|
Revenue
|
2,932.90M | 3,451.70M | 3,458.90M | 3,188.30M | 2,765.90M | 3,481.80M | 3,730.30M | 3,633.70M | 3,273.80M | 4,091.40M | 3,910.10M | 1,485.50M | 3,150.70M | 3,821.30M | 3,592.80M | 1,423.60M | 2,639.00M | 3,398.40M | 3,214.20M | 3,098.90M | 2,722.90M | 3,542.90M | 3,385.00M | 3,240.50M | 2,887.80M | 3,600.20M | 3,486.90M | 3,325.80M | 2,894.10M | 3,688.20M | 3,567.80M | 3,358.80M | 3,000.60M | 3,908.40M | 3,670.50M | 3,618.10M | 3,384.50M | 4,357.70M | 4,030.90M | 570.70M | 2,803.70M | 3,617.60M | 3,470.90M | 3,183.70M | 2,641.30M | 3,138.80M | 3,495.50M | 3,179.10M | 3,017.60M | 3,829.70M | 3,719.80M | 3,569.30M | 3,355.50M | 4,190.40M | 4,371.90M | 4,073.80M | 3,665.80M | 4,704.70M | 4,882.90M | 4,424.10M | 4,215.50M | 5,307.40M | 5,441.20M | 4,874.00M | 4,688.50M | 5,746.40M | 5,742.50M | 5,144.50M |
|
Cost of Revenue
|
2,206.40M | 2,515.50M | 2,462.60M | 2,280.20M | 2,009.20M | 2,472.80M | 2,643.80M | 2,623.80M | 2,368.60M | 2,863.00M | 2,756.20M | 1,292.30M | 2,249.40M | 2,644.00M | 2,454.40M | 1,185.80M | 1,912.60M | 2,377.50M | 2,217.70M | 2,214.70M | 1,954.80M | 2,439.90M | 2,327.00M | 2,261.10M | 2,086.70M | 2,494.50M | 2,379.40M | 2,316.80M | 2,041.20M | 2,506.50M | 2,412.90M | 2,347.30M | 2,126.10M | 2,653.10M | 2,489.90M | 2,542.50M | 2,420.20M | 2,964.10M | 2,718.30M | 479.90M | 1,989.20M | 2,462.80M | 2,366.60M | -276.90M | 1,898.80M | 2,160.50M | 2,360.80M | -273.80M | 2,064.40M | 2,559.00M | 2,515.60M | -295.90M | 2,366.50M | 2,867.00M | 2,939.10M | 541.50M | 2,522.30M | 3,120.30M | 3,224.80M | -453.40M | 2,755.60M | 3,371.90M | 3,466.80M | -666.60M | 3,011.00M | 3,585.80M | 3,624.30M | -794.60M |
|
Gross Profit
|
726.50M | 936.20M | 996.30M | 908.10M | 756.70M | 1,009.00M | 1,086.50M | 1,009.90M | 905.20M | 1,228.40M | 1,153.90M | 193.20M | 901.30M | 1,177.30M | 1,138.40M | 237.80M | 726.40M | 1,020.90M | 996.50M | 884.20M | 768.10M | 1,103.00M | 1,058.00M | 979.40M | 801.10M | 1,105.70M | 1,107.50M | 1,009.00M | 852.90M | 1,181.70M | 1,154.90M | 1,011.50M | 874.50M | 1,255.30M | 1,180.60M | 1,075.60M | 964.30M | 1,393.60M | 1,312.60M | 90.80M | 814.50M | 1,154.80M | 1,104.30M | 3,460.60M | 742.50M | 978.30M | 1,134.70M | 3,452.90M | 953.20M | 1,270.70M | 1,204.20M | 3,865.20M | 989.00M | 1,323.40M | 1,432.80M | 3,532.30M | 1,143.50M | 1,584.40M | 1,658.10M | 4,877.50M | 1,459.90M | 1,935.50M | 1,974.40M | 5,540.60M | 1,677.50M | 2,160.60M | 2,118.20M | 5,939.10M |
|
Selling, General & Administrative
|
676.60M | 677.10M | 671.70M | 668.10M | 617.20M | 645.60M | 675.80M | 691.20M | 677.10M | 729.20M | 708.60M | 280.20M | 689.60M | 703.60M | 690.60M | 299.10M | 606.40M | 633.40M | 617.00M | 666.20M | 613.10M | 639.70M | 618.00M | 633.10M | 630.00M | 653.50M | 632.10M | 616.00M | 627.50M | 668.40M | 643.20M | 658.70M | 659.50M | 697.70M | 674.50M | 689.00M | 720.90M | 753.30M | 725.60M | 49.40M | 578.00M | 587.90M | 567.80M | 586.60M | 588.10M | 554.80M | 567.80M | 559.90M | 600.00M | 619.70M | 620.80M | 605.80M | 600.80M | 612.80M | 693.30M | 638.90M | 686.70M | 699.00M | 793.90M | 783.70M | 826.10M | 901.30M | 949.80M | 903.20M | 858.60M | 996.40M | 952.90M | 934.90M |
|
Operating Expenses
|
676.60M | 677.10M | 671.70M | 668.10M | 617.20M | 645.60M | 675.80M | 691.20M | 677.10M | 729.20M | 708.60M | 280.20M | 689.60M | 703.60M | 690.60M | 299.10M | 606.40M | 633.40M | 617.00M | 666.20M | 613.10M | 639.70M | 618.00M | 633.10M | 630.00M | 653.50M | 632.10M | 616.00M | 627.50M | 668.40M | 643.20M | 658.70M | 659.50M | 697.70M | 674.50M | 689.00M | 720.90M | 753.30M | 725.60M | 49.40M | 578.00M | 587.90M | 567.80M | 586.60M | 588.10M | 554.80M | 567.80M | 559.90M | 600.00M | 619.70M | 620.80M | 605.80M | 600.80M | 612.80M | 693.30M | 638.90M | 686.70M | 699.00M | 793.90M | 783.70M | 826.10M | 901.30M | 949.80M | 903.20M | 858.60M | 996.40M | 952.90M | 934.90M |
|
Operating Income
|
49.90M | 259.10M | 324.60M | 240.00M | 139.50M | 363.40M | 410.70M | 318.70M | 41.80M | 298.70M | 180.50M | -82.30M | 212.00M | 477.90M | 447.80M | -65.80M | 120.00M | 387.50M | 379.50M | 218.00M | 155.00M | 463.30M | 440.00M | 346.30M | 171.10M | 452.20M | 475.40M | 393.00M | 225.40M | 513.30M | 511.70M | 352.80M | 215.00M | 557.60M | 506.10M | 386.60M | 243.40M | 640.30M | 587.00M | 41.40M | 236.50M | 566.90M | 536.50M | 330.20M | 154.40M | 423.50M | 566.90M | 388.00M | 353.20M | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M |
|
EBIT
|
49.90M | 259.10M | 324.60M | 240.00M | 139.50M | 363.40M | 410.70M | 318.70M | 41.80M | 298.70M | 180.50M | -82.30M | 212.00M | 477.90M | 447.80M | -65.80M | 120.00M | 387.50M | 379.50M | 218.00M | 155.00M | 463.30M | 440.00M | 346.30M | 171.10M | 452.20M | 475.40M | 393.00M | 225.40M | 513.30M | 511.70M | 352.80M | 215.00M | 557.60M | 506.10M | 386.60M | 243.40M | 640.30M | 587.00M | 41.40M | 236.50M | 566.90M | 536.50M | 330.20M | 154.40M | 423.50M | 566.90M | 388.00M | 353.20M | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | 1.20M | | | 0.30M | -0.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
12.50M | 2.80M | | -5.10M | 5.80M | 8.40M | 8.70M | 10.20M | 4.90M | 2.40M | 21.30M | -0.20M | -0.20M | 4.10M | 17.40M | 6.90M | 0.50M | -2.40M | 6.00M | -0.70M | 2.20M | 8.60M | 9.60M | 9.80M | -26.40M | 22.00M | 12.20M | -28.60M | 1.90M | 394.90M | -6.30M | -30.90M | -4.70M | -11.50M | -7.60M | -7.80M | -4.00M | -3.50M | -8.50M | -20.40M | -18.00M | 8.90M | -7.20M | -10.40M | 12.50M | 3.00M | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
12.50M | 2.80M | | -5.10M | 5.80M | 8.40M | 8.70M | 10.20M | 4.90M | 2.40M | 21.30M | -0.20M | -0.20M | 4.10M | 17.40M | 6.90M | 0.50M | -2.40M | 6.00M | -0.70M | 2.20M | 8.60M | 9.60M | 9.80M | -26.40M | 22.00M | 12.20M | -28.60M | 1.90M | 394.90M | -6.30M | -30.90M | -4.70M | -11.50M | -7.60M | -7.80M | -4.00M | -3.50M | -8.50M | -17.30M | -18.00M | 8.90M | -5.80M | -6.70M | 12.50M | -0.40M | -4.50M | -3.50M | -7.20M | 0.30M | -6.90M | 14.90M | -0.70M | -1.60M | -18.70M | -2.30M | -9.40M | -57.40M | -10.00M | -15.40M | -25.00M | -4.10M | 6.30M | 2.90M | -7.90M | -14.10M | -18.00M | -22.10M |
|
EBT
|
-5.00M | 180.10M | 248.30M | 158.70M | 74.30M | 300.70M | 349.20M | 258.00M | -21.60M | 229.40M | 132.10M | -151.30M | 142.40M | 419.90M | 404.60M | -118.80M | 59.90M | 323.20M | 282.70M | 163.90M | 105.20M | 418.90M | 397.30M | 288.10M | 89.60M | 418.40M | 431.80M | 308.10M | 170.60M | 851.70M | 450.90M | 268.10M | 156.30M | 492.00M | 444.60M | 325.00M | 166.50M | 586.50M | 530.00M | -25.20M | 167.50M | 504.50M | 466.80M | 260.10M | 103.80M | 361.80M | 500.00M | 322.60M | 285.30M | 592.00M | 518.80M | 394.60M | 331.50M | 653.10M | 665.00M | 522.40M | 389.80M | 766.40M | 796.30M | 614.80M | 550.70M | 972.60M | 967.90M | 750.60M | 752.90M | 1,092.70M | 1,091.70M | 741.30M |
|
Tax Provisions
|
10.50M | 34.40M | 14.80M | 19.20M | 54.10M | 54.90M | 72.10M | 38.70M | 40.80M | 99.80M | 28.40M | -123.60M | 38.00M | 54.80M | 65.30M | -101.90M | 4.50M | 48.70M | 55.10M | 80.70M | 24.50M | 103.70M | 94.10M | 71.20M | 26.90M | 331.40M | 113.80M | 68.70M | 41.90M | 92.50M | 83.20M | 63.90M | 28.70M | 138.10M | 76.40M | -163.00M | 33.00M | 128.00M | -1.10M | 75.00M | 20.20M | 91.90M | 80.50M | 46.00M | 51.00M | 83.50M | 89.90M | 72.40M | 48.40M | 122.80M | 96.80M | 65.50M | 61.10M | 136.60M | 104.70M | 73.50M | 73.20M | 169.60M | 157.50M | 98.20M | 105.50M | 205.80M | 181.10M | 135.30M | 134.90M | 216.70M | 231.50M | 122.80M |
|
Profit After Tax
|
-26.70M | 145.70M | 233.50M | 139.50M | 20.20M | 245.80M | 277.10M | 219.30M | -77.60M | 129.60M | 103.70M | 198.40M | 104.40M | 372.90M | 339.30M | 235.10M | 94.60M | 324.70M | 227.60M | 53.80M | 83.60M | 315.20M | 303.20M | 251.60M | 62.70M | 87.00M | 318.00M | 239.40M | 155.60M | 759.20M | 381.90M | 202.80M | 127.60M | 362.20M | 371.90M | 482.50M | 133.50M | 458.50M | 531.10M | 234.40M | 203.70M | 460.30M | 463.40M | 301.10M | 52.80M | 278.30M | 410.10M | 250.20M | 237.80M | 469.20M | 422.00M | 329.10M | 270.40M | 516.50M | 560.30M | 448.90M | 316.60M | 596.80M | 638.80M | 516.60M | 445.20M | 766.80M | 786.80M | 615.30M | 618.00M | 878.90M | 860.20M | 618.50M |
|
Income from Non-Controlling Interests
|
4.90M | 5.50M | 6.00M | 8.50M | 4.60M | 5.50M | 5.40M | 7.40M | 6.10M | 7.00M | 7.30M | 5.80M | 6.60M | 7.10M | -6.10M | 6.20M | 7.80M | 7.50M | 20.10M | 9.40M | 5.90M | 4.60M | 4.90M | 4.70M | 4.30M | 4.00M | 5.10M | 5.00M | -4.10M | 4.80M | -10.50M | 44.40M | 4.00M | -4.30M | 4.90M | -2.30M | -4.10M | 4.50M | 4.30M | 4.40M | 4.20M | 5.40M | 4.10M | 1.50M | 2.80M | 2.90M | 4.00M | 4.50M | 2.60M | 4.30M | 3.00M | 3.30M | 3.20M | 5.60M | 4.50M | 4.90M | 4.00M | 4.50M | 6.00M | 3.30M | 3.50M | 4.60M | 5.90M | 7.60M | 4.20M | 4.10M | 3.20M | 5.60M |
|
Income from Continuing Operations
|
-15.50M | 145.70M | 233.50M | 139.50M | 20.20M | 245.80M | 277.10M | 219.30M | -62.40M | 129.60M | 103.70M | -27.70M | 104.40M | 365.10M | 339.30M | -16.90M | 55.40M | 274.50M | 227.60M | 83.20M | 80.70M | 315.20M | 303.20M | 216.90M | 62.70M | 87.00M | 318.00M | 239.40M | 128.70M | 759.20M | 367.70M | 204.20M | 127.60M | 353.90M | 368.20M | 488.00M | 133.50M | 458.50M | 531.10M | -100.20M | 147.30M | 412.60M | 386.30M | 214.10M | 52.80M | 278.30M | 410.10M | 250.20M | 236.90M | 469.20M | 422.00M | 329.10M | 270.40M | 516.50M | 560.30M | 448.90M | 316.60M | 596.80M | 638.80M | 516.60M | 445.20M | 766.80M | 786.80M | 615.30M | 618.00M | 876.00M | 860.20M | 618.50M |
|
Consolidated Net Income
|
-6.30M | -18.10M | -23.20M | 47.20M | -15.60M | -43.90M | -39.50M | 0.20M | -9.10M | -30.30M | -10.20M | 275.80M | -2.20M | 7.80M | -12.30M | 258.70M | 39.20M | 50.20M | -56.70M | -29.40M | 2.90M | -4.60M | -7.00M | 43.30M | -7.30M | -4.10M | -12.00M | -0.90M | 26.90M | -6.80M | 14.20M | -1.40M | -6.50M | 8.30M | 3.70M | -30.90M | -9.40M | -5.90M | -11.70M | 361.60M | 56.40M | 47.70M | 77.10M | 87.00M | -79.20M | -36.60M | -5.50M | -1.00M | 0.90M | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M |
|
Income towards Parent Company
|
-6.30M | -18.10M | -23.20M | 47.20M | -15.60M | -43.90M | -39.50M | 0.20M | -9.10M | -30.30M | -10.20M | 275.80M | -2.20M | 7.80M | -12.30M | 258.70M | 39.20M | 50.20M | -56.70M | -29.40M | 2.90M | -4.60M | -7.00M | 43.30M | -7.30M | -4.10M | -12.00M | -0.90M | 26.90M | -6.80M | 14.20M | -1.40M | -6.50M | 8.30M | 3.70M | -30.90M | -9.40M | -5.90M | -11.70M | 361.60M | 56.40M | 47.70M | 77.10M | 87.00M | -79.20M | -36.60M | -5.50M | -1.00M | 0.90M | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M |
|
Net Income towards Common Stockholders
|
-6.30M | -18.10M | -23.20M | 47.20M | -15.60M | -43.90M | -39.50M | 0.20M | -9.10M | -30.30M | -10.20M | 275.80M | -2.20M | 7.80M | -12.30M | 258.70M | 39.20M | 50.20M | -56.70M | -29.40M | 2.90M | -4.60M | -7.00M | 43.30M | -7.30M | -4.10M | -12.00M | -0.90M | 26.90M | -6.80M | 14.20M | -1.40M | -6.50M | 8.30M | 3.70M | -30.90M | -9.40M | -5.90M | -11.70M | 361.60M | 56.40M | 47.70M | 77.10M | 87.00M | -79.20M | -36.60M | -5.50M | -1.00M | 0.90M | -0.20M | -13.30M | -8.00M | -7.00M | -1.60M | -7.90M | -4.90M | -5.50M | -6.10M | -6.50M | -9.00M | -5.40M | -6.90M | -8.90M | -3.40M | -8.90M | 2.90M | -9.40M | -21.60M |
|
EPS (Basic)
|
-0.08 | 0.44 | 0.71 | 0.41 | 0.05 | 0.74 | 0.84 | 0.65 | -0.23 | 0.37 | 0.29 | 0.61 | 0.33 | 1.18 | 1.09 | 0.77 | 0.13 | 0.17 | 0.76 | 0.18 | 0.28 | -0.02 | 1.11 | 0.92 | 0.22 | 0.31 | 1.18 | 0.89 | 0.58 | 2.91 | 1.45 | 0.77 | 0.48 | 1.40 | 1.45 | 1.92 | 0.52 | 1.83 | 2.14 | 0.93 | 0.82 | 1.88 | 1.90 | 1.24 | 0.21 | 1.15 | 1.69 | 1.02 | 0.98 | 1.94 | 1.76 | 1.37 | 1.14 | 2.19 | 2.40 | -0.02 | 1.36 | 2.59 | 2.77 | 2.25 | 1.94 | 3.36 | 3.46 | 2.70 | 2.74 | 3.92 | 3.85 | 2.76 |
|
EPS (Weighted Average and Diluted)
|
-0.08 | -0.06 | 0.69 | 0.39 | 0.05 | 0.71 | 0.80 | 0.62 | -0.23 | 0.35 | 0.28 | 0.58 | 0.31 | 1.16 | 1.07 | 0.76 | 0.13 | 0.17 | 0.75 | 0.17 | 0.28 | -0.02 | 1.10 | 0.92 | 0.22 | 0.31 | 1.17 | 0.88 | 0.58 | 2.88 | 1.44 | 0.76 | 0.47 | 1.38 | 1.43 | 1.90 | 0.51 | 1.82 | 2.11 | 0.92 | 0.82 | 1.86 | 1.88 | 1.22 | 0.21 | 1.14 | 1.67 | 1.01 | 0.97 | 1.91 | 1.73 | 1.35 | 1.13 | 2.17 | 2.38 | 1.91 | 1.35 | 2.57 | 2.74 | 2.23 | 1.92 | 3.33 | 3.43 | 2.67 | 2.71 | 3.89 | 3.82 | 2.74 |
|
Shares Outstanding (Weighted Average)
|
320.50M | 320.80M | 321.00M | | 322.70M | 323.80M | 324.70M | | 331.10M | 333.80M | 331.00M | | 299.20M | 309.20M | 307.70M | | 298.90M | 298.10M | 295.90M | | 278.30M | 274.40M | 272.20M | | 265.40M | 266.50M | 265.80M | | 259.40M | 259.30M | 259.20M | | 259.40M | 257.90M | 256.40M | | 250.40M | 248.90M | 248.10M | | 242.50M | 242.30M | 242.10M | | 239.50M | 240.00M | 240.40M | | 239.40M | 239.90M | 239.20M | | 234.60M | 234.20M | 233.40M | 253.30M | 229.30M | 228.90M | 228.80M | 251.70M | 227.40M | 227.00M | 226.60M | 249.00M | 224.40M | 223.80M | 223.40M | 245.00M |
|
Shares Outstanding (Diluted Average)
|
320.50M | 325.00M | 331.80M | | 336.60M | 339.10M | 339.00M | | 331.10M | 350.90M | 347.10M | | 312.40M | 314.40M | 312.90M | | 302.50M | 301.90M | 299.80M | | 282.30M | 278.20M | 275.90M | | 268.50M | 269.40M | 268.70M | | 261.30M | 261.60M | 261.80M | | 262.60M | 261.10M | 259.70M | | 253.00M | 251.60M | 250.90M | | 245.20M | 245.00M | 244.80M | | 242.30M | 242.30M | 243.70M | | 243.10M | 243.40M | 242.80M | | 237.10M | 236.40M | 235.70M | | 231.50M | 230.90M | 230.90M | | 229.50M | 229.10M | 228.80M | | 226.40M | 225.80M | 225.30M | |
|
EBITDA
|
49.90M | 259.10M | 324.60M | 240.00M | 139.50M | 363.40M | 410.70M | 318.70M | 119.60M | 193.10M | -144.50M | -35.30M | 267.20M | 159.60M | 491.80M | 151.70M | 9.60M | 325.80M | 311.60M | 306.70M | 48.90M | 315.40M | 78.30M | -42.10M | -229.00M | 143.00M | 200.80M | 152.60M | 298.50M | 676.30M | 408.40M | -50.50M | 240.20M | 539.10M | 488.50M | 556.70M | 276.60M | 171.60M | 504.00M | 217.00M | 209.60M | 480.90M | 332.30M | 364.10M | -87.90M | 294.10M | 519.60M | 383.60M | 353.20M | 651.00M | 583.40M | 435.70M | 388.20M | 710.60M | 739.50M | 580.60M | 456.80M | 885.40M | 864.20M | 687.60M | 633.80M | 1,034.20M | 1,024.60M | 807.60M | 818.90M | 1,164.20M | 1,165.30M | 819.00M |
|
Interest Expenses
|
67.40M | 81.80M | 76.30M | 76.20M | 71.00M | 71.10M | 70.20M | 70.90M | 68.30M | 71.70M | 69.70M | 68.80M | 69.40M | 62.10M | 60.60M | 59.90M | 60.60M | 61.90M | 102.80M | 53.40M | 52.00M | 53.00M | 52.30M | 68.00M | 55.10M | 55.80M | 55.80M | 56.30M | 56.70M | 56.50M | 54.50M | 53.80M | 54.00M | 54.10M | 53.90M | 53.80M | 72.90M | 50.30M | 48.50M | 49.30M | 51.00M | 64.50M | 63.90M | 63.40M | 63.10M | 61.30M | 62.40M | 61.90M | 60.70M | 59.30M | 57.70M | 56.00M | 56.00M | 55.90M | 55.80M | 55.90M | 57.60M | 61.60M | 57.90M | 57.40M | 58.10M | 57.50M | 63.00M | 59.90M | 58.10M | 57.40M | 55.60M | 55.60M |
|
Tax Rate
|
-210.00% | 19.10% | 5.96% | 12.10% | 72.81% | 18.26% | 20.65% | 15.00% | -188.89% | 43.50% | 21.50% | 81.69% | 26.69% | 13.05% | 16.14% | 85.77% | 7.51% | 15.07% | 19.49% | 49.24% | 23.29% | 24.76% | 23.68% | 24.71% | 30.02% | 79.21% | 26.35% | 22.30% | 24.56% | 10.86% | 18.45% | 23.83% | 18.36% | 28.07% | 17.18% | -50.15% | 19.82% | 21.82% | -0.21% | -297.62% | 12.06% | 18.22% | 17.25% | 17.69% | 49.13% | 23.08% | 17.98% | 22.44% | 16.96% | 20.74% | 18.66% | 16.60% | 18.43% | 20.92% | 15.74% | 14.07% | 18.78% | 22.13% | 19.78% | 15.97% | 19.16% | 21.16% | 18.71% | 18.03% | 17.92% | 19.83% | 21.21% | 16.57% |