|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.74B | 2.16B | 1.35B | 1.09B | 1.08B | 1.22B | 0.69B | 0.66B | 0.96B | 1.10B | 0.85B | 0.87B | 1.47B | 1.59B | 0.86B | 0.77B | 1.13B | 1.76B | 1.07B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.46B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.74B | 2.16B | 1.35B | 1.09B | 1.08B | 1.22B | 0.69B | 0.66B | 0.96B | 1.10B | 0.85B | 1.33B | 1.93B | 1.59B | 0.86B | 0.77B | 1.13B | 1.76B | 1.07B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.43B | 2.43B | 2.43B | 2.76B | 2.87B | 2.78B | 2.61B | 3.20B | 3.14B | 2.96B | 2.94B | 3.43B | 3.39B | 3.09B | 3.16B | 3.61B | 3.60B | 3.24B | 3.77B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.37B | 0.22B | 0.17B | 0.18B | 0.19B | 0.20B | 0.22B | 0.24B | 0.23B | 0.46B | 0.47B | 0.49B | 0.46B | 0.43B | 0.44B | 0.46B | 0.46B | 0.47B | 0.46B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.80B | 2.65B | 2.60B | 2.94B | 3.06B | 2.98B | 2.82B | 3.44B | 3.37B | 3.42B | 3.41B | 3.93B | 3.86B | 3.52B | 3.59B | 4.07B | 4.07B | 3.70B | 4.24B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.48B | 1.53B | 1.87B | 1.89B | 1.95B | 1.99B | 2.34B | 2.36B | 2.19B | 2.15B | 2.38B | 2.20B | 2.03B | 1.97B | 2.22B | 2.36B | 2.36B | 2.10B | 2.40B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.34B | 0.35B | 0.38B | 0.39B | 0.40B | 0.38B | 0.43B | 0.46B | 0.43B | 0.67B | 0.71B | 0.75B | 0.75B | 0.69B | 0.69B | 0.76B | 0.78B | 0.76B | 0.76B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13B | 6.99B | 6.47B | 6.03B | 6.13B | 6.30B | 6.38B | 6.07B | 6.67B | 6.73B | 6.87B | 6.89B | 7.71B | 8.10B | 7.34B | 6.93B | 7.51B | 7.86B | 7.86B | 8.00B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.34B | 1.40B | 1.42B | 1.43B | 1.43B | 1.54B | 1.58B | 1.65B | 1.68B | 1.77B | 1.79B | 1.83B | 1.91B | 2.02B | 2.07B | 2.18B | 2.21B | 2.25B | 2.34B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33B | 5.31B | 5.50B | 5.50B | 5.46B | 5.37B | 5.50B | 5.52B | 5.75B | 5.72B | 6.10B | 6.06B | 6.06B | 6.21B | 6.13B | 6.36B | 6.45B | 6.44B | 6.46B | 6.96B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 3.20B | 3.31B | 3.27B | 3.28B | 3.24B | 3.26B | 3.23B | 3.39B | 3.34B | 3.44B | 3.39B | 3.35B | 3.36B | 3.31B | 3.34B | 3.31B | 3.27B | 3.24B | 3.56B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56B | 8.51B | 8.81B | 8.77B | 8.74B | 8.61B | 8.77B | 8.75B | 9.14B | 9.06B | 9.54B | 9.45B | 9.41B | 9.58B | 9.44B | 9.70B | 9.76B | 9.72B | 9.69B | 10.52B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.37B | 1.38B | 1.42B | 1.39B | 1.40B | 1.40B | 1.49B | 1.44B | 1.44B | 1.21B | 1.22B | 1.25B | 1.32B | 1.35B | 1.42B | 1.55B | 1.59B | 1.61B | 1.89B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24B | 11.21B | 11.59B | 11.61B | 11.56B | 11.44B | 11.70B | 11.82B | 12.23B | 12.18B | 12.52B | 12.45B | 12.49B | 12.80B | 12.81B | 13.18B | 13.48B | 13.51B | 13.56B | 14.75B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37B | 18.20B | 18.06B | 17.64B | 17.68B | 17.74B | 18.08B | 17.90B | 18.91B | 18.90B | 19.39B | 19.34B | 20.20B | 20.90B | 20.15B | 20.12B | 20.99B | 21.37B | 21.42B | 22.75B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.76B | 1.79B | 1.93B | 2.00B | 2.06B | 2.09B | 1.96B | 2.18B | 2.09B | 2.03B | 2.01B | 2.18B | 2.19B | 2.15B | 2.27B | 2.53B | 2.40B | 2.15B | 2.42B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.76B | 1.79B | 1.93B | 2.00B | 2.06B | 2.09B | 1.96B | 2.18B | 2.09B | 2.03B | 2.01B | 2.18B | 2.19B | 2.15B | 2.27B | 2.53B | 2.40B | 2.15B | 2.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.74B | 0.54B | 1.91B | 0.46B | 1.96B | 0.54B | 0.35B | 2.44B | 2.26B | 0.59B | 2.76B | 0.50B | 2.86B | 2.79B | 0.46B | 0.56B | 0.61B | 2.83B | 0.53B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.35B | 0.35B | 0.35B | 1.05B | 1.05B | 1.05B | 0.35B | 0.55B | 0.35B | 0.80B | 0.90B | 0.95B | 0.95B | 0.45B | 0.85B | 0.69B | 0.69B | 0.69B | 0.69B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51B | 4.31B | 4.75B | 4.59B | 5.63B | 5.55B | 5.69B | 4.83B | 5.59B | 5.21B | 6.05B | 6.10B | 6.59B | 6.63B | 6.07B | 6.37B | 6.80B | 6.52B | 6.29B | 7.31B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49B | 4.49B | 4.49B | 4.49B | 3.79B | 3.79B | 3.79B | 4.48B | 4.48B | 4.48B | 3.98B | 3.98B | 4.32B | 4.32B | 4.32B | 3.92B | 3.92B | 3.92B | 3.92B | 3.92B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.98B | 0.81B | 0.78B | 0.76B | 0.73B | 0.67B | 0.67B | 0.68B | 0.63B | 0.60B | 0.60B | 0.59B | 0.58B | 0.56B | 0.56B | 0.56B | 0.56B | 0.54B | 0.53B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.60B | 0.58B | 0.59B | 0.62B | 0.64B | 0.68B | 0.64B | 0.69B | 0.70B | 0.70B | 0.68B | 0.70B | 0.68B | 0.59B | 0.56B | 0.55B | 0.68B | 0.72B | 0.77B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.33B | 1.15B | 1.17B | 1.15B | 1.17B | 1.15B | 1.22B | 1.19B | 1.19B | 1.04B | 1.07B | 1.03B | 1.09B | 1.12B | 1.19B | 1.31B | 1.35B | 1.35B | 1.62B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60B | 10.38B | 10.64B | 10.45B | 10.79B | 10.70B | 10.82B | 10.62B | 11.44B | 11.01B | 11.33B | 11.36B | 12.20B | 12.20B | 11.54B | 11.41B | 11.83B | 11.68B | 11.47B | 12.53B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90B | 11.71B | 11.79B | 11.62B | 11.94B | 11.87B | 11.98B | 11.84B | 12.63B | 12.20B | 12.37B | 12.43B | 13.23B | 13.29B | 12.66B | 12.60B | 13.14B | 13.03B | 12.82B | 14.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97B | 4.84B | 4.84B | 4.84B | 4.84B | 4.84B | 4.84B | 4.83B | 5.03B | 4.82B | 4.78B | 4.88B | 5.27B | 5.27B | 4.77B | 4.77B | 4.62B | 4.62B | 4.62B | 4.62B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33B | 6.49B | 6.27B | 6.02B | 5.74B | 5.87B | 6.11B | 6.05B | 6.28B | 6.70B | 7.02B | 6.91B | 6.97B | 7.61B | 7.49B | 7.52B | 7.86B | 8.35B | 8.60B | 8.61B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.33B | 6.49B | 6.27B | 6.02B | 5.74B | 5.87B | 6.11B | 6.05B | 6.28B | 6.70B | 7.02B | 6.91B | 6.97B | 7.61B | 7.49B | 7.52B | 7.86B | 8.35B | 8.58B | 8.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37B | 18.20B | 18.06B | 17.64B | 17.68B | 17.74B | 18.08B | 17.90B | 18.91B | 18.90B | 19.39B | 19.34B | 20.20B | 20.90B | 20.15B | 20.12B | 20.99B | 21.37B | 21.42B | 22.75B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65B | -0.71B | -0.64B | -0.64B | -0.83B | -1.00B | -0.77B | -0.70B | -0.74B | -0.82B | -0.67B | -0.75B | -0.78B | -0.64B | -0.86B | -0.74B | -0.50B | -0.51B | 10.42B | 10.49B |