|
Cash & Equivalents
|
0.21B | 0.21B | 0.21B | 0.16B | 1.14B | 1.09B | 1.09B | 0.96B | 0.96B | 0.96B | 0.96B | 0.13B | 0.13B | 0.13B | 0.17B | 0.50B | 0.53B | 0.61B | 0.61B | 0.65B | 0.76B | 0.85B |
|
Short-term Investments
|
| | | 0.00B | 0.08B | 0.17B | 0.14B | 0.10B | 0.24B | 0.35B | 0.65B | 0.82B | 0.86B | 0.86B | 0.61B | 0.29B | 0.26B | 0.18B | 0.20B | 0.19B | 89.98B | 0.11B |
|
Cash & Current Investments
|
0.21B | 0.21B | 0.21B | 0.16B | 1.22B | 1.26B | 1.23B | 1.07B | 1.21B | 1.32B | 1.61B | 0.95B | 1.00B | 0.99B | 0.78B | 0.79B | 0.79B | 0.79B | 0.82B | 0.85B | 90.75B | 0.96B |
|
Receivables - Net
|
| | | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.59B | 0.01B |
|
Receivables - Other
|
| | | 0.17B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Receivables
|
| | | 0.19B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 9.59B | 0.01B |
|
Raw Materials
|
| | | 0.03B | | | | 0.06B | | | | 0.04B | | | | | | | | | | |
|
Work In Process
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | |
|
Finished Goods
|
| | | 0.01B | | | | 0.01B | | | | 0.00B | | | | | | | | | | |
|
Inventory
|
| | | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 21.58B | 0.02B |
|
Prepaid Assets
|
| | | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 18.74B | 0.02B |
|
Current Assets
|
| | | 0.25B | 1.30B | 1.34B | 1.28B | 1.19B | 1.11B | 1.05B | 1.03B | 1.02B | 1.01B | 1.01B | 0.84B | 0.85B | 0.85B | 0.85B | 0.88B | 0.90B | 913.62B | 1.02B |
|
Property, Plant & Equipment (Net)
|
| | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 8.56B | 0.01B |
|
Long-Term Investments
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.18B | 181.88B | 0.08B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | 0.01B | 8.79B | 0.01B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | 0.01B | 8.79B | 0.01B |
|
Long-Term Deferred Tax
|
| | | 0.00B | | | | 0.00B | | | | 24.00B | | | | 12.78B | | | | 3.17B | | |
|
Other Non-Current Assets
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.31B | 0.00B |
|
Non-Current Assets
|
| | | 0.02B | 0.02B | 0.03B | 0.03B | 0.06B | 0.06B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.21B | 0.22B | 0.23B | 0.24B | 0.24B | 0.20B | 204.79B | 0.11B |
|
Assets
|
| | | 0.27B | 1.32B | 1.37B | 1.31B | 1.25B | 1.16B | 1.10B | 1.07B | 1.06B | 1.04B | 1.04B | 1.05B | 1.07B | 1.08B | 1.09B | 1.12B | 1.10B | 1.12B | 1.13B |
|
Accounts Payables
|
| | | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 19.46B | 0.02B |
|
Payables
|
| | | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 19.46B | 0.02B |
|
Accumulated Expenses
|
| | | 0.03B | | | | 0.06B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Current Leases
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.40B | 0.00B |
|
Current Taxes
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.48B | 0.00B |
|
Current Deferred Revenue
|
| | | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 7.80B | 0.01B |
|
Total Current Liabilities
|
| | | 0.09B | 0.09B | 0.12B | 0.12B | 0.11B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.12B | 0.09B | 126.09B | 0.13B |
|
Non-Current Deffered Revenue
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.46B | 0.00B |
|
Preferred Stock Liabilities
|
| | | 0.33B | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.83B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Total Non-Current Liabilities
|
| | | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 2.29B | 0.00B |
|
Total Liabilities
|
| | | 0.10B | 0.10B | 0.14B | 0.14B | 0.13B | 0.11B | 0.11B | 0.09B | 0.09B | 0.08B | 0.09B | | 0.10B | 0.09B | 0.09B | 0.13B | 0.10B | 0.13B | 0.13B |
|
Common Equity
|
| | | -0.16B | | | | 1.11B | | | | 0.96B | | | | 0.97B | | | | 1.01B | | |
|
Shareholder's Equity
|
| | | -0.16B | | | | 1.11B | | | | 0.96B | | | | 0.97B | | | | 1.01B | | |
|
Liabilities and Shareholders Equity
|
| | | 0.27B | 1.32B | 1.37B | 1.31B | 1.25B | 1.16B | 1.10B | 1.07B | 1.06B | 1.04B | 1.04B | 1.05B | 1.07B | 1.08B | 1.09B | 1.12B | 1.10B | 1.12B | 1.13B |
|
Treasury Shares
|
| | | | | | | -0.01B | | | | | | | | | | | | | | |
|
Retained Earnings
|
| | | -0.19B | -0.23B | -0.27B | -0.32B | -0.37B | | | -0.49B | -0.51B | -0.54B | | | -0.57B | -0.58B | | -0.58B | -0.57B | -0.56B | -0.53B |