|
Cash & Equivalents (Quarter)
|
23.27B | 24.60B | 33.19B | 27.91B | 27.35B | 31.27B | 21.34B | 33.03B | 27.26B | 25.84B | 26.20B |
|
Short-term Investments (Quarter)
|
6.19B | 4.55B | 3.39B | 3.65B | 3.99B | 4.63B | 12.31B | 8.75B | 6.58B | 6.91B | 3.33B |
|
Cash & Current Investments (Quarter)
|
29.46B | 29.14B | 36.58B | 31.56B | 31.34B | 35.90B | 33.66B | 41.77B | 33.85B | 32.76B | 29.53B |
|
Receivables - Net (Quarter)
|
10.63B | 12.21B | 14.89B | 17.27B | 18.49B | 14.07B | 21.98B | 24.38B | 23.44B | 19.28B | 18.56B |
|
Receivables - Other (Quarter)
|
10.91B | 10.22B | 9.34B | 9.73B | 11.51B | 8.04B | 29.55B | 28.29B | 14.95B | 16.85B | 13.93B |
|
Receivables (Quarter)
|
21.54B | 22.43B | 24.23B | 27.00B | 29.99B | 22.11B | 51.54B | 52.67B | 38.39B | 36.13B | 32.49B |
|
Raw Materials (Quarter)
|
1.73B | 2.21B | 2.66B | 2.27B | 2.37B | 1.82B | 3.21B | 4.71B | 3.18B | 3.11B | 2.35B |
|
Inventory (Quarter)
|
-1.07B | -0.97B | -1.01B | -1.34B | -1.17B | -1.28B | -1.24B | -1.31B | 19.32B | 18.87B | 16.66B |
|
Prepaid Assets (Quarter)
|
1.55B | 1.40B | 0.79B | 0.84B | 1.34B | 1.80B | 1.88B | 1.46B | 1.73B | 2.48B | 2.26B |
|
Current Assets (Quarter)
|
70.24B | 72.52B | 84.95B | 79.80B | 85.27B | 79.68B | 111.14B | 125.72B | 99.53B | 96.57B | 89.47B |
|
Property, Plant & Equipment (Net) (Quarter)
|
109.52B | 111.97B | 109.40B | 113.32B | 116.41B | 108.33B | 106.56B | 107.10B | 108.92B | 109.09B | 114.69B |
|
Long-Term Investments (Quarter)
|
1.24B | 15.86B | 16.97B | 1.42B | 1.78B | 2.01B | 1.62B | 1.05B | 1.54B | 27.87B | 1.91B |
|
Goodwill (Quarter)
|
| 1.16B | 1.43B | 8.17B | 8.35B | 8.81B | 8.83B | 8.65B | 9.95B | 11.27B | 12.50B |
|
Intangibles (Quarter)
|
14.55B | 15.36B | 14.59B | 28.92B | 33.18B | 33.53B | 32.48B | 31.93B | 33.08B | 34.24B | 37.34B |
|
Goodwill & Intangibles (Quarter)
|
14.55B | 16.52B | 16.01B | 37.10B | 41.52B | 42.34B | 41.31B | 40.58B | 43.03B | 45.50B | 49.85B |
|
Long-Term Deferred Tax (Quarter)
|
3.98B | 4.37B | 5.21B | 6.66B | 6.22B | 7.02B | 5.40B | 5.05B | 3.42B | 3.20B | 3.36B |
|
Other Non-Current Assets (Quarter)
|
1.22B | 4.14B | 3.98B | 0.16B | 2.42B | 2.81B | 0.38B | 0.30B | 4.31B | 4.01B | 2.92B |
|
Non-Current Assets (Quarter)
|
154.25B | 158.46B | 157.68B | 176.96B | 188.03B | 186.45B | 182.32B | 178.14B | 184.12B | 188.92B | 201.59B |
|
Assets (Quarter)
|
224.48B | 230.98B | 242.63B | 256.76B | 273.29B | 266.13B | 293.46B | 303.86B | 283.65B | 285.49B | 291.06B |
|
Accounts Payables (Quarter)
|
20.93B | 23.23B | 26.48B | 26.13B | 28.39B | 23.57B | 36.84B | 41.35B | 41.34B | 39.93B | 38.06B |
|
Notes Payables (Quarter)
|
7.84B | 9.47B | 6.40B | 8.32B | 8.71B | 11.30B | 8.85B | 9.00B | 2.38B | 4.46B | 7.62B |
|
Payables (Quarter)
|
28.76B | 32.70B | 32.88B | 34.45B | 37.10B | 34.88B | 45.68B | 50.34B | 43.71B | 44.39B | 45.69B |
|
Accumulated Expenses (Quarter)
|
16.88B | 1.23B | 1.44B | 1.55B | 1.53B | 22.46B | 1.48B | 1.57B | 1.69B | 1.60B | 1.82B |
|
Short term Debt (Quarter)
|
0.17B | 0.33B | 11.10B | 13.31B | 14.82B | 17.10B | 15.04B | 15.50B | 0.45B | 10.02B | 7.62B |
|
Current Leases (Quarter)
|
| | | | 1.20B | 1.21B | 1.39B | 1.44B | 1.72B | 2.10B | 1.88B |
|
Current Taxes (Quarter)
|
5.36B | 5.46B | 5.79B | 6.86B | 7.44B | 5.73B | 10.28B | 14.78B | 13.97B | 12.56B | 10.43B |
|
Total Current Liabilities (Quarter)
|
50.98B | 54.69B | 56.70B | 62.23B | 70.24B | 64.68B | 95.10B | 109.78B | 88.78B | 87.96B | 92.56B |
|
Non-Current Debt (Quarter)
|
44.46B | 43.07B | 41.34B | 40.13B | 47.77B | 60.20B | 49.51B | 45.26B | 40.48B | 43.53B | 48.99B |
|
Pension (Quarter)
|
3.77B | 3.75B | 3.73B | 3.36B | 3.50B | 3.92B | 2.67B | 1.83B | 1.99B | 1.75B | 2.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
12.36B | 11.06B | 10.83B | 11.49B | 11.86B | 10.33B | 10.90B | 11.02B | 11.69B | 12.11B | 12.63B |
|
Other Non-Current Liabilities (Quarter)
|
17.50B | 16.85B | 15.99B | 21.43B | 20.61B | 20.93B | 20.27B | 21.40B | 4.86B | 19.87B | 17.32B |
|
Total Non-Current Liabilities (Quarter)
|
78.10B | 74.72B | 71.89B | 76.41B | 83.75B | 95.37B | 83.36B | 79.52B | 75.42B | 77.27B | 80.97B |
|
Total Liabilities (Quarter)
|
129.07B | 129.40B | 1.11B | 0.04B | 153.99B | 160.05B | 178.46B | 189.29B | 166.90B | 165.23B | 176.17B |
|
Total Debt (Quarter)
|
44.63B | 43.39B | 52.44B | 53.44B | 62.59B | 77.30B | 64.55B | 60.77B | 40.92B | 53.56B | 56.62B |
|
Common Equity (Quarter)
|
95.41B | 101.57B | 114.04B | 118.11B | 119.31B | 106.08B | 115.00B | 114.57B | 116.75B | 120.25B | 114.88B |
|
Shareholder's Equity (Quarter)
|
95.41B | 101.57B | 114.04B | 118.11B | 119.31B | 106.08B | 115.00B | 114.57B | 119.45B | 117.86B | 114.88B |
|
Liabilities and Shareholders Equity (Quarter)
|
224.48B | 230.98B | 242.63B | 256.76B | 273.29B | 266.13B | 293.46B | 303.86B | 283.65B | 285.49B | 291.06B |
|
Treasury Shares (Quarter)
|
4.58B | 0.60B | 0.46B | 1.84B | 1.01B | 1.39B | 1.67B | 7.55B | 4.02B | 9.96B | 4.00B |