|
Net Income (Quarter)
|
63.82M | 44.81M | 67.35M | 65.17M | 44.27M | 106.51M |
|
Share-based Compensation (Quarter)
|
| | | | | -8.01M |
|
Gains from Sales and Divestitures (Quarter)
|
-0.15M | -2.55M | | 0.19M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.28M | -0.13M | | -0.14M | -0.34M |
|
Change in Working Capital (Quarter)
|
| -5.43M | 1.27M | | -4.93M | -5.35M |
|
Change in Taxes (Quarter)
|
| -5.91M | -25.63M | | -2.04M | -16.16M |
|
Cash from Operations (Quarter)
|
| 35.19M | 72.90M | | 61.57M | 136.60M |
|
Amortization of Deferred Charges (Quarter)
|
| 7.43M | 7.00M | | 6.55M | 11.33M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 24.43M | 27.25M | | 28.81M | 59.86M |
|
Capital Expenditures (Quarter)
|
| -31.91M | -48.92M | | -31.40M | -86.06M |
|
Change in Intangibles (Quarter)
|
| -0.64M | -0.56M | | -0.52M | -0.90M |
|
Divestments (Quarter)
|
| 0.06M | -0.02M | | 0.06M | 0.06M |
|
Net of Acquisitions & Divestments (Quarter)
|
| | | | | -275.97M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 5.37M | | | -0.04M | -29.27M |
|
Cash from Investing Activities (Quarter)
|
| -26.28M | -48.26M | | -30.03M | -388.78M |
|
Other financing activities (Quarter)
|
| 144.00M | | | | |
|
Cash from Financing Activities (Quarter)
|
| 122.21M | -19.11M | | -15.04M | 83.44M |
|
Exchange Rate Effect (Quarter)
|
| 13.81M | 30.71M | | -8.01M | -0.18M |
|
Change in Cash (Quarter)
|
| 131.12M | 5.52M | | 16.50M | -168.74M |
|
Free Cash Flow (Quarter)
|
| 67.11M | 121.82M | | 92.97M | 222.66M |
|
Net Cash Flow (Quarter)
|
| 131.12M | 5.52M | | 16.50M | -168.74M |