|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | 1.41M | | | | 1.67M | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.34M | 22.99M | 13.45M | 21.36M | 46.72M | 42.81M | 63.74M | 47.39M | 58.25M | 62.88M | 51.77M | 47.00M | 49.24M | 37.06M | 31.61M | 34.22M | 20.60M | 21.40M | 20.73M | 19.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | | | | | | | | 3.35M | 2.77M | 1.72M | 0.36M | 0.43M | | 1.23M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 20.05M | -19.89M | 0.44M | 8.00M | 9.62M | 0.04M | 6.07M | 10.12M | 1.68M | -1.13M | 0.51M | 0.76M | 0.93M | 0.66M | 1.01M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 40.08M | -19.89M | 0.44M | 8.00M | 9.62M | 0.04M | 6.07M | 10.12M | 5.03M | 1.64M | 2.22M | 1.12M | 1.37M | 0.66M | 2.24M | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.09M | 1.82M | 1.83M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 0.81M | 0.64M | 0.00M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 1.91M | 3.46M | 1.83M | 2.38M | 3.52M | 3.42M | 3.30M | 3.35M | 2.79M | 1.64M | 2.14M | 0.90M | 2.42M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 6.26M | 0.67M | 5.11M | 0.83M | 0.61M | 16.27M | 17.20M | 1.01M | 0.66M | 8.15M | 0.47M | 0.30M | 2.38M | 0.05M | 1.59M | 0.25M | 0.37M | 0.23M | 0.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.47M | 171.50M | 173.29M | 151.76M | 176.17M | 186.78M | 168.91M | 142.66M | 124.74M | 100.60M | 116.16M | 81.22M | 63.86M | 47.91M | 31.69M | | 43.13M | 38.44M | 31.54M | 25.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.65M | 0.63M | 0.61M | 0.55M | 0.49M | 0.43M | 0.37M | 0.31M | 1.38M | 3.32M | 3.55M | 3.49M | 3.42M | 0.08M | | 0.07M | 0.06M | 0.05M | 0.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.22M | 49.22M | 69.75M | 68.46M | 47.17M | 23.92M | 11.35M | 9.07M | 7.05M | 4.75M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | 0.35M | 0.34M | 0.32M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | 0.35M | 0.34M | 0.32M | 0.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.98M | 53.59M | 73.77M | 72.10M | 50.41M | 26.73M | 13.33M | 10.62M | 9.65M | 14.73M | 9.69M | 8.87M | 8.64M | 3.42M | 3.51M | | 0.62M | 0.58M | 0.54M | 0.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.45M | 225.09M | 247.06M | 223.87M | 226.57M | 213.51M | 182.24M | 153.28M | 134.39M | 115.34M | 125.84M | 90.10M | 72.50M | 51.33M | 35.20M | 38.95M | 43.75M | 39.02M | 32.07M | 25.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 5.37M | 15.86M | 16.50M | 19.33M | 26.32M | 21.54M | 15.22M | 24.48M | 22.38M | 25.59M | 4.98M | 13.73M | 6.62M | 2.19M | 1.20M | 2.42M | 4.08M | 3.22M | 4.62M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 5.37M | 15.86M | 16.50M | 19.33M | 26.32M | 21.54M | 15.22M | 24.48M | 22.38M | 25.59M | 4.98M | 13.73M | 6.62M | 2.19M | 1.20M | 2.42M | 4.08M | 3.22M | 4.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 4.12M | 4.96M | 2.41M | 3.35M | 4.23M | 5.22M | 2.95M | 4.20M | 5.37M | 6.52M | 2.06M | 1.21M | 1.17M | 1.14M | 0.61M | 0.74M | 1.01M | 1.30M | 6.52M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.45M | 0.45M | 0.32M | 0.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.72M | 1.75M | 1.79M | 1.83M | 1.88M | 1.92M | 1.46M | 0.98M | 0.50M | | 0.22M | 0.17M | 3.42M | 0.10M | | 0.11M | 0.11M | 0.12M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17M | 15.53M | 17.62M | 18.30M | 21.17M | 28.19M | 23.46M | 16.68M | 25.46M | 22.88M | 25.59M | 15.10M | 13.90M | 10.04M | 10.37M | 1.20M | 10.68M | 11.04M | 11.04M | 11.26M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.26M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.50M | 85.50M | 85.50M | 85.50M | 85.50M | 85.50M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 2.37M | 1.92M | 1.46M | 0.98M | 0.50M | | | | 6.82M | 6.09M | 6.83M | 7.32M | | 0.20M | | 0.14M | 0.12M | 0.09M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.08M | 38.38M | 39.68M | 40.58M | 44.45M | 45.82M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | 21.92M | 21.22M | 10.04M | -3.62M | 1.20M | | | 11.13M | 11.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.45M | 225.09M | 247.06M | 223.87M | 226.57M | 213.51M | 23.46M | 153.28M | 134.39M | 115.34M | 68.76M | 60.30M | 60.90M | 50.62M | 40.83M | 47.02M | 10.82M | 11.15M | 11.13M | 11.31M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.47M | 207.19M | 227.52M | 204.12M | 204.42M | 184.82M | 158.78M | 136.60M | 108.93M | 85.64M | -62.06M | -66.17M | -73.07M | -78.50M | -91.13M | -100.62M | 32.93M | 27.87M | 20.95M | 14.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.45M | 225.09M | 247.06M | 223.87M | 226.57M | 213.51M | 182.24M | 153.28M | 134.39M | 115.34M | 125.84M | 90.10M | 72.50M | 51.33M | 35.20M | 38.95M | 43.75M | 39.02M | 32.07M | 25.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.00M | -0.36M | -1.72M | -512.71M | -535.89M | -566.23M | -592.90M | -624.38M | -652.41M | -684.75M | -0.19M | -0.12M | -747.93M | -92.24M | -760.52M | -0.01M | -103.20M | 0.01M | 131.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.37M | 0.58M | 0.74M | 0.65M | 0.64M | 0.03M | 0.70M | 0.79M | 0.78M | 0.05M | 0.01M | 0.98M | 0.97M | 3.96M | 0.03M | | | | |