|
Short-term Investments
|
15.05M | 8.72M | 13.51M | 13.21M | 8.80M |
|
Cash & Current Investments
|
15.05M | 8.72M | 13.51M | 13.21M | 8.80M |
|
Receivables - Net
|
2.28M | 3.13M | 2.05M | 2.14M | 1.95M |
|
Receivables
|
2.28M | 3.13M | 2.05M | 2.14M | 1.95M |
|
Prepaid Assets
|
6.28M | 7.58M | 12.85M | 12.86M | 12.06M |
|
Current Assets
|
28.09M | 28.80M | 35.56M | 34.28M | 28.27M |
|
Property, Plant & Equipment (Net)
|
74.82M | 76.70M | 71.40M | 70.30M | 68.20M |
|
Goodwill
|
117.20M | 117.20M | 117.20M | 117.20M | 117.20M |
|
Intangibles
|
169.73M | 166.75M | 166.02M | 165.31M | 164.59M |
|
Goodwill & Intangibles
|
286.93M | 283.95M | 283.22M | 282.51M | 281.79M |
|
Other Non-Current Assets
|
4.61M | 7.79M | 7.62M | 1.90M | 1.42M |
|
Non-Current Assets
|
537.49M | 513.64M | 508.66M | 500.79M | 488.50M |
|
Assets
|
565.58M | 542.45M | 544.22M | 535.07M | 516.77M |
|
Accounts Payables
|
9.49M | 9.80M | 9.40M | 10.22M | 10.78M |
|
Payables
|
9.49M | 9.80M | 9.40M | 10.22M | 10.78M |
|
Accumulated Expenses
|
25.70M | 23.34M | 27.34M | 26.41M | 27.40M |
|
Short term Debt
|
9.90M | 10.70M | 10.20M | 10.21M | 400.30M |
|
Current Leases
|
21.59M | 7.45M | 6.36M | 7.33M | 7.04M |
|
Current Deferred Revenue
|
1.12M | 3.95M | 3.31M | 3.11M | 2.78M |
|
Total Current Liabilities
|
70.73M | 55.23M | 56.58M | 57.28M | 448.24M |
|
Non-Current Debt
|
334.02M | 405.01M | 402.83M | 401.10M | 2.50M |
|
Non-Current Deffered Revenue
|
4.37M | 4.81M | 4.74M | 4.49M | 4.43M |
|
Non-Current Deferred Tax Liability
|
30.10M | 2.74M | 2.94M | 0.95M | 0.45M |
|
Operating Leases
|
168.20M | 152.50M | 155.10M | 153.60M | 155.00M |
|
Other Non-Current Liabilities
|
18.01M | 10.50M | 26.80M | 2.67M | 3.80M |
|
Total Non-Current Liabilities
|
563.08M | 616.55M | 619.28M | 611.04M | 605.10M |
|
Total Liabilities
|
581.09M | 627.05M | 646.08M | 613.71M | 608.90M |
|
Total Debt
|
343.92M | 415.71M | 413.03M | 411.31M | 402.80M |
|
Common Equity
|
-15.51M | -84.61M | -101.85M | -78.64M | -92.13M |
|
Shareholder's Equity
|
-15.51M | -84.61M | -101.85M | -78.64M | -92.13M |
|
Liabilities and Shareholders Equity
|
565.58M | 542.45M | 544.22M | 535.07M | 516.77M |
|
Retained Earnings
|
| -84.61M | -101.85M | -122.64M | -147.12M |
|
Treasury Shares
|
| | | 9.40M | 9.40M |