|
Cash & Equivalents
|
29.84M | 22.04M |
|
Short-term Investments
|
5.32M | 0.71M |
|
Cash & Current Investments
|
35.16M | 22.75M |
|
Receivables - Net
|
55.87M | 48.12M |
|
Receivables - Other
|
65.12M | 57.94M |
|
Receivables
|
120.99M | 106.06M |
|
Inventory
|
189.99M | 227.64M |
|
Prepaid Assets
|
16.19M | 14.31M |
|
Current Assets
|
372.90M | 384.26M |
|
Long-Term Investments
|
2.07M | |
|
Goodwill
|
221.56M | 221.56M |
|
Intangibles
|
33.21M | 30.17M |
|
Goodwill & Intangibles
|
254.78M | 251.73M |
|
Other Non-Current Assets
|
6.59M | 10.08M |
|
Non-Current Assets
|
1,125.90M | 1,182.00M |
|
Assets
|
1,498.80M | 1,566.25M |
|
Accounts Payables
|
151.23M | 139.83M |
|
Payables
|
151.23M | 139.83M |
|
Accumulated Expenses
|
20.76M | 24.88M |
|
Other Accumulated Expenses
|
5.85M | 8.17M |
|
Short term Debt
|
267.67M | 33.61M |
|
Current Leases
|
11.74M | 12.39M |
|
Current Taxes
|
2.00M | 1.87M |
|
Current Deferred Revenue
|
1.09M | 6.34M |
|
Total Current Liabilities
|
491.97M | 239.05M |
|
Non-Current Debt
|
76.26M | 358.22M |
|
Non-Current Deffered Revenue
|
0.87M | |
|
Pension
|
4.31M | 5.12M |
|
Non-Current Deferred Tax Liability
|
142.57M | 152.12M |
|
Operating Leases
|
65.48M | 68.35M |
|
Other Non-Current Liabilities
|
55.30M | 50.93M |
|
Total Non-Current Liabilities
|
287.06M | 577.19M |
|
Total Liabilities
|
779.03M | 816.24M |
|
Total Debt
|
343.93M | 391.83M |
|
Common Equity
|
719.77M | 750.01M |
|
Liabilities and Shareholders Equity
|
1,498.80M | 1,566.25M |
|
Retained Earnings
|
518.62M | 597.30M |