Tuya Income Statement (2018-2026) | TUYA

Income Statement Dec2018 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
56.87M84.66M85.58M74.97M55.32M62.55M45.02M45.29M47.48M57.00M61.09M64.41M61.66M73.28M81.62M82.06M74.69M82.49M84.49M80.88M
Cost of Revenue (Quarter)
33.48M48.96M49.15M42.62M32.50M35.78M25.37M25.10M26.46M30.36M32.57M33.95M32.18M38.09M44.10M42.82M38.44M42.69M44.24M42.98M
Gross Profit (Quarter)
23.38M35.70M36.43M32.35M22.82M26.77M19.65M20.19M21.03M26.64M28.52M30.46M29.48M35.19M37.52M39.24M36.25M39.80M40.24M37.90M
Operating items
Research & Development (Quarter)
-34.71M-42.66M-50.74M-46.19M-47.59M-37.22M-32.34M-27.79M-28.05M-26.47M-24.95M-22.81M-23.47M-22.99M-24.88M-23.70M-22.81M-22.77M-21.73M-21.97M
Selling, General & Administrative (Quarter)
-16.06M-16.29M-18.22M-21.01M-18.03M-17.13M-16.17M-16.18M-16.79M-24.27M-15.84M-23.75M-15.47M-16.86M-22.30M-13.62M-8.93M-8.47M-4.13M-4.32M
Other Operating Expenses (Quarter)
2.52M1.12M4.47M1.72M2.59M3.18M2.57M2.16M1.78M2.51M3.20M3.41M2.08M3.71M2.21M3.34M2.38M3.24M2.60M3.28M
Operating Expenses (Quarter)
-64.66M-77.22M-85.64M-83.91M-78.30M-66.23M-60.06M-53.02M-53.32M-58.06M-47.01M-54.09M-45.85M-45.54M-54.63M-43.03M-37.70M-36.01M-32.20M-30.43M
Operating Income (Quarter)
-41.28M-41.52M-49.21M-51.56M-55.48M-39.46M-40.41M-32.83M-32.30M-31.42M-18.49M-23.62M-16.37M-10.34M-17.11M-3.80M-1.45M75.81M72.44M68.32M
EBIT (Quarter)
-41.28M-41.52M-49.21M-51.56M-55.48M-39.46M-40.41M-32.83M-32.30M-31.42M-18.49M-23.62M-16.37M-10.34M-17.11M-3.80M-1.45M75.81M72.44M68.32M
Non-operating items
Non Operating Investment Income (Quarter)
0.36M-1.15M-8.35M-1.05M-1.42M-5.32M-0.14M0.15M
Other Non Operating Income (Quarter)
-0.33M0.18M-0.05M-0.42M-0.10M1.63M1.02M-0.10M-0.03M0.94M-0.25M0.02M-0.10M-0.26M-0.64M0.86M0.04M-0.71M-0.97M-1.53M
Non Operating Income (Quarter)
1.09M-0.44M0.65M2.62M0.12M0.69M0.78M10.23M11.47M0.78M0.78M13.13M12.81M1.87M0.77M12.47M12.39M0.77M9.65M9.50M
Net income details
EBT (Quarter)
-40.51M-37.89M-47.83M-48.71M-54.81M-35.71M-31.86M-21.92M-20.08M-22.40M-4.89M-9.69M-2.89M-10.34M-4.00M10.31M11.75M75.81M19.63M16.21M
Tax Provisions (Quarter)
-0.03M-0.24M-0.09M-0.14M-0.14M-0.16M-0.77M-0.81M-0.96M-1.15M-0.01M-1.12M-0.66M-0.59M-0.37M-0.52M-0.74M-0.26M-0.32M-0.43M
Profit After Tax (Quarter)
-40.53M-38.13M-47.92M-48.84M-54.95M-35.87M-32.62M-22.73M-21.05M-23.55M-4.91M-10.82M-3.54M3.13M-4.37M9.79M11.02M14.97M19.31M15.78M
Investment Income (Quarter)
-0.37M0.74M-0.10M1.21M0.65M-8.70M-8.98M2.09M1.63M-6.88M0.76M1.77M-0.43M-0.60M2.90M-4.45M0.18M1.70M2.66M
Income from Continuing Operations (Quarter)
-40.48M-37.65M-47.74M-48.57M-54.66M-35.55M-31.09M-21.11M-19.12M-21.25M-4.88M-8.57M-2.23M-9.75M-3.63M10.83M12.49M76.07M19.95M16.64M
Consolidated Net Income (Quarter)
-40.48M-37.65M-47.74M-48.57M-54.66M-35.55M-31.09M-21.11M-19.12M-21.25M-4.88M-8.57M-2.23M-9.75M-3.63M10.83M12.49M76.07M19.95M16.64M
Income towards Parent Company (Quarter)
-40.48M-37.65M-47.74M-48.57M-54.66M-35.55M-31.09M-21.11M-19.12M-21.25M-4.88M-8.57M-2.23M-9.75M-3.63M10.83M12.49M76.07M19.95M16.64M
Net Income towards Common Stockholders (Quarter)
-40.53M-38.13M-47.92M-48.84M-54.95M-35.87M-31.09M-22.73M-21.05M-23.55M-4.91M-10.82M-3.54M3.13M-4.37M9.79M11.02M14.97M19.31M15.78M
Additional items
EPS (Basic) (Quarter)
-0.15-0.09-0.09-0.09-0.10-0.06-0.04-0.01-0.02-0.01-0.010.020.020.030.03
EPS (Weighted Average and Diluted) (Quarter)
-0.02-0.010.020.25M0.03
Shares Outstanding (Weighted Average) (Quarter)
268.17M415.36M561.39M562.08M556.81M553.47M553.99M555.78M555.47M559.13M569.82M573.78M606.31M611.71M615.52M
Shares Outstanding (Diluted Average) (Quarter)
555.47M559.13M608.49M60.00616.31M
EBITDA (Quarter)
-41.28M-41.52M-49.21M-51.56M-55.48M-39.46M-40.41M-32.83M-32.30M-31.42M-18.49M-23.62M-16.37M-10.34M-17.11M-3.80M-1.45M75.81M72.44M68.32M
Tax Rate (Quarter)
0.06%0.64%0.18%0.28%0.26%0.44%2.41%3.70%4.80%5.14%0.25%11.57%22.72%5.72%9.33%-5.08%-6.27%-0.34%-1.63%-2.67%