|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 3.57B | 3.36B | 4.19B | 4.37B | 4.07B | 3.67B | 4.70B | 4.88B | 4.42B | 4.22B | 5.31B | 5.44B | 4.87B | 4.69B | 5.75B | 5.74B | 5.14B | 4.97B | 6.35B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | -4.32B | 2.37B | 2.87B | 2.94B | -7.29B | 2.52B | 3.12B | 3.22B | -0.45B | 2.76B | 3.37B | 3.47B | -5.76B | 3.01B | 3.59B | 3.62B | -6.04B | 3.24B | 4.09B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 7.88B | 0.99B | 1.32B | 1.43B | 11.36B | 1.14B | 1.58B | 1.66B | 4.88B | 1.46B | 1.94B | 1.97B | 10.64B | 1.68B | 2.16B | 2.12B | 11.18B | 1.73B | 2.26B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.61B | 0.60B | 0.61B | 0.69B | 0.64B | 0.69B | 0.70B | 0.79B | 0.78B | 0.83B | 0.90B | 0.95B | 0.90B | 0.86B | 1.00B | 0.95B | 0.93B | 0.95B | 1.04B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.61B | 0.60B | 0.61B | 0.69B | 0.64B | 0.69B | 0.70B | 0.79B | 0.78B | 0.83B | 0.90B | 0.95B | 0.90B | 0.86B | 1.00B | 0.95B | 0.93B | 0.95B | 1.04B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.44B | 0.39B | 0.71B | 0.74B | 0.58B | 0.46B | 0.89B | 0.86B | 0.69B | 0.63B | 1.03B | 1.02B | 0.81B | 0.82B | 1.16B | 1.17B | 0.82B | 0.78B | 1.22B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.44B | 0.39B | 0.71B | 0.74B | 0.58B | 0.46B | 0.89B | 0.86B | 0.69B | 0.63B | 1.03B | 1.02B | 0.81B | 0.82B | 1.16B | 1.17B | 0.82B | 0.78B | 1.22B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | -0.00B | -0.02B | -0.00B | -0.01B | -0.06B | -0.01B | -0.02B | -0.03B | -0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.02B | -0.02B | 0.02B | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.39B | 0.33B | 0.65B | 0.67B | 0.52B | 0.39B | 0.77B | 0.80B | 0.61B | 0.55B | 0.97B | 0.97B | 0.75B | 0.75B | 1.09B | 1.09B | 0.74B | 0.74B | 1.16B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.07B | 0.06B | 0.14B | 0.10B | 0.07B | 0.07B | 0.17B | 0.16B | 0.10B | 0.11B | 0.21B | 0.18B | 0.14B | 0.13B | 0.22B | 0.23B | 0.12B | 0.14B | 0.22B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.32B | 0.26B | 0.51B | 0.56B | 0.44B | 0.31B | 0.59B | 0.64B | 0.52B | 0.44B | 0.76B | 0.77B | 0.58B | 0.61B | 0.88B | 0.86B | 0.62B | 0.60B | 0.94B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.33B | 0.27B | 0.52B | 0.56B | 0.45B | 0.32B | 0.60B | 0.64B | 0.52B | 0.45B | 0.77B | 0.79B | 0.62B | 0.62B | 0.88B | 0.86B | 0.62B | 0.60B | 0.94B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.20B | -0.01B | -0.01B | 0.02B | -0.01B | 0.00B | -0.01B | 0.04B | -0.01B | -0.01B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.20B | -0.01B | -0.01B | 0.02B | -0.01B | 0.00B | -0.01B | 0.04B | -0.01B | -0.01B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.20B | -0.01B | -0.01B | 0.02B | -0.01B | 0.00B | -0.01B | 0.04B | -0.01B | -0.01B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.03 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.87 | -0.03 | -0.04 | 0.09 | -0.04 | 0.01 | -0.04 | 0.17 | -0.05 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.03 | -0.03 | -0.01 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.87 | -0.03 | -0.04 | 0.09 | -0.04 | 0.01 | -0.04 | 0.16 | -0.04 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.26B | 0.23B | 0.23B | 0.23B | 0.25B | 0.23B | 0.23B | 0.23B | 0.25B | 0.23B | 0.23B | 0.23B | 0.25B | 0.22B | 0.22B | 0.22B | 0.24B | 0.22B | 0.22B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.44B | 0.39B | 0.71B | 0.74B | 0.58B | 0.46B | 0.89B | 0.86B | 0.69B | 0.63B | 1.03B | 1.02B | 0.81B | 0.82B | 1.16B | 1.17B | 0.82B | 0.78B | 1.22B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.03B | 0.06B | 0.05B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.66% | 16.60% | 18.43% | 20.92% | 15.74% | 14.07% | 18.78% | 22.13% | 19.78% | 15.97% | 19.16% | 21.16% | 18.71% | 18.03% | 17.92% | 19.83% | 21.21% | 16.57% | 18.52% | 18.76% |