.36M | -22.46M | -22.56M | -22.81M | -22.96M | -23.11M | -23.43M | -23.58M | -23.71M | -23.89M | -24.18M | -24.45M | -24.87M | -25.41M | -30.16M | -32.55M | -36.36M | | | | -45.89M | | -50.77M | -58.82M | -62.23M | -63.58M | -79.93M | 0.04M | 0.04M | -84.43M | 0.01M | -85.52M | 0.01M | 0.03M | 0.05M | 0.03M | -94.52M | 0.11M | 0.08M | -95.60M |