|
Revenue
|
92.06M | 91.59M | 83.67M | 86.48M | 87.11M | 87.85M | 82.32M |
|
Cost of Revenue
|
22.39M | 22.95M | 20.83M | 21.25M | 21.23M | 21.54M | 20.35M |
|
Gross Profit
|
69.67M | 68.64M | 62.84M | 65.23M | 65.87M | 66.30M | 61.97M |
|
Depreciation & Amortization - Total
|
4.50M | 4.60M | 4.60M | 4.80M | 4.90M | 3.10M | 2.40M |
|
Selling, General & Administrative
|
6.99M | 6.90M | 7.17M | 12.07M | 6.81M | 19.89M | 19.50M |
|
Restructuring Costs
|
0.03M | 0.06M | 0.84M | 0.70M | 0.52M | 0.18M | 0.01M |
|
Other Operating Expenses
|
72.57M | 72.03M | 68.01M | 69.65M | 69.60M | 69.92M | 67.79M |
|
Operating Expenses
|
90.73M | 90.20M | 87.25M | 93.55M | 88.16M | 99.44M | 95.68M |
|
Operating Income
|
1.33M | 1.39M | -3.59M | -7.03M | -1.06M | -11.59M | -13.37M |
|
EBIT
|
1.33M | 1.39M | -3.59M | -7.03M | -1.06M | -11.59M | -13.37M |
|
Other Non Operating Income
|
-0.07M | -0.22M | | -2.47M | 0.03M | 0.14M | 0.24M |
|
Non Operating Income
|
-10.48M | -12.22M | -12.62M | -13.33M | -10.79M | -11.31M | -11.85M |
|
EBT
|
-9.14M | -10.83M | -16.21M | -20.39M | -11.85M | -22.90M | -25.22M |
|
Tax Provisions
|
0.10M | -0.10M | 0.01M | -8.39M | 0.30M | -2.12M | -0.74M |
|
Profit After Tax
|
-9.22M | -10.73M | -16.22M | -12.00M | -12.11M | -20.78M | -24.48M |
|
Income from Continuing Operations
|
-9.24M | -10.73M | -16.22M | -12.00M | -12.15M | -20.78M | -24.48M |
|
Consolidated Net Income
|
-9.24M | -10.73M | -16.22M | -12.00M | -12.15M | -20.78M | -24.48M |
|
Income towards Parent Company
|
-9.24M | -10.73M | -16.22M | -12.00M | -12.15M | -20.78M | -24.48M |
|
Net Income towards Common Stockholders
|
-9.24M | -10.73M | -16.22M | -12.00M | -12.15M | -20.78M | -24.48M |
|
EPS (Basic)
|
| | -0.32 | | -0.26 | -0.38 | -0.43 |
|
EPS (Weighted Average and Diluted)
|
| | -0.32 | | -0.26 | -0.38 | -0.43 |
|
Shares Outstanding (Weighted Average)
|
| | 50.17M | | 47.30M | 55.02M | 57.33M |
|
Shares Outstanding (Diluted Average)
|
| | 50.17M | | 47.30M | 55.02M | 57.33M |
|
EBITDA
|
5.83M | 5.99M | 1.01M | -2.23M | 3.84M | -8.49M | -10.96M |
|
Interest Expenses
|
10.41M | 12.00M | 12.62M | 11.11M | 10.82M | 11.46M | 12.09M |
|
Tax Rate
|
-1.09% | 0.92% | -0.06% | 41.15% | -2.53% | 9.25% | 2.93% |