|
Cash & Equivalents (Quarter)
|
0.32B | 0.40B | 0.31B | 0.41B | 0.65B | 0.57B | 0.72B | 0.63B | 0.62B | 1.88B |
|
Short-term Investments (Quarter)
|
0.01B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.06B | 0.03B | 0.05B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.33B | 0.41B | 0.35B | 0.41B | 0.65B | 0.58B | 0.78B | 0.66B | 0.67B | 1.89B |
|
Receivables - Net (Quarter)
|
1.10B | 1.27B | 1.21B | 1.49B | 1.81B | 2.12B | 2.44B | 2.64B | 2.64B | 2.72B |
|
Receivables - Other (Quarter)
|
0.13B | 0.24B | 0.16B | 0.20B | 0.19B | 0.19B | 0.23B | 0.21B | 0.26B | 0.33B |
|
Receivables (Quarter)
|
1.24B | 1.51B | 1.38B | 1.68B | 2.00B | 2.31B | 2.67B | 2.85B | 2.90B | 3.05B |
|
Prepaid Assets (Quarter)
|
0.17B | 0.39B | 0.41B | 0.41B | 0.37B | 0.41B | 0.45B | 0.50B | 0.29B | 0.30B |
|
Current Assets (Quarter)
|
1.85B | 3.04B | 2.91B | 3.30B | 3.59B | 3.99B | 4.49B | 4.64B | 4.75B | 6.00B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-14.96B | 2.42B | 2.48B | 0.05B | -19.27B | 32.07B | 0.06B | 0.04B | 12.41B | 12.55B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.03B | 0.05B | 0.08B | -0.01B | -0.01B | -0.01B | 0.04B | 0.16B | 0.14B |
|
Goodwill (Quarter)
|
2.84B | 3.33B | 3.60B | 4.02B | 5.49B | 5.77B | 6.73B | 7.39B | 7.56B | 7.50B |
|
Intangibles (Quarter)
|
0.36B | 3.62B | -3.24B | 0.19B | 0.17B | 5.33B | 0.39B | 10.57B | 22.30B | 22.08B |
|
Goodwill & Intangibles (Quarter)
|
3.20B | 6.96B | 0.36B | 4.21B | 5.66B | 11.10B | 7.12B | 17.96B | 29.87B | 29.58B |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.05B |
|
Other Non-Current Assets (Quarter)
|
0.48B | 0.42B | 0.35B | 0.70B | 0.85B | 1.56B | 0.24B | 1.83B | 1.84B | 1.92B |
|
Non-Current Assets (Quarter)
|
18.93B | 21.40B | 22.13B | 25.48B | 29.61B | 34.07B | 35.34B | 36.60B | 36.79B | 36.74B |
|
Assets (Quarter)
|
20.79B | 24.44B | 25.04B | 28.77B | 33.19B | 38.07B | 0.14B | 0.14B | 41.54B | 42.75B |
|
Accounts Payables (Quarter)
|
1.75B | 1.94B | 0.52B | 0.68B | 0.66B | 2.94B | 1.02B | 0.73B | 0.81B | 2.51B |
|
Notes Payables (Quarter)
|
0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.66B | 0.66B |
|
Dividends payables (Quarter)
|
0.21B | 0.24B | 0.25B | 0.27B | 0.31B | 0.36B | 0.37B | 0.40B | 0.43B | 0.47B |
|
Payables (Quarter)
|
2.03B | 2.25B | 0.84B | 1.02B | 1.04B | 3.39B | 1.46B | 1.21B | 1.90B | 3.63B |
|
Accumulated Expenses (Quarter)
|
0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.17B | 0.19B | 0.28B |
|
Short term Debt (Quarter)
|
0.99B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 1.87B | 2.93B | 2.32B | 2.22B |
|
Current Taxes (Quarter)
|
0.03B | 0.03B | 0.17B | 0.04B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B |
|
Current Deferred Revenue (Quarter)
|
| 0.43B | 0.43B | 0.41B | 0.45B | 0.52B | 0.50B | 0.54B | 0.60B | 0.64B |
|
Total Current Liabilities (Quarter)
|
3.71B | 3.97B | 3.67B | 4.22B | 4.53B | 6.56B | 6.10B | 6.96B | 7.04B | 6.95B |
|
Non-Current Debt (Quarter)
|
8.70B | 9.65B | 10.05B | 12.99B | 14.46B | 14.22B | 16.57B | 17.16B | 18.33B | 19.67B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.07B | 0.06B | 0.06B | 0.08B | 0.09B |
|
Pension (Quarter)
|
0.36B | 0.42B | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.58B | 2.31B | 2.34B | 2.43B | 2.85B | 3.21B | 3.28B | 3.22B | 3.03B | 3.08B |
|
Other Non-Current Liabilities (Quarter)
|
0.06B | 0.05B | 0.55B | 0.61B | 0.97B | 0.72B | 0.47B | 0.64B | 0.62B | 0.68B |
|
Total Non-Current Liabilities (Quarter)
|
11.13B | 13.03B | 13.54B | 16.48B | 19.02B | 18.76B | 20.72B | 21.56B | 22.47B | 23.91B |
|
Total Liabilities (Quarter)
|
14.84B | 17.00B | 17.21B | 20.70B | 23.55B | 25.33B | 26.82B | 28.52B | 29.51B | 30.86B |
|
Total Debt (Quarter)
|
9.69B | 9.73B | 10.13B | 13.06B | 14.54B | 14.31B | 18.44B | 20.09B | 20.66B | 21.90B |
|
Common Equity (Quarter)
|
6.77B | 7.44B | 7.71B | 8.07B | 9.64B | 12.74B | 13.01B | 12.71B | 11.18B | 11.31B |
|
Shareholder's Equity (Quarter)
|
6.77B | 7.44B | 7.71B | 8.07B | 9.64B | 12.74B | 13.01B | 12.71B | 11.18B | 11.89B |
|
Liabilities and Shareholders Equity (Quarter)
|
20.79B | 24.44B | 25.04B | 28.77B | 33.19B | 38.07B | 0.14B | 0.14B | 41.54B | 42.75B |