|
Gross Margin
|
| 4.81% | 7.37% | 9.25% | 7.26% | 6.89% | 5.23% | 3.39% | 10.12% | 13.82% | 10.85% | 12.52% | 15.62% | 17.50% | 15.01% | 15.02% | 18.02% | 11.05% | 13.54% | 15.09% | 15.62% | 13.16% | 10.97% | 5.57% | 9.61% | 9.06% | 9.24% | 6.75% | 7.56% | 4.38% | 15.65% | 17.41% | 19.16% | 17.27% | 13.26% | 9.36% | 12.69% | 9.76% | -3.35% | -0.33% | 3.73% | 5.57% | 3.56% | 2.42% | 6.70% | 7.43% | 9.29% | 6.82% | 8.13% | 4.67% | 5.03% |
|
EBT Margin
|
| -1.90% | 0.84% | 1.96% | 2.20% | -2.92% | -0.49% | -2.83% | 5.46% | 0.80% | 7.13% | 7.44% | 11.03% | 12.83% | 8.91% | 10.79% | 13.27% | 6.90% | 3.78% | 13.07% | 12.95% | 9.60% | 7.83% | 0.60% | 4.60% | 4.59% | 3.45% | -1.97% | -3.56% | -5.09% | 9.88% | 12.07% | 8.71% | 12.27% | 6.69% | 1.80% | 2.86% | 4.76% | -11.03% | -45.87% | -6.58% | -38.86% | -6.38% | -16.37% | -7.75% | -5.16% | -9.67% | -14.18% | -9.23% | -13.13% | -13.64% |
|
EBIT Margin
|
| 1.44% | 4.43% | 5.26% | 4.68% | 1.76% | 2.25% | -0.36% | 8.64% | 12.86% | 9.14% | 9.71% | 13.44% | 16.10% | 11.03% | 12.13% | 14.37% | 8.88% | 11.61% | 12.46% | 13.94% | 10.85% | 8.84% | 1.66% | 6.00% | 5.79% | 4.70% | -1.26% | -2.02% | -2.83% | 11.53% | 13.25% | 15.75% | 11.86% | 8.49% | 3.63% | 4.66% | 6.43% | -8.41% | -43.16% | -3.03% | -34.99% | -1.87% | -8.60% | -0.37% | 1.51% | -1.43% | -7.91% | -3.70% | -4.25% | -3.79% |
|
EBITDA Margin
|
| 4.75% | 8.01% | 8.76% | 7.98% | 7.02% | 5.78% | 4.11% | 12.94% | 12.86% | 9.14% | 9.71% | 13.44% | 16.10% | 11.03% | 12.13% | 14.37% | 8.88% | 11.61% | 12.46% | 13.94% | 10.85% | 8.84% | 1.66% | 6.00% | 5.79% | 4.70% | -1.26% | -2.02% | -2.83% | 11.53% | 13.25% | 15.75% | 11.86% | 8.49% | 3.63% | 4.66% | 6.43% | -8.41% | -43.16% | -3.03% | -34.99% | -1.87% | -8.60% | -0.37% | 1.51% | -1.43% | -7.91% | -3.70% | -4.25% | -3.79% |
|
Operating Margin
|
| 1.44% | 4.43% | 5.26% | 4.68% | 1.76% | 2.25% | -0.36% | 8.64% | 12.86% | 9.14% | 9.71% | 13.44% | 16.10% | 11.03% | 12.13% | 14.37% | 8.88% | 11.61% | 12.46% | 13.94% | 10.85% | 8.84% | 1.66% | 6.00% | 5.79% | 4.70% | -1.26% | -2.02% | -2.83% | 11.53% | 13.25% | 15.75% | 11.86% | 8.49% | 3.63% | 4.66% | 6.43% | -8.41% | -43.16% | -3.03% | -34.99% | -1.87% | -8.60% | -0.37% | 1.51% | -1.43% | -7.91% | -3.70% | -4.25% | -3.79% |
|
Net Margin
|
| -2.06% | 0.38% | 0.85% | 1.26% | -3.33% | -0.77% | -2.64% | 3.70% | 0.07% | 5.06% | 4.80% | 8.58% | 9.88% | 7.19% | 8.56% | 10.62% | 5.26% | 3.03% | 10.67% | 10.73% | 7.95% | 6.23% | -0.08% | 3.53% | 2.94% | 2.44% | 0.74% | 4.35% | -28.86% | 9.66% | 0.07% | 0.58% | 1.46% | 1.08% | 9.43% | -0.03% | 0.02% | -0.16% | -0.10% | -4.91% | -36.26% | -4.37% | -31.64% | -8.35% | -7.37% | -10.06% | -14.68% | -10.07% | -13.45% | -14.76% |
|
FCF Margin
|
| | 5.87% | 7.75% | -3.11% | -0.41% | -1.51% | 7.68% | 1.50% | 1.55% | 9.29% | 20.73% | 6.54% | 7.02% | 12.34% | 4.12% | -5.59% | 2.10% | 11.27% | 14.34% | 0.91% | 9.11% | 2.06% | 9.15% | 12.65% | 6.11% | 1.88% | 3.92% | -3.94% | 20.64% | 0.01% | 14.13% | 4.04% | -3.12% | 13.67% | 12.69% | -2.10% | -8.08% | 5.19% | -1.91% | 2.37% | 4.44% | 1.80% | -0.37% | -9.06% | -6.10% | -0.39% | 7.78% | -15.15% | -0.38% | -5.13% |
|
Inventory Average
|
| | | | | | 517.33M | 491.16M | 432.42M | 398.88M | 399.02M | 372.17M | 360.13M | 366.15M | 370.44M | 380.52M | 433.21M | 477.52M | 478.55M | 496.78M | 549.35M | 560.00M | 558.65M | 548.00M | 479.15M | 453.20M | 452.60M | 442.45M | 421.85M | 359.40M | 312.45M | 317.85M | 393.55M | 512.95M | 590.10M | 619.15M | 651.50M | 720.85M | 686.85M | 583.80M | 479.15M | 417.80M | 438.40M | 425.30M | 417.95M | 420.80M | 422.60M | 391.00M | 365.45M | 380.85M | 364.70M |
|
Assets Average
|
| | | | | | 2,594.60M | 2,402.10M | 2,275.61M | 2,242.08M | 2,300.60M | 2,285.52M | 2,295.26M | 2,347.13M | 2,357.70M | 2,387.04M | 2,487.45M | 2,577.43M | 2,628.90M | 2,714.28M | 2,829.20M | 2,880.60M | 2,892.40M | 2,818.40M | 2,766.65M | 2,805.35M | 2,764.80M | 2,742.10M | 2,708.10M | 2,623.30M | 2,618.00M | 2,746.00M | 3,162.65M | 3,992.40M | 4,634.40M | 4,738.15M | 4,706.15M | 4,619.10M | 4,335.00M | 3,946.05M | 3,750.85M | 3,548.25M | 3,313.10M | 3,150.20M | 3,009.30M | 2,918.60M | 2,865.30M | 2,763.45M | 2,649.55M | 2,643.45M | 2,561.80M |
|
Equity Average
|
| 279.83M | 291.56M | 329.16M | 352.50M | 435.70M | 463.34M | 368.97M | 284.89M | 268.38M | 316.55M | 368.48M | 405.89M | 441.75M | 443.43M | 435.57M | 490.89M | 547.17M | 565.16M | 622.42M | 715.25M | 778.75M | 814.00M | 797.45M | 760.90M | 749.10M | 730.05M | 691.95M | 635.95M | 530.90M | 503.20M | 568.95M | 633.30M | 753.05M | 875.90M | 967.55M | 992.95M | 948.70M | 811.35M | 559.20M | 398.25M | 198.70M | -0.10M | -144.70M | -308.00M | -380.90M | -446.90M | -549.95M | -649.55M | -714.75M | -805.95M |
|
Invested Capital
|
291.67M | 268.00M | 315.11M | 343.20M | 361.80M | 651.66M | 425.88M | 320.87M | 248.91M | 287.85M | 345.25M | 391.70M | 420.08M | 463.41M | 423.44M | 447.70M | 539.08M | 565.27M | 577.04M | 681.80M | 762.70M | 808.80M | 833.20M | 775.70M | 760.20M | 745.10M | 715.00M | 668.90M | 603.00M | 458.80M | 547.60M | 590.30M | 676.30M | 829.80M | 922.00M | 1,013.10M | 972.80M | 924.60M | 698.10M | 420.30M | 376.20M | 21.20M | -21.40M | -268.00M | -348.00M | -413.80M | -480.00M | -619.90M | -679.20M | -750.30M | -861.60M |
|
Asset Utilization Ratio
|
| | | | | | 2.02 | 2.13 | 2.10 | 2.00 | 1.82 | 1.74 | 1.68 | 1.61 | 1.57 | 1.56 | 1.58 | 1.59 | 1.62 | 1.64 | 1.58 | 1.58 | 1.61 | 1.64 | 1.63 | 1.51 | 1.43 | 1.38 | 1.30 | 1.18 | 1.09 | 1.00 | 0.94 | 0.93 | 0.93 | 1.02 | 1.11 | 1.16 | 1.22 | 1.26 | 1.22 | 1.16 | 1.15 | 1.17 | 1.19 | 1.21 | 1.23 | 1.27 | 1.28 | 1.23 | 1.22 |
|
Interest Coverage Ratio
|
| 0.58 | 1.76 | 1.98 | 1.94 | 0.72 | 0.98 | -0.14 | 3.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 3.89 | | 2.62 | 2.89 | 3.75 | 4.82 | 4.24 | 3.54 | 3.02 | 2.85 | 2.56 | 2.81 | 2.60 | 2.19 | 2.14 | 2.06 | 1.74 | 1.55 | 1.46 | 1.41 | 1.52 | 1.55 | 1.56 | 1.63 | 1.74 | 1.93 | 2.75 | 2.12 | 1.96 | 2.37 | 2.78 | 2.50 | 2.28 | 2.37 | 2.49 | 3.29 | 5.48 | 6.11 | 108.42 | -106.27 | -8.50 | -6.54 | -5.50 | -4.56 | -3.55 | -3.39 | -3.09 | -2.71 |
|
Debt Ratio
|
| | | 0.52 | | 0.49 | 0.49 | 0.51 | 0.55 | 0.53 | 0.53 | 0.52 | 0.51 | 0.50 | 0.51 | 0.48 | 0.46 | 0.46 | 0.44 | 0.42 | 0.41 | 0.41 | 0.40 | 0.43 | 0.42 | 0.41 | 0.43 | 0.42 | 0.44 | 0.49 | 0.44 | 0.41 | 0.46 | 0.51 | 0.48 | 0.49 | 0.49 | 0.51 | 0.56 | 0.61 | 0.61 | 0.69 | 0.70 | 0.75 | 0.76 | 0.80 | 0.76 | 0.83 | 0.87 | 0.88 | 0.94 |
|
Equity Ratio
|
| | | 0.13 | | 0.19 | 0.17 | 0.14 | 0.11 | 0.13 | 0.15 | 0.17 | 0.18 | 0.20 | 0.18 | 0.18 | 0.21 | 0.22 | 0.21 | 0.24 | 0.26 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.24 | 0.23 | 0.18 | 0.21 | 0.21 | 0.19 | 0.18 | 0.19 | 0.21 | 0.21 | 0.20 | 0.17 | 0.11 | 0.10 | 0.01 | -0.01 | -0.09 | -0.12 | -0.15 | -0.17 | -0.23 | -0.26 | -0.29 | -0.35 |
|
Times Interest Earned
|
| 0.58 | 1.76 | 1.98 | 1.94 | 0.72 | 0.98 | -0.14 | 3.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | 0.35 | -0.22 | 0.55 | 0.13 | 0.10 | 1.59 | 0.14 | 0.70 | 0.17 | 0.14 | 0.28 | 0.94 | 0.45 | -0.53 | 0.14 | 153.00 | 0.14 | 0.08 | -0.08 | 0.02 | 0.08 | -0.43 | -0.11 | 0.19 | -0.60 | 0.50 | 0.12 | 0.03 | -0.10 | -0.01 | -0.01 | -0.12 | 0.01 | 0.00 | -0.13 | -0.01 |
|
Enterprise Value
|
-236.36M | -170.62M | -153.73M | -196.50M | -139.09M | -323.54M | -152.13M | -220.79M | -218.70M | -231.10M | -320.77M | -431.26M | -438.39M | -465.21M | -466.29M | -465.10M | -410.14M | -399.93M | -318.70M | -432.80M | -398.90M | -451.40M | -421.40M | -452.30M | -516.40M | -534.90M | -483.30M | -458.60M | -441.30M | -583.20M | -504.70M | -588.70M | -1068.40M | -367.00M | -207.50M | -573.00M | -448.70M | -264.40M | -242.80M | -211.70M | -217.10M | -269.50M | -278.60M | -259.10M | -166.40M | -105.60M | -165.30M | -209.80M | -126.10M | -137.00M | -112.10M |
|
Return on Sales
|
| -0.02% | 0.00% | 0.01% | 0.01% | -0.03% | -0.01% | -0.03% | 0.04% | 0.00% | 0.05% | 0.05% | 0.09% | 0.10% | 0.07% | 0.09% | 0.11% | 0.05% | 0.03% | 0.11% | 0.11% | 0.08% | 0.06% | 0.00% | 0.04% | 0.03% | 0.02% | 0.01% | 0.04% | -0.29% | 0.10% | 0.00% | 0.01% | 0.01% | 0.01% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | -0.05% | -0.36% | -0.04% | -0.32% | -0.08% | -0.07% | -0.10% | -0.15% | -0.10% | -0.13% | -0.15% |
|
Return on Capital Employed
|
| | | | | | 0.09% | 0.06% | 0.08% | 0.14% | 0.17% | 0.22% | 0.24% | 0.24% | 0.25% | 0.27% | 0.28% | 0.24% | 0.25% | 0.25% | 0.24% | 0.25% | 0.24% | 0.18% | 0.15% | 0.11% | 0.08% | 0.07% | 0.03% | 0.00% | 0.02% | 0.07% | 0.13% | 0.15% | 0.14% | 0.12% | 0.10% | 0.08% | 0.03% | -0.11% | -0.15% | -0.31% | -0.31% | -0.18% | -0.19% | -0.03% | -0.04% | -0.03% | -0.05% | -0.07% | -0.08% |
|
Return on Invested Capital
|
| | | | 0.07% | -0.19% | -1.06% | 0.43% | 1.03% | -0.05% | 0.57% | 0.71% | 0.75% | 0.76% | 0.80% | 0.88% | 0.85% | 0.68% | 0.69% | 0.67% | 0.59% | 0.58% | 0.53% | 0.41% | 0.32% | 0.23% | 0.16% | 0.19% | 0.15% | 0.00% | -0.87% | 0.29% | 0.46% | 0.49% | 0.48% | 0.38% | 0.28% | 0.20% | -8.28% | -0.72% | -1.18% | -4.27% | 7,623.41% | 3.49% | 1.59% | 0.29% | 0.24% | 0.13% | 0.16% | 0.20% | 0.20% |
|
Return on Assets
|
| | | | | | -0.01% | -0.03% | -0.02% | 0.00% | 0.03% | 0.06% | 0.08% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.11% | 0.12% | 0.12% | 0.13% | 0.14% | 0.10% | 0.08% | 0.05% | 0.03% | 0.03% | 0.03% | -0.04% | -0.02% | -0.02% | -0.03% | 0.02% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | -0.01% | -0.11% | -0.13% | -0.22% | -0.24% | -0.15% | -0.17% | -0.13% | -0.13% | -0.15% | -0.16% |
|
Return on Equity
|
| | | -0.04% | 0.01% | -0.03% | -0.06% | -0.18% | -0.16% | 0.00% | 0.19% | 0.36% | 0.43% | 0.61% | 0.64% | 0.73% | 0.73% | 0.59% | 0.51% | 0.53% | 0.46% | 0.47% | 0.50% | 0.37% | 0.27% | 0.18% | 0.12% | 0.13% | 0.14% | -0.17% | -0.10% | -0.10% | -0.13% | 0.12% | 0.04% | 0.17% | 0.16% | 0.14% | 0.15% | -0.01% | -0.13% | -2.02% | 4,373.00% | 4.85% | 2.36% | 1.17% | 1.11% | 0.64% | 0.55% | 0.55% | 0.51% |