|
Gross Margin
|
-473,213,075.89% | 48.14% | 43.68% | 43.17% | -513,876,291.19% | 42.10% | -180,213,884.33% | -126.88% | -108.32% | -145.53% | -45,793,451.85% | 38.45% | 37.38% | -150,071,929.37% | -141,879,013.75% | -147,002,530.49% | -63.42% | 99,983,922.59% | 100,027,018.12% | -153.67% | -144,812,895.84% | 35.47% | 36.01% | 32.12% | 42.80% | 41.06% | 40.27% | 42.05% | 46.29% | 44.79% | 43.27% | 100.00% | 41.76% | 41.38% | 43.39% | -57,967,863.71% | 40.65% | 41.76% | 40.88% | 100.00% | 41.96% | 40.69% | 42.58% | -58,018,730.25% | 36.02% | 53.26% | 49.05% | 100.00% | 46.50% | 43.21% | 40.90% | 100.00% | 42.21% | 39.23% | 100.00% | -60,301,893.96% | 38.74% | 39.82% | 42.94% | 37.29% | 39.98% | | 39.59% | 42.21% | | | 44.16% |
|
EBT Margin
|
-568,023,517.15% | 36.26% | 53.62% | 81.11% | -424,248,064.81% | 50.65% | -148,734,077.22% | 43.41% | 44.58% | 45.37% | 7,933,151.32% | 46.62% | 12.37% | 22,672,986.66% | -167,660,046.47% | -255,516,998.16% | -76.16% | 99,983,910.07% | 100,027,005.26% | -134.86% | -167,657,625.73% | 375,647,325,046.26% | 49.11% | 90.37% | 64.16% | 56.26% | 55.72% | 118.69% | 62.07% | 57.77% | 57.89% | 100.00% | 51.49% | 9,916,113.99% | 53.33% | -54,178,204.65% | 54.99% | 6,450,366.34% | -2,037,704.10% | 100.00% | -982,275.83% | 6,625,466.34% | -3,161,150.91% | -1,032,923,484,294.66% | 47.30% | 12,740,047.55% | -1,481,445.29% | 100.00% | 58.63% | 7,507,111.38% | 47.26% | -719,626.65% | 673,416,008,846.10% | 7,550,792.93% | 99.56% | -461,270,151,751.07% | 50.90% | 8,489,316.22% | 54.92% | 49.94% | 50.48% | | 52.48% | 54.34% | | | 54.92% |
|
EBIT Margin
|
-564,418,793.72% | 36.58% | 53.36% | 80.01% | -426,047,733.29% | 50.44% | -149,382,057.93% | 42.59% | 45.26% | 46.27% | 8,166,711.38% | 47.54% | 12.66% | 23,351,456.85% | -166,983,305.95% | -252,881,897.32% | -75.85% | 99,983,910.43% | 100,027,005.58% | -136.13% | -166,970,054.89% | 13,943,226.91% | 48.88% | 90.22% | 63.62% | 55.80% | 55.15% | 116.32% | 61.23% | 57.05% | 57.17% | 100.00% | 50.69% | 10,534,928.01% | 52.47% | -54,992,232.05% | 54.20% | 7,207,883.41% | 52.73% | 100.00% | 48.96% | 7,603,178.74% | 57.19% | -55,692,905.05% | 46.01% | 12,740,045.49% | 57.16% | 100.00% | 57.56% | 7,507,110.31% | 46.43% | 109.39% | 5,519,967.58% | 7,550,792.16% | 100.00% | -58,674,841.90% | 49.76% | 8,489,314.93% | 53.69% | 48.82% | 49.23% | | 50.95% | 52.85% | | | 53.26% |
|
EBITDA Margin
|
-564,418,793.72% | 36.58% | 53.36% | 80.01% | -426,047,733.29% | 50.44% | -149,382,057.93% | 42.59% | 45.26% | 46.27% | 8,166,711.38% | 47.54% | 12.66% | 23,351,456.85% | -166,983,305.95% | -252,881,897.32% | -75.85% | 99,983,910.43% | 100,027,005.58% | -136.13% | -166,970,054.89% | 13,943,226.91% | 48.88% | 90.22% | 63.62% | 55.80% | 55.15% | 116.32% | 61.23% | 57.05% | 57.17% | 100.00% | 50.69% | 10,534,928.01% | 52.47% | -54,992,232.05% | 54.20% | 7,207,883.41% | 52.73% | 100.00% | 48.96% | 7,603,178.74% | 57.19% | -55,692,905.05% | 46.01% | 12,740,045.49% | 57.16% | 100.00% | 57.56% | 7,507,110.31% | 46.43% | 76,498,245.87% | 5,519,967.58% | 7,550,792.16% | 28.13% | 25,472,688,514,905.75% | 22,629,905.92% | 8,489,314.93% | 53.69% | 19,744,416.50% | 20,421,834.46% | | 50.95% | 20,052,182.52% | | | 53.26% |
|
Operating Margin
|
-564,418,793.72% | 36.58% | 53.36% | 80.01% | -426,047,733.29% | 50.44% | -149,382,057.93% | 42.59% | 45.26% | 46.27% | 8,166,711.38% | 47.54% | 12.66% | 23,351,456.85% | -166,983,305.95% | -252,881,897.32% | -75.85% | 99,983,910.43% | 100,027,005.58% | -136.13% | -166,970,054.89% | 13,943,226.91% | 48.88% | 90.22% | 63.62% | 55.80% | 55.15% | 116.32% | 61.23% | 57.05% | 57.17% | 100.00% | 50.69% | 10,534,928.01% | 52.47% | -54,992,232.05% | 54.20% | 7,207,883.41% | 52.73% | 100.00% | 48.96% | 7,603,178.74% | 57.19% | -55,692,905.05% | 46.01% | 12,740,045.49% | 57.16% | 100.00% | 57.56% | 7,507,110.31% | 46.43% | 109.39% | 5,519,967.58% | 7,550,792.16% | 100.00% | -58,674,841.90% | 49.76% | 8,489,314.93% | 53.69% | 48.82% | 49.23% | | 50.95% | 52.85% | | | 53.26% |
|
Net Margin
|
65,661,901.80% | 5.48% | 5.72% | -14.04% | 61,875,444.00% | 7.50% | 21,300,482.22% | 25.74% | 0.38% | 57.28% | 5,229,851.50% | 10.82% | 2.51% | 5,966,820.02% | 14,285,714.29% | 48,959,342.84% | 2.77% | 2.89% | 5.92% | -2.80% | 12,599,168.87% | 4,961,557,519,860.62% | -3.04% | -13.92% | -3.70% | 6.64% | 2.66% | 13.48% | 4.89% | 5.61% | 5.22% | 0.00% | -1.31% | -3.66% | 0.15% | -1,541,170.78% | -3.06% | 7.08% | 0.03% | | 6.08% | 5.38% | 5.76% | -3,315,261.89% | -4.29% | -7.49% | -2.49% | 0.00% | 7.65% | 4.69% | 8.49% | -14.88% | 7,206,366,790,076.67% | 7.61% | 0.00% | -1,550,183.45% | -2.95% | -3.27% | 11.31% | 8.55% | -3.38% | | 4.41% | 7.53% | | | -4.55% |
|
FCF Margin
|
80,111,870,727,159.75% | 6.17% | 21,931,128.82% | 5.21% | 110,821,690,741,179.25% | 2,521,232.06% | 87,891,802,290,536.48% | 38.03% | 35.57% | 41.53% | 21,299,730,143,450.07% | -1,366,545.94% | -70,356.47% | 24,620,103,164,645.20% | 16,023,917,678,687.31% | 20,439,337,302,136.70% | 8,620,789.29% | 4,529,536.64% | 10,209,249.91% | 11,341,190.78% | 6,018,133,736,305.25% | 8,434,967.47% | 2,864,337.43% | 12,001,294.97% | 10.37% | 10.58% | 14.76% | 12.82% | 5.73% | 7.74% | 7,588,474.29% | 10.85% | 4,278,464.41% | 11,624,702.49% | 10.14% | 6,250,400,890,998.47% | 137,066.38% | 11,888,085.27% | 25,701,335.97% | 0.00% | 1,742,017.38% | 12,198,977.40% | 37,222,416.60% | 12,323,029,613,211.13% | -1,114,656.94% | 13,521,181.50% | 13.13% | 0.00% | 12.80% | 16,049,225.28% | 10.31% | 21,015,226.59% | 11,102,527.48% | 21,777,623.24% | 0.00% | 1,999,295.37% | 8.20% | 17,593,431.79% | 16.09% | 27.26% | 3.85% | | 13.78% | 23.82% | | | 17.15% |
|
Inventory Average
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.70B | -0.70B | 0.00B | 0.00B | -0.53B | -0.53B | 0.00B | 0.00B | -0.49B | -0.49B | 7.14B | 7.14B | -0.50B | -0.50B | 9.20B | 9.20B | -0.67B | -0.67B | 8.21B | 8.21B | -0.59B | -0.59B | 6.34B | 6.34B | -0.64B | -0.64B | 9.58B | 9.58B | -0.62B | -0.62B | 14.27B | 14.27B | 11.47B | | | 9.39B | 9.66B | 19.77B | 20.21B | 10.09B | | | | |
|
Assets Average
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 114.56B | 226.80B | 112.24B | 0.00B | 114.75B | 114.75B | 0.00B | 0.00B | 118,254,000.00B | 118,254,121.32B | 249.82B | 128.51B | 132,151,000.00B | 132,151,128.38B | 260.81B | 132.43B | 133,720,500.00B | 133,720,636.65B | 268.24B | 131.59B | 128,491,000.00B | 128,491,133.07B | 134,579,133.07B | 134,579,000.00B | 147.84B | 294.57B | 162,289,646.73B | 162,289,500.00B | 174,857,500.00B | 174,857,651.93B | 146,516,151.93B | 146,516,000.00B | 145,002,000.00B | 145,002,141.83B | 283.39B | 141.57B | 142.00B | 284.75B | 288.27B | 146,408,645.53B | 146,408,500.00B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.98B | 57.02B | 57.02B | 60.13B | 60.13B | 59.06B | 119.24B | 119.79B | | | 116.87B | 108.99B | 51.77B | 53.04B | 53.04B | 55.29B | 55.29B | 57.50B | 57.50B | 60.00B | 120.33B | 117.62B | 57.29B | 58.23B | 58.23B | 59.73B | 120.30B | 120.58B | 60.01B | 60.13B | 120.34B | 60.21B | 58.83B |
|
Invested Capital
|
6.24B | 10.78B | 8.60B | 0.00B | 9.47B | 10.86B | 13.17B | 0.00B | 15.96B | 17.68B | 14.72B | 0.00B | 12.55B | 13.67B | 13.32B | 14.29B | 14.18B | 13.10B | 10.88B | 11.05B | 11.68B | 0.00B | 11.83B | 93.53B | 0.00B | 0.00B | 0.00B | 183.37B | 0.00B | 0.00B | 13.38B | 191.73B | 13.58B | 123.03B | 0.00B | 203.33B | 0.00B | 135.92B | 15.18B | 211.45B | 133.36B | 134.51B | 13.42B | 227.04B | 131.79B | 119.69B | 0.00B | 221.47B | 0.00B | 127.56B | 0.00B | 244.05B | 0.00B | 136.00B | 120.67B | 252.36B | 0.00B | 131.99B | 0.00B | 231.24B | 139.12B | 131.30B | 0.00B | 234.65B | 133.56B | 0.00B | 129.50B |
|
Asset Utilization Ratio
|
1.26 | 1.02 | 0.82 | 0.79 | 0.77 | 0.82 | 0.57 | 0.57 | 0.63 | 0.43 | 0.41 | 0.45 | 0.67 | 0.60 | 0.60 | 0.31 | 0.28 | 0.56 | 0.83 | 1.08 | 0.78 | 0.52 | 0.51 | 0.47 | 0.68 | 0.86 | 0.00 | 0.00 | 0.00 | 0.66 | 0.00 | 0.37 | 0.00B | 0.00B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.00B | 0.00B | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 |
|
Interest Coverage Ratio
|
-156.58 | 114.96 | -206.25 | -72.83 | 236.74 | -234.22 | 230.53 | -52.37 | 66.53 | 51.43 | 34.97 | 51.32 | 42.63 | 34.42 | -246.75 | -95.97 | -247.24 | 0.28B | 0.31B | -463.10 | -242.84 | 0.00 | -206.32 | -592.20 | -116.53 | -122.92 | -100.36 | -50.30 | -76.17 | -79.82 | -78.35 | -0.04B | -61.04 | -0.01B | -54.69 | 61.48 | -62.39 | -0.01B | -48.16 | -93908.77B | -42.57 | -0.01B | -46.46 | 201.01 | -27.88 | -0.01B | -41.36 | -0.08B | -67.86 | -0.01B | -69.24 | -166.64 | 0.00 | -0.02B | -0.23B | 455.46 | -98.27 | -0.02B | -118.69 | -130.87 | -117.39 | | -77.96 | -82.34 | | | -47.76 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.60 | | | | 0.00 | | 0.50 | 0.46 | 0.00 | 0.45 | 0.45 | 0.00B | 0.45 | 0.43 | 0.46 | | 0.52 | 0.52 | 0.75 | 0.73 | 0.73 | 0.65 | 0.63 | 0.59 | 0.56 | 0.54 | 0.52 | 0.00 | 0.53 | | 0.48 | 0.49 | 0.42 | 0.46 | 0.45 | 0.50 | 0.36 | 0.49 | | 0.45 |
|
Debt Ratio
|
0.00B | 0.00B | 0.00B | 0.21 | 0.00B | 0.00B | 0.00B | 0.21 | 0.00B | 0.00B | 0.00B | 0.20 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.21 | 0.00B | 0.25 | 0.24 | 0.24 | 0.00 | 0.25 | 0.24 | 0.25 | 0.25 | 0.00B | 0.00B | 233.51B | | 0.00 | 0.00 | 214.36B | 0.00 | 0.21 | 0.19 | 203.93B | 0.00 | 0.23 | 0.23 | 299.51B | | 0.29 | | 254.17B | 0.00 | 0.22 | | 188.57B | | 0.20 | | 199.16B | | 0.18 | 0.20 | 192.48B | 0.00 | 0.15 | 0.20 | | 0.00B |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.43 | | | | 439.76B | | 470.11B | | 0.47 | 0.00 | 477.22B | | 0.46 | 0.45 | 445.70B | | 0.44 | 0.43 | 399.14B | | 0.40 | | 405.48B | 0.00 | 0.39 | | 359.91B | 0.00 | 0.38 | | 414.39B | | 0.42 | 0.43 | 429.45B | 0.00 | 0.42 | 0.41 | | 0.00B |
|
Times Interest Earned
|
-156.58 | 114.96 | -206.25 | -72.83 | 236.74 | -234.22 | 230.53 | -52.37 | 66.53 | 51.43 | 34.97 | 51.32 | 42.63 | 34.42 | -246.75 | -95.97 | -247.24 | 0.28B | 0.31B | -463.10 | -242.84 | 0.00 | -206.32 | -592.20 | -116.53 | -122.92 | -100.36 | -50.30 | -76.17 | -79.82 | -78.35 | -0.04B | -61.04 | -0.01B | -54.69 | 61.48 | -62.39 | -0.01B | -48.16 | -93908.77B | -42.57 | -0.01B | -46.46 | 201.01 | -27.88 | -0.01B | -41.36 | -0.08B | -67.86 | -0.01B | -69.24 | -166.64 | 0.00 | -0.02B | -0.23B | 455.46 | -98.27 | -0.02B | -118.69 | -130.87 | -117.39 | | -77.96 | -82.34 | | | -47.76 |
|
Enterprise Value
|
0.10B | 0.17B | 0.23B | -0.00B | 0.91B | 1.56B | 1.74B | -0.00B | 2.34B | 3.94B | 1.31B | -0.00B | 1.73B | 1.99B | 1.87B | 1.80B | 0.71B | 0.61B | 0.39B | 20.29B | 0.52B | -0.00B | 0.85B | -25.18B | -0.00B | -0.00B | -25858000.00B | -29.46B | -0.00B | -0.00B | 1.37B | -24.60B | 3.69B | 3.38B | -0.00B | -33.19B | -30.09B | -3.61B | 2.88B | -31.56B | 3.37B | 30.26B | 3.72B | -31.34B | 28.50B | -33.92B | -27.35B | -35.90B | -30285000.00B | -35.67B | -0.00B | -33.66B | -0.00B | -39.14B | -0.00B | -41.77B | -33.03B | -6.72B | -0.00B | -33.85B | -6.32B | -6.82B | -0.00B | 32.38B | -32.08B | -20.42B | 4.61B |
|
Return on Sales
|
-7,101,304.16% | 0.21% | 0.68% | 0.95% | -3,190,621.78% | 0.63% | -1,114,224.44% | 0.84% | 0.75% | 0.80% | 144,602.08% | 0.37% | 0.04% | 14,870.58% | -1,881,059.54% | -2,758,178.89% | -0.85% | 999,839.01% | 1,000,269.95% | -0.97% | -1,896,901.15% | 105,321,345,934.72% | 0.59% | 1.01% | 0.77% | 0.68% | 0.70% | 1.33% | 0.78% | 0.73% | 0.73% | 1.00% | 0.64% | 99,161.28% | 0.67% | -507,325.83% | 0.68% | 64,503.79% | -20,376.93% | 1.00% | -9,822.64% | 66,254.78% | -31,611.38% | -10,329,114,697.78% | 0.59% | 127,400.64% | -14,814.27% | 1.00% | 0.70% | 75,071.23% | 0.58% | 159,373.95% | 74,599,944,422.19% | 75,507.99% | 1.00% | -4,612,685,044.14% | 0.58% | 84,893.25% | 0.63% | 0.57% | 0.58% | | 0.61% | 0.65% | | | 0.65% |
|
Return on Capital Employed
|
-153,318.33% | -152,531.37% | -146,038.13% | 0.46% | 0.43% | 0.51% | 0.15% | 0.00% | 0.24% | 0.10% | 0.30% | 0.34% | 0.34% | 0.34% | 0.00% | -0.65% | -0.99% | 373,620.97% | 737,040.82% | 715,126.18% | 687,268.91% | 340,774.05% | -0.51% | 0.22% | 0.64% | 0.73% | 0.00% | 0.00% | 0.00% | 0.62% | 0.00% | 0.37% | 655,120.13% | -0.92% | 0.00% | 0.00% | 0.02% | 0.05% | 0.00% | 0.40% | 201,274.93% | 794,903.11% | 0.39% | 0.00% | 0.01% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.28% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.02% | | 0.00% | | | | 0.00% |
|
Return on Invested Capital
|
-1.22% | -0.92% | -0.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 2.30% | 2.42% | 2.57% | 1.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.54% | 0.00% | 0.41% | 0.39% | 0.62% | 0.76% | 0.04% | 0.04% | 0.06% | 0.05% | | | | | 0.03% | 0.02% | 0.03% | 0.05% | 0.37% | 0.37% | 0.65% | 0.65% | 0.11% | 0.14% | 0.28% | 0.69% | 0.43% | 0.59% | 1.12% | 0.07% | 0.04% | 0.03% | | 0.00% | 0.00% | | | 0.00% |
|
Return on Assets
|
-114,013.55% | -109,567.02% | -104,837.24% | 0.34% | 0.39% | 0.52% | 0.25% | 0.22% | 0.37% | 0.26% | 0.39% | 0.29% | 0.24% | 0.18% | -0.11% | -0.57% | -0.81% | 274,037.40% | 544,474.98% | 528,183.81% | 513,814.28% | 278,155.83% | 26,603.07% | 27,663.04% | 28,790.83% | 0.66% | 0.00% | 0.00% | 0.00% | 0.58% | 0.00% | 0.37% | 365,995.18% | 400,261.39% | 0.00% | 0.00% | 0.02% | 0.03% | 0.00% | 0.40% | 201,274.87% | 396,393.62% | 0.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.28% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84% | 0.07% | 0.07% | 0.06% | 0.04% | 888,886.14% | 440,261.35% | 438,221.58% | | | 0.00% | 0.00% | 0.01% | 0.77% | 0.77% | 0.74% | 0.75% | 0.21% | 0.30% | 0.33% | 0.73% | 0.66% | 1.28% | 1.24% | 0.06% | 0.08% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |