|
Net Income (Quarter)
|
| | | | | | -40.93M | -51.19M | -50.39M | -50.31M | -34.09M | -26.53M | -55.07M | -17.61M | -24.60M | -16.61M | -15.04M | -22.67M | -19.89M | -23.82M | -18.25M | -20.11M | -24.91M | -30.87M | -25.44M | -40.91M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | 0.10M | 0.20M | 0.22M | 0.30M | 0.30M | 0.30M | 0.40M | 0.30M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.26M | 0.28M | 0.30M | 0.20M | 0.30M | 0.29M |
|
Share-based Compensation (Quarter)
|
| | | | | | 4.55M | 5.09M | 4.96M | 5.33M | 4.14M | 4.47M | 4.10M | 1.68M | 2.22M | 2.04M | 1.97M | 3.20M | 3.33M | 3.36M | 3.22M | 3.29M | 3.19M | 3.29M | 3.53M | 5.55M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | 0.63M | 0.36M | 0.43M | 0.06M | 0.13M | 0.19M | 0.63M | 0.06M | 0.03M | 0.03M | 0.56M | 0.02M | 0.24M | 0.32M | 0.32M | 1.05M | 1.05M | 1.25M | 1.25M | 1.78M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | 0.96M | 0.16M | 0.06M | 1.90M | 5.15M | 1.68M | -0.29M | 0.25M | 2.41M | 2.57M | -65.96M | 0.34M | 3.40M | 2.51M | -0.08M | -0.01M | 3.46M | 9.50M | -0.76M | 4.46M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | 0.62M | 0.45M | | | 4.84M | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | 0.79M | 47.30M | 44.70M | 47.40M | 0.09M | 29.20M | 0.06M | 12.60M | 10.90M | 9.30M | 1.96M | 14.29M | 6.87M | 1.00M | 1.97M | 22.20M | 0.50M | 0.30M | 81.68M | 0.20M |
|
Cash from Operations (Quarter)
|
| | | | | | -22.82M | -31.93M | -40.26M | -40.94M | -33.35M | -28.81M | 14.71M | -20.18M | -18.77M | -17.95M | -16.12M | -19.80M | -21.50M | -21.61M | -18.31M | -22.02M | -20.18M | -24.17M | -26.72M | -40.88M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | 0.31M | 0.34M | 0.39M | 0.28M | 0.30M | 0.30M | 0.30M | 0.27M | 0.33M | 0.29M | 0.30M | 0.30M | 0.34M | 0.31M | 0.31M | 0.40M | 0.28M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | 0.10M | 0.20M | 0.22M | 0.30M | 0.30M | 0.30M | 0.40M | 0.30M | 0.40M | 0.30M | 0.40M | 0.30M | 0.30M | 0.30M | 0.26M | 0.28M | 0.30M | 0.20M | 0.30M | 0.29M |
|
Change in Account Payables (Quarter)
|
| | | | | | 0.51M | 13.62M | -16.01M | 2.54M | 3.67M | -9.43M | -4.59M | 0.36M | 1.76M | -3.19M | -1.23M | 3.98M | -1.61M | -3.78M | -1.50M | 0.92M | 3.00M | -1.95M | -2.13M | 1.29M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | 11.87M | -2.87M | 5.36M | -0.78M | -7.68M | -0.12M | -0.75M | -0.25M | -1.07M | -2.94M | -2.02M | 0.42M | -2.38M | 0.43M | 0.11M | -2.12M | 0.73M | 5.01M | 2.67M | -5.15M |
|
Capital Expenditures (Quarter)
|
| | | | | | 3.00M | 3.50M | -6.89M | 0.02M | 16.27M | 2.02M | 2.31M | 3.90M | -0.05M | -3.43M | 3.45M | 0.14M | 0.30M | -0.07M | -0.33M | 0.38M | 0.03M | -0.39M | 0.71M | 0.02M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | -8.50M | -4.00M | -8.52M | -11.43M | -8.11M | -3.02M | -2.37M | -3.90M | 0.05M | -3.49M | -0.01M | -0.14M | -0.20M | -0.04M | 0.01M | -0.37M | 0.06M | -0.05M | -0.25M | -3.02M |
|
Other financing activities (Quarter)
|
| | | | | | | | | -0.23M | -0.53M | 0.06M | 1.07M | 0.39M | -0.54M | -0.10M | 0.02M | -0.03M | 0.05M | -0.23M | 0.23M | -0.08M | 0.12M | -0.28M | -0.09M | 0.02M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | 10.00M | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | 0.28M | -11.28M | 11.32M | -11.39M | 0.05M | | 0.45M | | 0.03M | | 0.06M | | 0.07M | | 0.08M | 1.06M | 0.52M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | 9.11M | -0.11M | 11.07M | -0.10M | 41.23M | -0.37M | 0.38M | 140.63M | -4.25M | -0.02M | 70.47M | 6.59M | -0.36M | -0.05M | 216.29M | 8.80M | 49.56M | 0.71M |
|
Change in Cash (Quarter)
|
| | | | | | -31.31M | -5.96M | -39.67M | -52.47M | -30.39M | -31.93M | 53.57M | -24.45M | -18.34M | 119.19M | -20.38M | -19.96M | 48.76M | -15.05M | -18.65M | -22.44M | 196.17M | -15.42M | 22.59M | -43.19M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | -25.81M | -35.44M | -33.37M | -40.96M | -49.62M | -30.83M | 12.40M | -24.09M | -18.72M | -14.52M | -19.56M | -19.94M | -21.81M | -21.55M | -17.98M | -22.40M | -20.21M | -23.78M | -27.43M | -40.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | -31.31M | -35.94M | -39.67M | -52.47M | -30.39M | -31.93M | 53.57M | -24.45M | -18.34M | 119.19M | -20.38M | -19.96M | 48.76M | -15.05M | -18.65M | -22.44M | 196.17M | -15.42M | 22.59M | -43.19M |