|
Cash & Equivalents (Quarter)
|
22.04M | 12.12M | | | 211.75M | 228.25M | 36.38M |
|
Short-term Investments (Quarter)
|
5.30M | 0.71M | | | 0.02M | | 29.35M |
|
Cash & Current Investments (Quarter)
|
27.34M | 12.83M | | | 211.77M | 228.25M | 65.73M |
|
Receivables - Net (Quarter)
|
55.87M | 48.12M | | | 54.31M | | 79.83M |
|
Receivables - Other (Quarter)
|
65.12M | 57.94M | | | 58.10M | | 94.17M |
|
Receivables (Quarter)
|
-6.11M | -4.62M | -0.96M | -2.10M | 0.00M | -1.05M | -2.35M |
|
Inventory (Quarter)
|
189.99M | 227.64M | | | 226.41M | 222.10M | 231.93M |
|
Prepaid Assets (Quarter)
|
16.19M | 14.31M | | | 18.05M | 17.12M | 16.97M |
|
Current Assets (Quarter)
|
372.90M | 384.26M | | | 609.96M | 648.05M | 530.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,125.90M | 1,182.00M | | | 1,283.92M | | |
|
Goodwill (Quarter)
|
221.56M | 221.56M | | | 221.56M | 221.56M | 260.85M |
|
Intangibles (Quarter)
|
33.21M | 30.17M | -641.00 | -0.00M | 29.02M | -518.00 | 31.58M |
|
Goodwill & Intangibles (Quarter)
|
254.78M | 251.73M | -641.00 | -0.00M | 250.58M | 221.56M | 292.43M |
|
Other Non-Current Assets (Quarter)
|
6.59M | 10.08M | | | 9.14M | 8.99M | 14.64M |
|
Non-Current Assets (Quarter)
|
1,125.90M | 1,182.00M | | | 1,283.92M | 1,281.96M | 1,634.29M |
|
Assets (Quarter)
|
1,498.80M | 1,566.25M | | | 1,893.88M | 1,930.01M | 2,164.89M |
|
Accounts Payables (Quarter)
|
151.23M | 139.83M | | | 130.50M | | |
|
Notes Payables (Quarter)
|
11.47M | 148.56M | | | 144.68M | 150.35M | 192.74M |
|
Payables (Quarter)
|
162.70M | 288.39M | | | 275.18M | 150.35M | 192.74M |
|
Accumulated Expenses (Quarter)
|
20.76M | 24.88M | | | 22.12M | 29.51M | 26.72M |
|
Other Accumulated Expenses (Quarter)
|
| 6.34M | | | 6.76M | 7.37M | 9.27M |
|
Short term Debt (Quarter)
|
267.67M | 33.61M | | | 5.39M | 5.87M | 4.72M |
|
Current Leases (Quarter)
|
11.74M | 12.39M | | | 0.01M | 0.01M | 0.01M |
|
Current Taxes (Quarter)
|
2.00M | 1.87M | | | 2.19M | 4.19M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
1.09M | 6.34M | | | 6.76M | | |
|
Total Current Liabilities (Quarter)
|
491.97M | 239.05M | | | 201.22M | 216.82M | 254.69M |
|
Non-Current Debt (Quarter)
|
0.11M | 0.33M | | | 7.43M | 6.90M | 25.00M |
|
Non-Current Deffered Revenue (Quarter)
|
0.87M | | | | | | |
|
Pension (Quarter)
|
4.31M | 5.12M | | | 7.10M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
94.38M | 152.12M | | | 115.56M | 120.68M | 142.10M |
|
Operating Leases (Quarter)
|
53.74M | 68.35M | | | 55.42M | 56.52M | 55.91M |
|
Other Non-Current Liabilities (Quarter)
|
55.30M | 50.93M | | | 61.44M | 63.21M | 73.24M |
|
Total Non-Current Liabilities (Quarter)
|
287.06M | 577.19M | | | 658.59M | 651.84M | 821.65M |
|
Total Liabilities (Quarter)
|
779.03M | 816.24M | | | 859.81M | 868.65M | 1,076.34M |
|
Total Debt (Quarter)
|
267.78M | 33.94M | | | 12.82M | 12.77M | 29.71M |
|
Common Equity (Quarter)
|
25.22M | 750.01M | | | 1,034.07M | 1,061.35M | 1,088.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,498.80M | 1,566.25M | | | 1,893.88M | 1,930.01M | 2,164.89M |
|
Retained Earnings (Quarter)
|
3.10M | 597.30M | | | 3.36M | | |