|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,829.70M | 3,719.80M | 3,569.30M | 3,355.50M | 4,190.40M | 4,371.90M | 4,073.80M | 3,665.80M | 4,704.70M | 4,882.90M | 4,424.10M | 4,215.50M | 5,307.40M | 5,441.20M | 4,874.00M | 4,688.50M | 5,746.40M | 5,742.50M | 5,144.50M | 4,969.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,559.00M | 2,515.60M | -295.90M | 2,366.50M | 2,867.00M | 2,939.10M | -237.40M | 2,522.30M | 3,120.30M | 3,224.80M | -453.40M | 2,755.60M | 3,371.90M | 3,466.80M | -666.60M | 3,011.00M | 3,585.80M | 3,624.30M | -794.60M | 3,241.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,270.70M | 1,204.20M | 3,865.20M | 989.00M | 1,323.40M | 1,432.80M | 4,311.20M | 1,143.50M | 1,584.40M | 1,658.10M | 4,877.50M | 1,459.90M | 1,935.50M | 1,974.40M | 5,540.60M | 1,677.50M | 2,160.60M | 2,118.20M | 5,939.10M | 1,728.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.70M | 620.80M | 605.80M | 600.80M | 612.80M | 693.30M | 638.90M | 686.70M | 699.00M | 793.90M | 783.70M | 826.10M | 901.30M | 949.80M | 903.20M | 858.60M | 996.40M | 952.90M | 934.90M | 952.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.70M | 620.80M | 605.80M | 600.80M | 612.80M | 693.30M | 638.90M | 686.70M | 699.00M | 793.90M | 783.70M | 826.10M | 901.30M | 949.80M | 903.20M | 858.60M | 996.40M | 952.90M | 934.90M | 952.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M | 776.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M | 776.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -6.90M | 14.90M | -0.70M | -1.60M | -18.70M | -2.30M | -9.40M | -57.40M | -10.00M | -15.40M | -25.00M | -4.10M | 6.30M | 2.90M | -7.90M | -14.10M | -18.00M | -22.10M | 15.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.00M | 518.80M | 394.60M | 331.50M | 653.10M | 665.00M | 522.40M | 389.80M | 766.40M | 796.30M | 614.80M | 550.70M | 972.60M | 967.90M | 750.60M | 752.90M | 1,092.70M | 1,091.70M | 741.30M | 735.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.80M | 96.80M | 65.50M | 61.10M | 136.60M | 104.70M | 73.50M | 73.20M | 169.60M | 157.50M | 98.20M | 105.50M | 205.80M | 181.10M | 135.30M | 134.90M | 216.70M | 231.50M | 122.80M | 136.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.00M | 419.00M | 305.20M | 263.40M | 514.90M | 560.30M | 425.80M | 311.10M | 590.70M | 626.30M | 498.80M | 439.80M | 759.90M | 780.90M | 629.00M | 618.00M | 878.90M | 850.80M | 616.80M | 594.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 3.00M | 3.30M | 3.20M | 5.60M | 4.50M | 4.90M | 4.00M | 4.50M | 6.00M | 3.30M | 3.50M | 4.60M | 5.90M | 7.60M | 4.20M | 4.10M | 3.20M | 5.60M | 5.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.20M | 422.00M | 329.10M | 270.40M | 516.50M | 560.30M | 448.90M | 316.60M | 596.80M | 638.80M | 516.60M | 445.20M | 766.80M | 786.80M | 615.30M | 618.00M | 876.00M | 860.20M | 618.50M | 599.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M | -10.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M | -10.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M | -10.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94 | 1.70 | 1.34 | 1.14 | 2.18 | 2.36 | 1.93 | 1.36 | 2.57 | 2.74 | 2.33 | 1.92 | 3.36 | 3.42 | 2.59 | 2.74 | 3.90 | 3.81 | 2.83 | 2.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91 | 1.68 | 1.32 | 1.13 | 2.16 | 2.34 | 1.89 | 1.35 | 2.55 | 2.72 | 2.19 | 1.90 | 3.30 | 3.43 | 2.76 | 2.71 | 3.87 | 3.78 | 2.58 | 2.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.60M | 238.20M | 238.70M | 234.60M | 233.80M | 231.90M | 232.60M | 229.30M | 228.90M | 228.60M | 228.60M | 227.40M | 227.00M | 225.80M | 226.20M | 224.40M | 223.80M | 222.60M | 223.00M | 221.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.30M | 241.70M | | 237.10M | 235.70M | 235.70M | | 231.50M | 230.90M | 230.90M | | 229.50M | 229.10M | 228.80M | | 226.40M | 225.80M | 224.40M | | 223.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M | 776.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.30M | 57.70M | 56.00M | 56.00M | 55.90M | 55.80M | 55.90M | 57.60M | 61.60M | 57.90M | 57.40M | 58.10M | 57.50M | 63.00M | 59.90M | 58.10M | 57.40M | 55.60M | 55.60M | 55.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.74% | 18.66% | 16.60% | 18.43% | 20.92% | 15.74% | 14.07% | 18.78% | 22.13% | 19.78% | 15.97% | 19.16% | 21.16% | 18.71% | 18.03% | 17.92% | 19.83% | 21.21% | 16.57% | 18.52% |