|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.09M | 35.84M | 32.73M | 44.65M | 55.40M | 88.47M | 83.71M | 97.04M | 104.19M | 107.83M | 103.25M | 100.61M | 99.21M | 101.07M | 92.64M | 100.42M | 108.84M | 83.76M | 81.96M | 80.69M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.20M | 0.28M | 0.20M | 1.60M | 5.92M | 15.59M | 19.55M | 13.57M | 15.78M | 19.15M | 17.18M | 16.74M | 11.55M | 11.08M | 10.91M | 8.10M | 9.73M | 7.75M | 7.79M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.44M | 36.04M | 33.01M | 44.85M | 57.00M | 94.39M | 99.30M | 116.59M | 117.76M | 123.61M | 122.40M | 117.78M | 115.95M | 112.64M | 103.77M | 111.38M | 117.08M | 93.61M | 89.92M | 88.65M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.25M | 3.25M | 3.26M | 3.92M | 5.43M | 6.91M | 7.64M | 8.24M | 6.63M | -22.52M | | 6.01M | | 0.06M | 0.06M | | | | 0.11M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 5.76M | 4.56M | 8.34M | 19.27M | 57.87M | 81.97M | 104.36M | 116.95M | 129.30M | 123.69M | 118.72M | 113.71M | 123.55M | 112.51M | 107.08M | 110.29M | 89.89M | 81.08M | 74.53M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.70M | 0.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.41M | 21.88M | 20.16M | 22.32M | 37.10M | 83.35M | 115.63M | 142.49M | 159.56M | 173.09M | 168.08M | 160.00M | 154.21M | 154.93M | 138.67M | 131.71M | 136.70M | 117.12M | 105.41M | 95.16M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 14.16M | 12.85M | 22.53M | 19.90M | 11.04M | -16.32M | -25.90M | -41.80M | -49.49M | -45.68M | -42.22M | -38.25M | -42.29M | -34.89M | -20.33M | -19.62M | -23.50M | -15.49M | -6.51M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 20.60M | 32.06M | -54.85M | -188.09M | 18.96M | -342.29M | 10.66M | -3.33M | 0.10M | -34.54M | -10.16M | -21.99M | -0.39M | -7.25M | -32.63M | -33.16M | -15.89M | -16.51M | -10.97M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | 0.93M | 0.57M | 0.62M | 0.88M | 1.60M | 1.56M | 2.17M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.96M | -18.97M | 25.42M | -139.80M | -68.54M | 193.85M | 53.30M | -237.93M | 103.69M | 198.12M | -283.05M | 146.11M | 21.26M | -204.48M | 144.26M | -97.20M | -84.09M | 69.18M | 20.68M | 16.14M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.47M | 1.63M | 57.48M | -194.65M | -256.62M | 212.81M | -288.99M | -227.27M | 100.36M | 198.22M | -317.59M | 135.94M | -0.73M | -203.94M | 137.58M | -129.21M | -116.37M | 54.89M | 5.73M | 7.34M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 9.20M | 6.40M | 12.19M | 11.02M | 10.10M | 7.41M | 14.08M | 8.87M | 8.62M | 21.30M | 26.53M | 21.24M | 20.18M | 21.80M | 26.59M | 21.47M | 21.31M | 25.96M | 26.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.16M | 37.65M | -51.62M | 43.52M | 43.16M | 41.94M | -45.90M | 124.95M | 150.03M | 148.72M | 166.58M | 159.21M | 171.54M | 167.83M | 162.99M | 153.66M | 155.97M | 162.69M | 141.68M | 128.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.16M | 37.65M | -51.62M | 43.52M | 43.16M | 41.94M | -45.90M | 24.57M | 20.75M | 24.60M | 45.26M | 47.58M | 38.94M | 38.59M | 40.88M | 47.09M | 242.71M | 219.42M | 51.26M | 49.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.47M | 88.53M | 20.97M | 356.38M | -9.41M | 381.99M | -146.12M | -38.23M | 376.79M | 515.65M | -294.38M | 375.56M | 224.74M | -94.01M | 446.27M | 53.09M | -120.68M | -9.60M | 122.70M | 131.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.52M | 28.64M | 1.63M | -52.34M | -197.72M | -6.43M | -347.45M | 10.80M | 2.17M | -0.47M | -231.66M | -10.97M | -22.44M | 1.38M | -8.01M | -97.34M | -32.83M | -16.19M | -14.43M | 15.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.65M | -3.95M | -256.38M | -101.76M | 32.73M | 159.04M | -29.51M | -155.77M | 47.16M | 86.21M | 27.50M | 98.51M | 0.23M | -32.72M | 52.94M | 0.76M | 1.04M | 64.60M | -29.59M | 1.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | -200.66M | 355.06M | -0.07M | | -801.11M | -255.21M | 129.75M | 2.90M | -538.10M | 146.14M | -145.92M | -335.90M | 0.85M | 0.76M | 1.04M | -46.48M | -425.90M | -35.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.87M | 66.65M | 0.81M | 334.07M | -46.51M | 298.63M | -261.74M | -180.72M | 217.22M | 342.56M | -462.46M | 215.56M | 70.54M | -248.94M | 307.60M | -78.62M | -257.38M | -126.72M | 17.29M | 36.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.90M | 0.30M | 2.11M | 48.80M | 25.90M | 21.02M | 8.51M | -3.91M | 19.78M | 36.40M | -29.24M | 11.97M | 14.20M | -10.50M | 30.87M | 0.43M | 1.70M | 1.20M | 5.58M | 4.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.96M | 66.32M | -1.29M | 285.27M | -72.42M | 277.61M | -270.22M | -176.81M | 197.44M | 306.19M | -433.20M | 203.59M | 56.34M | -238.49M | 276.73M | -79.06M | -259.04M | -127.92M | 11.72M | 32.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.97M | 66.35M | -1.30M | 285.27M | -72.41M | 277.61M | -270.26M | -176.81M | 197.44M | 306.16M | -433.22M | 203.59M | 56.34M | -238.44M | 276.73M | -79.06M | -259.08M | -127.92M | 11.72M | 32.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.97M | 66.35M | -1.30M | 285.27M | -72.41M | 277.61M | -270.26M | -176.81M | 197.44M | 306.16M | -433.22M | 203.59M | 56.34M | -238.44M | 276.73M | -79.06M | -259.08M | -127.92M | 11.72M | 32.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.97M | 66.35M | -1.30M | 285.27M | -72.41M | 277.61M | -270.26M | -176.81M | 197.44M | 306.16M | -433.22M | 203.59M | 56.34M | -238.44M | 276.73M | -79.06M | -259.08M | -127.92M | 11.72M | 32.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 12.37M | 12.37M | 12.12M | 12.12M | 12.01M | 11.78M | 11.78M | 11.78M | 11.78M | 13.19M | 13.24M | 13.32M | 13.04M | 12.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.71M | 52.58M | -15.04M | 271.52M | -86.17M | 263.87M | -262.44M | -189.17M | 187.78M | 294.08M | -444.69M | 192.45M | 44.55M | -250.27M | 264.94M | -92.24M | -272.28M | -141.25M | -1.32M | 19.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48 | 0.68 | -0.29 | 3.14 | -1.00 | 3.04 | -3.04 | -2.05 | 1.94 | 3.04 | -4.66 | 1.85 | 0.43 | -2.42 | 2.55 | -0.89 | -2.62 | -1.36 | -0.01 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48 | 0.66 | -0.23 | 2.86 | -1.00 | 2.78 | -2.67 | -2.05 | 1.80 | 2.81 | -4.51 | 1.73 | 0.43 | -2.42 | 2.51 | -0.89 | -2.62 | -1.36 | -0.01 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.72M | 76.94M | 74.44M | 86.00M | 86.07M | 86.11M | 86.18M | 92.58M | 94.49M | 96.18M | 95.67M | 103.40M | 103.48M | 103.64M | 103.56M | 103.98M | 104.08M | 104.14M | 104.11M | 104.88M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.72M | 86.68M | 74.51M | 96.21M | 86.07M | 96.13M | 96.08M | 92.58M | 106.06M | 105.63M | 95.67M | 112.97M | 113.14M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -180.86M | 58.97M | -114.85M | -46.58M | -76.63M | -274.06M | 152.45M | -50.88M | 41.14M | -44.73M | 50.38M | 100.51M | 12.26M | 31.14M | 10.16M | 78.12M | -208.57M | -66.88M | 63.47M | -11.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05% | 0.45% | 260.74% | 14.61% | -55.69% | 7.04% | -3.25% | 2.16% | 9.11% | 10.63% | 6.32% | 5.55% | 20.13% | 4.22% | 10.04% | -0.55% | -0.66% | -0.95% | 32.24% | 11.28% |