Trinseo Growth Metrics (2013-2025) | TSE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -8.49%-16.49%-5.55%-4.13%6.22%3.21%1.76%7.19%9.52%10.10%12.91%14.48%13.03%10.52%9.54%-1.63%-2.77%-2.46%-6.34%1.17%-5.31%-7.67%-2.88%3.13%30.96%73.98%79.99%65.62%35.06%0.74%-13.27%-20.20%-20.40%-26.07%-20.83%-19.44%-20.10%-15.12%-11.87%-12.71%-11.19%-7.58%-13.57%
Assets Growth (3y) -2.03%-1.73%2.76%5.57%9.56%7.89%7.97%6.48%6.37%5.88%5.02%4.45%1.34%-0.15%-0.12%0.87%6.43%16.15%17.86%20.00%18.75%17.41%14.88%10.87%12.08%9.02%7.32%2.11%-4.94%-14.17%-15.42%-17.52%-17.34%-16.61%-15.51%
Assets Growth (5y) 1.15%0.46%2.17%3.21%3.90%2.49%2.74%4.72%8.34%13.78%15.15%14.24%12.98%11.77%9.24%6.29%5.33%3.14%2.37%2.13%1.27%0.31%1.13%-0.85%-0.02%0.33%-1.20%
Assets (QoQ) -10.69%-3.76%-6.83%4.28%1.01%-2.30%3.22%1.33%-0.42%2.91%5.46%1.87%2.13%4.35%4.13%-0.40%1.22%-6.30%2.92%-0.08%-2.81%1.23%-3.68%-2.57%2.22%7.50%22.31%29.44%5.76%-1.09%-0.26%-3.45%-8.95%-9.00%-0.50%-10.33%-2.50%-7.40%-1.31%-4.74%1.23%-8.28%0.41%-0.87%-5.33%
Capital Expenditures Growth (1y) -41.69%38.21%-32.74%9.05%162.43%2.98%-4.46%67.77%-16.82%36.44%36.17%43.36%17.19%-6.60%-15.00%-24.54%-9.25%-20.78%-18.30%-21.80%-24.84%-58.03%-2.80%-38.50%-61.02%50.00%-53.91%35.25%277.17%176.04%113.39%67.55%11.24%2.26%-8.79%-56.19%-65.03%-61.99%-27.98%2.90%-9.63%2.91%-44.59%-30.99%35.25%
Capital Expenditures Growth (3y) 8.37%24.76%-4.35%37.91%36.77%9.48%3.41%21.98%-4.00%0.32%-1.85%-5.42%-7.19%-32.28%-12.28%-28.67%-35.70%-20.70%-28.47%-13.35%3.39%20.22%-1.49%11.70%17.82%61.78%-3.55%-0.24%13.64%2.37%11.92%-8.93%-29.42%-26.32%-28.60%-32.24%-24.67%
Capital Expenditures Growth (5y) 6.24%7.52%-9.48%9.13%11.78%-15.29%-2.56%-2.68%-23.66%-8.67%-15.78%-6.79%3.28%5.15%-7.87%-3.83%2.21%7.08%-6.56%-13.74%-15.53%-7.55%-8.88%-8.88%-12.36%10.62%-18.57%-6.75%12.39%
Capital Expenditures (QoQ) -8.49%93.82%-64.50%-7.38%116.91%-5.68%-42.45%122.90%-14.88%-12.50%1.06%10.51%39.62%-12.67%6.39%-9.66%11.27%-20.52%-5.56%8.65%-2.87%-18.03%-9.60%4.42%-45.76%89.84%-42.80%-33.81%108.70%-41.67%67.86%84.57%52.74%-54.91%31.80%22.54%40.41%-59.78%-36.70%-2.17%52.59%-23.79%-9.55%-14.08%73.77%-58.96%12.64%68.37%
Cash & Equivalents Growth (1y) -16.86%89.62%-1.04%12.36%57.24%-28.57%110.86%95.33%100.45%101.30%45.36%7.85%-6.44%-14.03%-31.65%-6.94%-2.74%12.87%32.22%4.51%29.46%18.50%14.69%1.13%-14.78%8.90%4.28%28.71%40.51%-37.00%-58.83%-2.67%-27.44%-27.96%17.01%-63.05%-51.62%1.93%14.74%22.39%-23.35%-60.82%-40.67%-19.03%-24.22%29.73%-32.18%
Cash & Equivalents Growth (3y) 22.20%39.70%44.76%33.27%43.40%7.32%27.96%25.15%22.18%25.00%9.52%1.60%5.61%4.76%1.20%-0.55%2.38%13.35%16.51%10.80%15.74%-6.67%-21.03%8.20%-4.58%-20.93%-20.50%-22.65%-20.99%-22.66%-17.93%-23.93%-35.44%-33.98%-7.30%-28.46%-34.50%-19.68%-22.71%
Cash & Equivalents Growth (5y) 12.86%21.48%22.35%18.14%30.00%10.58%26.01%15.68%15.01%20.31%9.46%6.42%7.12%-4.63%-14.95%4.26%1.81%-7.94%-5.30%-13.33%-11.46%-9.80%-7.94%-10.54%-20.27%-27.71%-19.31%-14.43%-22.12%-25.13%-25.97%
Cash & Equivalents (QoQ) -9.90%27.83%-29.22%132.62%-52.98%45.13%-0.95%5.67%38.80%34.45%1.65%6.12%0.23%-0.25%-11.82%-2.49%-20.31%35.80%-7.83%13.16%-6.65%7.33%14.17%3.58%-9.65%-5.36%-3.78%32.36%-13.48%16.81%5.05%-40.65%-43.46%176.14%-21.69%-41.07%-8.17%-12.81%2.55%24.14%3.38%-7.00%-35.78%-36.54%56.53%26.92%-39.90%8.64%-18.18%
Cash from Investing Activities Growth (1y) -59.27%-230.71%33.66%-48.37%-182.69%-0.70%20.22%-95.44%17.90%-31.67%131.90%-37.66%-279.24%-3.77%-536.23%27.32%71.91%25.55%19.27%15.04%4.46%-5.88%260.91%39.38%69.33%-24.69%-132.23%-10,067.15%-5,156.52%-16.58%-273.02%98.26%92.02%-15.07%53.62%135.12%105.70%61.99%49.54%-225.88%-654.55%-2.91%20.91%8.41%-35.25%
Cash from Investing Activities Growth (3y) -54.62%-63.68%29.44%-58.63%-106.47%-11.22%-3.55%-25.05%4.37%-0.57%-3.96%5.27%-0.58%6.47%78.28%27.93%56.50%0.57%25.19%-274.12%-148.80%-15.46%-24.59%-2.31%-8.76%-18.71%-36.75%37.87%30.83%20.11%4.43%80.27%70.67%23.36%43.01%26.02%24.67%
Cash from Investing Activities Growth (5y) -31.53%-27.64%9.87%-19.77%-18.75%-1.64%28.05%-0.14%23.84%-6.08%10.24%-120.72%-74.98%-3.53%-54.53%7.94%19.16%-5.69%6.25%18.33%15.66%7.61%14.66%13.89%16.47%8.13%-17.32%6.48%-12.39%
Cash from Investing Activities (QoQ) -13.25%-352.42%77.56%-38.53%-135.16%9.24%49.82%-163.94%16.23%28.10%-22.93%-10.88%-34.35%117.42%-630.43%-205.46%63.24%26.76%11.63%-18.05%2.55%20.59%7.00%-32.74%-8.00%220.68%-135.04%32.85%-339.13%68.81%-10,954.76%65.28%90.26%0.21%48.51%-59.50%-40.41%59.78%138.99%-74.12%-1,036.36%46.60%2.73%-14.02%-73.77%58.96%-12.64%-68.37%
Cash from Operations Growth (1y) -106.20%-1.86%3,727.56%251.85%2,211.22%87.08%97.80%197.88%10.71%-63.46%-130.28%-34.30%9.11%148.73%258.75%127.29%-64.54%-34.86%275.49%-42.94%-27.09%-62.81%-103.79%53.71%-77.26%168.28%979.31%-116.91%2,138.71%70.56%-110.20%-298.57%-52.11%-83.65%973.08%167.50%-70.61%-50.84%-245.81%-174.16%-69.97%386.29%-66.47%116.23%-345.45%
Cash from Operations Growth (3y) 13.15%-12.46%-179.03%90.25%201.85%19.36%-1.67%64.46%-24.62%-16.03%21.75%-5.19%-34.42%-15.54%39.12%25.86%-61.12%-13.38%7.72%-29.03%54.82%19.38%-26.70%-44.80%34.58%-9.23%114.20%-23.09%46.60%-48.44%-48.85%-25.89%-65.17%-26.89%-176.73%27.68%-30.39%
Cash from Operations Growth (5y) -10.93%1.68%165.33%54.95%53.76%-16.25%-16.38%31.30%-41.08%-9.99%-9.69%-17.31%7.50%22.49%27.35%-27.30%-8.82%-28.94%2.16%-16.79%-12.18%-32.83%-19.45%-20.29%-26.46%12.32%-80.20%-44.07%-34.01%
Cash from Operations (QoQ) 17.66%-101.00%864.75%-168.56%1,962.97%-62.86%-25.82%311.41%65.09%-60.74%11.71%52.91%-45.51%-132.53%342.41%153.93%24.21%-79.24%247.06%-60.38%128.16%19.69%-47.26%-49.38%16.38%-112.18%2,241.38%-92.51%1,273.12%-60.06%-141.18%1,091.43%4.61%-102.39%-1,509.62%219.12%-64.29%27.53%24.45%-48.14%-40.27%-478.29%36.71%121.00%867.05%-229.49%106.17%-417.65%
Dividends Paid - Common Growth (1y) 18.09%21.80%18.18%9.55%7.59%7.41%5.13%-5.81%-7.65%-8.62%-6.71%-5.56%-2.55%-79.25%-79.74%-79.74%-18.95%275.76%293.55%277.42%-9.68%-4.84%-56.56%-95.73%-97.32%-94.92%-94.34%-20.00%33.33%-16.67%33.33%-25.00%
Dividends Paid - Common Growth (3y) 5.47%6.13%5.04%-0.86%-1.07%-41.16%-41.64%-43.51%-9.98%-10.68%-9.39%-10.28%-10.65%-9.46%-29.77%-68.03%-73.03%-43.35%-54.09%-49.47%-68.17%-65.71%-67.99%-70.51%
Dividends Paid - Common Growth (5y) -1.51%-1.39%-1.56%-5.71%-6.65%-6.14%-19.42%-50.72%-55.40%-49.01%-55.08%-52.30%-52.00%-49.94%-51.75%-54.45%
Dividends Paid - Common (QoQ) -0.60%-0.75%18.94%0.64%2.53%-3.70%10.26%-1.16%2.35%-5.75%-1.22%-3.09%1.27%-3.77%0.00%0.00%-78.43%-6.06%0.00%300.00%0.00%-1.61%-4.10%-4.27%5.36%-55.08%-90.57%-40.00%100.00%-50.00%33.33%0.00%25.00%-20.00%-25.00%
EBITDA Margin Growth (1y) 227.00-223.00-465.00495.00584.00336.00560.0051.00324.00189.00242.0092.00-722.0058.0033.00-43.00197.00-276.00-1080.00-793.00-506.00-415.00-292.00-802.00-862.00683.001,451.001,777.001,468.00-304.00-962.00-1109.00-543.00-1690.00-4680.00-769.00-4141.00655.003,456.00267.003,650.0044.0068.00-333.00-576.00-237.00
EBITDA Margin Growth (3y) 1,135.00302.00337.00638.00186.00583.00835.00100.00-200.00-30.00-805.00-744.00-1031.00-634.00-1339.00-1639.00-1171.00-8.0079.00182.00100.00-35.00197.00-134.0064.00-1311.00-4190.00-101.00-3216.00-1339.00-2185.00-1612.00-1034.00-992.00-1155.00-835.00-1067.00462.00
EBITDA Margin Growth (5y) 611.0084.00-710.00-198.00-123.00-108.00-537.00-1496.00-1568.00239.00354.00231.00-424.00-254.00-850.00-971.00-245.00-2002.00-5562.00-1697.00-4584.00-1071.00-1026.00-637.00-428.00-612.00-665.00-168.00-142.00-1532.00
EBITDA Margin (QoQ) 326.0075.00-78.00-96.00-124.00-167.00883.00-8.00-371.0057.00373.00265.00-507.00110.00224.00-549.00273.0085.00147.00-308.00-201.00-718.00434.00-21.00-109.00-596.00-76.00-81.001,435.00173.00250.00-390.00-336.00-486.00102.00177.00-1484.00-3475.004,013.00-3196.003,312.00-673.00823.00188.00-294.00-648.00422.00-55.0045.00
EBIT Growth (1y) 19.91%-49.29%-106.16%38.49%460.81%219.69%2,258.81%36.57%18.04%9.84%27.77%32.03%-34.85%23.35%23.36%-1.51%31.96%-16.65%-87.11%-61.10%-58.94%-59.19%-163.28%-125.33%-127.40%80.83%1,008.93%1,108.44%1,100.00%37.68%-53.63%-58.40%-39.34%-191.93%-991.74%-146.75%-467.69%83.45%82.89%89.07%104.13%24.39%9.72%-778.79%-339.57%-127.42%
EBIT Growth (3y) 99.49%21.20%19.32%35.67%62.78%63.01%230.28%21.10%0.49%4.13%-41.21%-20.32%-29.33%-25.14%-28.07%-28.00%-29.04%-14.96%-9.49%-0.21%4.01%0.53%38.67%2.04%18.46%-62.47%-234.96%-25.17%-181.49%-30.25%-39.37%-26.44%-54.85%-28.36%-50.03%-34.79%-33.21%34.23%
EBIT Growth (5y) 46.83%12.85%-23.03%-0.88%18.50%8.06%-22.65%-16.81%-16.15%-3.58%3.17%5.26%-0.66%0.88%-15.77%-16.45%-2.07%-22.68%-38.33%-17.01%-35.15%-16.59%-43.42%-15.49%-24.08%-17.99%-42.15%-13.49%-17.14%-18.74%
EBIT Margin Growth (1y) 31.00-218.00-562.00397.001,110.00689.001,007.00480.00324.00189.00242.0092.00-722.0058.0033.00-43.00197.00-276.00-1080.00-793.00-506.00-415.00-292.00-802.00-862.00683.001,451.001,777.001,468.00-304.00-962.00-1109.00-543.00-1690.00-4680.00-769.00-4141.00655.003,456.00267.003,650.0044.0068.00-333.00-576.00-237.00
EBIT Margin Growth (3y) 1,465.00660.00687.00969.00712.00936.001,282.00529.00-200.00-30.00-805.00-744.00-1031.00-634.00-1339.00-1639.00-1171.00-8.0079.00182.00100.00-35.00197.00-134.0064.00-1311.00-4190.00-101.00-3216.00-1339.00-2185.00-1612.00-1034.00-992.00-1155.00-835.00-1067.00462.00
EBIT Margin Growth (5y) 941.00442.00-360.00133.00403.00244.00-90.00-1066.00-1568.00239.00354.00231.00-424.00-254.00-850.00-971.00-245.00-2002.00-5562.00-1697.00-4584.00-1071.00-1026.00-637.00-428.00-612.00-665.00-168.00-142.00-1532.00
EBIT Margin (QoQ) 298.0083.00-59.00-292.0049.00-261.00900.00421.00-371.0057.00373.00265.00-507.00110.00224.00-549.00273.0085.00147.00-308.00-201.00-718.00434.00-21.00-109.00-596.00-76.00-81.001,435.00173.00250.00-390.00-336.00-486.00102.00177.00-1484.00-3475.004,013.00-3196.003,312.00-673.00823.00188.00-294.00-648.00422.00-55.0045.00
EBIT (QoQ) 194.75%13.05%-3.01%-62.89%24.64%-113.73%2,281.19%50.25%-28.95%-7.29%37.99%29.87%-33.89%7.85%42.59%-35.92%25.17%7.86%13.84%-14.14%-20.94%-83.32%243.50%-9.38%-21.42%-125.87%-37.50%1.95%618.54%30.01%52.55%-2.77%-28.61%-56.22%36.86%41.80%-208.19%-324.72%92.82%-1,015.23%95.13%-339.02%95.42%521.21%-189.21%-424.19%55.38%-14.83%15.32%
EBT Growth (1y) -51.16%-159.07%-230.48%86.37%121.08%1,233.98%309.76%77.33%1,406.78%13.71%48.33%48.68%-36.50%-50.18%45.45%-0.95%50.25%126.27%-95.56%-67.91%-63.18%-66.13%-373.44%-158.37%-162.24%111.01%629.71%415.81%674.63%26.53%-74.76%-53.78%-56.56%-253.12%-2,011.54%-265.24%-650.96%56.85%69.35%-6.86%87.30%-49.55%15.03%-3.28%-116.84%-20.86%
EBT Growth (3y) 89.46%96.75%59.53%70.01%58.96%103.47%86.87%37.71%143.16%8.63%-54.23%-22.11%-29.44%-27.46%-29.60%-29.77%-32.84%17.37%-13.65%-16.05%9.61%-3.30%54.06%-5.20%15.82%-82.60%-194.57%-34.11%-139.59%-41.55%-51.52%-41.22%-32.08%-44.04%-91.10%-56.37%-52.07%7.95%
EBT Growth (5y) 45.76%53.73%-23.47%9.33%25.52%47.25%11.27%-20.01%-39.56%-1.74%6.79%-2.72%4.67%0.38%-25.06%-22.99%-2.98%-38.70%-38.55%-19.65%-38.80%-21.03%-87.90%-28.51%-25.29%-35.92%-46.10%-21.63%-30.51%-28.56%
EBT Margin Growth (1y) -102.00-133.00-479.00327.00372.00762.001,028.00557.001,203.00178.00335.00225.00-593.00-512.00228.00-33.00270.00404.00-1247.00-835.00-501.00-438.00-257.00-816.00-968.00643.001,404.001,228.001,736.00-319.00-1027.00-585.00-751.00-1772.00-4767.00-945.00-4363.00465.002,950.00-117.003,370.00-329.00219.00-147.00-797.00-397.00
EBT Margin Growth (3y) 1,473.00807.00883.001,108.00982.00428.001,590.00749.00880.0070.00-684.00-643.00-824.00-546.00-1276.00-1684.00-1199.00609.00-100.00-423.00267.00-114.00120.00-174.0017.00-1448.00-4390.00-302.00-3377.00-1626.00-2844.00-1647.00-1743.00-1636.00-1598.00-1209.00-1790.00-261.00
EBT Margin Growth (5y) 1,150.00699.00-136.00240.00751.00394.0087.00-903.00-589.00275.00463.00-232.00-56.00-222.00-899.00-1041.00-214.00-1482.00-5894.00-1953.00-4846.00-1421.00-1697.00-1235.00-975.00-1312.00-1221.00-566.00-804.00-2352.00
EBT Margin (QoQ) 274.00112.0024.00-512.00243.00-234.00830.00-466.00632.0031.00359.00180.00-392.00189.00248.00-637.00-311.00929.00-12.00-335.00-177.00-723.00400.00-1.00-114.00-542.00-160.00-153.001,497.00219.00-336.00356.00-558.00-489.00106.00190.00-1580.00-3483.003,928.00-3228.003,248.00-999.00862.00259.00-451.00-451.00496.00-391.00-51.00
EBT (QoQ) 142.20%122.97%22.35%-231.29%83.51%-392.54%274.76%-85.15%787.29%-8.89%47.74%26.17%-33.04%18.85%48.08%-46.11%-47.47%246.99%0.83%-18.25%-20.89%-93.18%628.13%-6.22%-27.23%-155.03%-55.43%0.00%346.69%38.15%-7.34%81.96%-45.68%-72.44%69.66%71.03%-291.46%-244.08%85.33%-470.27%85.00%-144.39%48.87%32.24%-76.63%-38.86%37.85%-42.27%1.55%
Enterprise Value Growth (1y) 16.86%-89.62%1.04%-12.36%-57.24%28.57%-110.86%-95.33%-100.45%-101.30%-45.36%-7.85%6.44%14.03%31.65%6.94%2.74%-12.87%-32.22%-4.51%-29.46%-18.50%-14.69%-1.39%14.54%-9.03%-4.43%-28.37%-142.10%37.07%58.89%2.67%58.00%27.96%-17.01%63.05%51.62%-1.93%-14.74%-22.39%23.35%60.82%40.67%19.03%24.22%-29.73%32.18%
Enterprise Value Growth (3y) -22.20%-39.70%-44.76%-33.27%-43.40%-7.32%-27.96%-25.15%-22.18%-25.00%-9.52%-1.60%-5.61%-4.76%-1.20%0.47%-2.47%-13.40%-16.56%-10.80%-38.87%6.67%21.03%-8.20%4.58%20.93%20.50%22.71%21.06%22.69%17.97%23.93%46.20%33.98%7.30%28.46%34.50%19.68%22.71%
Enterprise Value Growth (5y) -12.86%-21.48%-22.35%-18.14%-30.00%-10.58%-26.01%-15.74%-15.07%-20.34%-9.49%-6.42%-19.50%4.63%14.95%-4.26%-1.81%7.94%5.30%13.33%11.46%9.80%7.94%10.54%20.27%27.71%19.31%14.48%22.16%25.15%25.99%
Enterprise Value (QoQ) 9.90%-27.83%29.22%-132.62%52.98%-45.13%0.95%-5.67%-38.80%-34.45%-1.65%-6.12%-0.23%0.25%11.82%2.49%20.31%-35.80%7.83%-13.16%6.65%-7.33%-14.17%-3.58%9.65%5.11%3.77%-32.15%13.46%-16.64%-81.48%65.65%43.46%-176.14%21.69%41.07%8.17%12.81%-2.55%-24.14%-3.38%7.00%35.78%36.54%-56.53%-26.92%39.90%-8.64%18.18%
EPS (Basic) Growth (1y) -53.33%-261.54%-340.36%67.39%101.74%609.52%228.87%105.19%10,100.00%37.38%100.00%68.35%-32.84%-48.30%52.84%4.14%66.42%130.26%-100.74%-68.59%-69.74%-68.00%800.00%-306.90%-586.96%394.64%1,142.86%203.33%216.37%-13.72%83.91%-75.27%-73.66%-242.68%-418.12%-404.35%-1,064.08%68.04%26.72%-52.86%80.66%-126.61%55.36%-3.74%-53.65%-23.48%
EPS (Basic) Growth (3y) 67.74%124.45%83.66%79.49%47.23%77.78%81.10%53.23%384.88%17.82%-26.47%-18.04%-30.33%-27.51%-56.99%-38.85%-64.51%53.89%-13.52%-12.43%19.70%10.95%445.14%-19.14%14.29%-100.74%-321.18%8.04%-43.51%-33.77%-84.57%-46.60%-35.56%-44.76%-44.87%-89.70%-69.43%3.65%
EPS (Basic) Growth (5y) 38.19%68.20%-15.67%13.59%21.06%36.08%17.13%-34.11%-179.31%20.95%14.61%3.32%13.90%10.21%12.70%-29.60%-5.55%-45.35%-42.05%-20.16%-44.75%-21.27%-226.84%-34.85%-36.75%-45.00%-91.55%-4.28%2.57%-25.40%
EPS (Basic) (QoQ) 117.33%118.53%61.92%-350.00%81.74%-225.16%212.76%-97.40%5,250.00%-17.76%79.55%29.11%-27.94%19.73%51.14%-48.50%-44.53%253.95%2.97%-17.69%-23.25%-101.14%4,450.00%-20.69%-18.84%-75.00%-1,385.71%-86.67%182.44%-37.18%6.90%110.22%-38.87%33.89%-85.63%123.91%-431.07%-198.53%86.25%-609.29%89.02%-584.40%71.31%10.28%-28.65%-34.82%33.33%-32.88%-3.39%
EPS (Weighted Average and Diluted) Growth (1y) 67.39%101.74%604.76%244.26%102.60%9,900.00%34.91%95.45%66.03%-33.00%-48.25%52.91%4.63%67.16%132.43%-100.76%-68.27%-69.64%-67.44%800.00%-309.30%-592.65%391.07%1,121.43%200.56%214.03%-14.18%83.63%-75.14%-73.56%-244.49%-424.20%-411.11%-1,083.17%68.04%26.72%-52.86%80.66%-126.61%55.36%-3.74%-53.65%-23.48%
EPS (Weighted Average and Diluted) Growth (3y) 77.90%46.83%76.77%84.80%52.11%382.03%17.51%-26.47%-18.00%-30.20%-26.84%-56.66%-39.16%-65.10%54.89%-13.37%-12.59%19.47%11.12%441.75%-19.42%14.10%-100.74%-321.18%8.04%-43.65%-33.82%-85.30%-47.09%-35.77%-44.97%-45.19%-90.68%-70.09%3.65%
EPS (Weighted Average and Diluted) Growth (5y) 13.33%20.98%36.08%17.39%-34.11%-179.15%21.01%14.21%3.02%13.82%10.54%12.79%-29.53%-5.50%-45.89%-42.47%-20.27%-45.11%-21.37%-226.84%-35.03%-36.98%-45.00%-91.55%-4.28%2.51%-25.47%
EPS (Weighted Average and Diluted) (QoQ) -350.00%81.74%-190.48%226.23%-97.40%5,200.00%-16.98%77.27%28.21%-28.50%20.28%50.58%-48.26%-44.78%255.41%3.04%-17.34%-23.21%-101.16%4,400.00%-20.93%-17.65%-75.00%-1,385.71%-86.11%182.09%-37.82%5.85%111.05%-38.22%33.05%-85.67%124.44%-437.62%-198.53%86.25%-609.29%89.02%-584.40%71.31%10.28%-28.65%-34.82%33.33%-32.88%-3.39%
FCF Margin Growth (1y) -738.00-7.00461.00196.001,080.001,305.00504.00548.00306.00-1662.00-1212.00-493.00-107.001,022.00650.00702.00-921.00-519.001,174.00-300.00-18.00-524.00-1660.001,453.00-186.001,021.00798.00-2377.001,365.00-143.00-614.00-496.00-848.00-1460.00447.001,252.00-339.00154.00-1143.00-1053.00-219.00815.00-609.00572.00-473.00
FCF Margin Growth (3y) 647.00-363.00-247.00251.001,278.00666.00-59.00757.00-723.00-1158.00612.00-91.00-1047.00-20.00164.001,855.00-1126.00-21.00313.00-1224.001,161.00354.00-1475.00-1420.00331.00-582.00631.00-1621.00178.00-1450.00-1310.00-297.00-1406.00-491.00-1305.00770.00-1031.00
FCF Margin Growth (5y) -381.00140.001,577.00653.00339.00-377.00-544.001,910.00-927.00-661.00-250.00-1015.00132.00857.00349.00-1018.00-608.00-1625.00146.00-468.00-26.00-953.00-2171.00-1221.00-227.00386.00-1121.00-2103.00-514.00
FCF Margin (QoQ) 188.00-1087.00270.00-110.00919.00-618.005.00774.001,145.00-1420.0049.00532.00-823.00-970.00768.00918.00307.00-1343.00820.00-705.00710.00350.00-654.00-424.00204.00-786.002,459.00-2063.001,411.00-1009.00-716.001,679.00-98.00-1479.00-598.001,327.00-709.00428.00207.00-264.00-217.00-869.00296.00571.00817.00-2293.001,477.00-474.00
FCF Payout Ratio Growth (1y) -71.76%836.80%-74.83%448.21%74.36%-91.45%103.57%34.47%158.75%-489.20%-50.77%16,238.89%-68.74%115.70%-156.15%-99.99%-46.64%-613.92%-35.97%971.72%-900.28%217.34%217.20%-83.47%83.93%-101.47%-104.31%-471.76%106.47%42.60%-2,393.33%93.31%
FCF Payout Ratio Growth (3y) 8.40%-34.82%-36.82%963.99%12.14%-62.63%-36.85%-70.51%-24.43%-72.57%-33.44%-41.09%-49.40%43.36%-3.64%-94.09%-39.01%-27.82%59.05%-104.76%-56.35%78.55%-7.98%-26.85%
FCF Payout Ratio Growth (5y) -26.64%-14.60%-17.00%8.56%-51.65%-20.64%-2.16%-46.11%-20.64%-15.48%-15.09%-16.28%-57.49%61.96%-24.25%-14.87%
FCF Payout Ratio (QoQ) -160.87%355.15%-76.90%-21.27%1,488.24%-91.28%403.07%-74.96%-22.16%107.62%232.31%-51.82%-217.09%126.26%110,200.00%-99.91%-41.20%-193.94%122.94%321.12%-666.32%75.15%280.82%-414.46%183.04%-75.18%-74.50%-405.81%92.43%27.01%-2,100.00%105.32%-167.18%-3,070.67%94.09%
Free Cash Flow Growth (1y) -125.66%-10.67%136.02%386.32%583.91%115.70%283.42%328.12%20.95%-79.69%-205.56%-64.76%7.04%318.21%116.53%369.58%-80.02%-38.29%1,156.86%-48.36%-29.96%-64.31%-123.48%89.52%-99.42%211.78%232.23%-136.08%173,400.00%51.89%-173.12%-189.45%-64.78%-111.29%181.10%137.07%-74.14%83.33%-447.03%-231.38%-121.52%2,161.29%-45.18%94.65%-1,020.59%
Free Cash Flow Growth (3y) 14.52%-26.85%-13.39%84.88%102.19%22.37%-12.54%92.06%-36.28%-19.37%29.93%-5.10%-46.89%-2.70%21.28%66.26%-90.68%-11.78%57.43%-33.01%91.51%19.12%-30.59%-58.47%52.29%-36.34%40.68%-27.12%440.61%-26.59%-59.50%-12.12%-26.40%-27.08%-59.87%70.36%-37.92%
Free Cash Flow Growth (5y) -20.31%0.20%38.13%65.66%23.53%-16.60%-31.78%47.30%-74.65%-10.22%-7.40%-20.91%8.48%34.26%13.96%-46.72%-13.14%-16.19%18.27%-17.64%-8.55%-15.23%-21.42%-24.27%-17.04%12.92%-31.62%-15.18%-228.58%
Free Cash Flow (QoQ) 25.55%-143.85%86.87%-255.08%537.06%-82.32%4.36%500.11%94.82%-68.57%16.52%69.54%-67.28%-263.31%138.90%415.00%27.83%-93.54%1,004.90%-78.08%294.74%31.49%-54.60%-70.27%101.16%-186.49%466.45%-99.91%108,400.00%-63.32%-200.00%535.93%-5.01%-117.66%-295.88%153.04%-130.44%226.88%80.93%-63.00%-119.62%-2,541.94%31.50%93.94%1,979.41%-286.07%97.48%-1,170.00%
Gross Margin Growth (1y) 208.00-215.00-586.00287.00693.00563.00913.00550.00368.00416.00250.00239.00-645.00-147.007.00-240.00211.00-257.00-953.00-601.00-410.00-173.00118.00-205.00-468.00641.001,066.001,160.001,289.00-239.00-804.00-647.00-751.00-1661.00-969.00-896.00-419.00691.00275.00297.00187.00573.00439.00143.00-277.00-426.00
Gross Margin Growth (3y) 1,269.00764.00577.001,076.00415.00832.001,170.00550.00-66.0012.00-695.00-601.00-844.00-577.00-827.00-1045.00-667.00211.00231.00354.00412.00229.00380.00308.0070.00-1259.00-708.00-383.00119.00-1209.00-1498.00-1245.00-984.00-397.00-255.00-456.00-509.00839.00
Gross Margin Growth (5y) 835.00360.00-368.00236.00217.00401.00336.00-256.00-944.00480.00488.00353.00-23.00-175.00-566.00-533.00-129.00-1689.00-1542.00-1189.00-759.00-741.00-314.00-291.00-162.005.007.0057.0029.00-1062.00
Gross Margin (QoQ) 256.00188.00-199.00-37.00-166.00-184.00673.00369.00-296.00167.00310.00188.00-249.001.00300.00-697.00250.00155.0053.00-246.00-219.00-540.00405.00-56.0018.00-249.0081.00-318.001,127.00176.00175.00-189.00-401.00-389.00333.00-293.00-1311.00302.00406.00183.00-201.00-114.00428.0073.00185.00-247.00131.00-346.0037.00
Gross Profit Growth (1y) 41.06%-29.30%-66.97%4.51%53.81%63.49%195.23%35.53%19.39%25.85%22.68%42.45%-25.46%5.77%20.68%-11.96%28.62%-11.38%-64.34%-44.41%-47.02%-35.26%1.18%-40.76%-72.85%24.77%122.83%227.38%840.17%58.33%-9.05%-6.83%-36.77%-123.47%-102.63%-78.86%-61.47%179.24%734.38%62.90%27.61%157.51%175.86%5.28%-46.49%-53.60%
Gross Profit Growth (3y) 37.34%13.31%6.16%26.36%11.03%29.59%63.50%19.34%4.61%5.66%-19.18%-11.33%-20.21%-15.34%-24.21%-33.81%-43.02%-10.55%-7.01%2.54%10.58%8.54%27.05%21.80%17.29%-35.06%-27.10%-13.61%31.82%-33.47%-46.65%-31.54%-32.25%-21.76%-22.78%-28.70%-35.92%43.37%
Gross Profit Growth (5y) 19.95%6.40%-12.43%-0.25%-1.38%4.54%9.54%-10.96%-30.29%-0.96%3.55%6.22%5.33%3.69%-2.47%-2.43%1.92%-17.77%-15.09%-26.65%-19.91%-24.97%-19.30%-9.05%-4.52%-1.10%-1.37%2.03%9.36%-18.85%
Gross Profit (QoQ) 47.33%19.34%-14.37%-6.31%-26.16%-44.24%170.93%37.89%-21.51%0.68%24.37%21.47%-17.27%-1.85%44.41%-36.43%17.39%11.99%5.35%-7.13%-19.11%-54.94%64.25%-11.50%-1.16%-29.58%-3.83%-59.45%354.27%25.78%41.29%16.46%-23.50%-27.75%44.74%-20.97%-128.40%91.90%1,262.50%44.09%-41.60%-35.14%198.52%12.87%17.84%-30.52%13.93%-42.63%2.19%
Interest Coverage Ratio Growth (1y) 24.09%-44.60%-106.93%57.51%
Interest Coverage Ratio (QoQ) 202.43%12.27%-2.15%-62.65%35.01%-114.05%2,322.69%
Net Cash Flow Growth (1y) -752.26%73.70%111.00%-96.15%154.99%59.83%-21.86%316.28%-99.19%-96.93%-1,250.73%-154.43%-11,451.35%3,078.10%34.33%475.78%65.60%-72.20%283.65%-72.40%-69.55%-194.89%-119.56%1,047.31%-143.67%329.29%3,750.75%-470.46%-31.91%-138.77%-125.10%74.91%92.63%-46.97%102.52%130.21%229.31%46.13%-2,887.10%-217.47%280.67%337.32%0.35%110.13%-142.56%
Net Cash Flow Growth (3y) 26.78%-55.99%0.38%-27.80%20.39%15.96%-99.20%104.19%-32.30%-35.27%140.31%-17.35%-308.60%-118.16%38.21%140.44%-12.44%-15.43%147.25%-139.47%-75.98%-41.67%-55.95%-133.09%38.14%-9.32%30.67%-34.52%28.58%-32.13%-29.60%55.35%33.19%57.12%11.16%26.74%-27.95%
Net Cash Flow Growth (5y) -8.15%-5.52%26.13%-38.15%21.70%-19.25%-32.74%93.27%-27.00%-10.02%150.74%-91.86%-192.70%-56.71%-16.67%-61.72%32.70%-18.58%15.81%-2.32%20.29%-21.68%-26.67%-42.05%25.92%29.70%-45.07%-49.33%27.27%
Net Cash Flow (QoQ) 312.83%-238.17%421.09%-190.26%143.38%-91.25%12.49%1,188.35%26.08%-95.72%499.29%-97.50%378.78%-1,703.16%71.65%-421.74%234.05%-133.13%262.20%-147.77%208.30%118.85%-75.62%-393.41%39.39%54.88%1,529.85%-162.32%157.04%618.36%-245.09%77.81%83.24%-365.15%-45.03%93.49%-234.48%107.99%1,635.48%-72.12%-239.33%-313.40%26.85%190.35%-13.13%-273.59%107.43%-479.69%
Net Income Growth (1y) -59.00%-304.82%-380.38%120.67%101.69%614.89%244.98%103.43%12,571.96%29.29%82.38%52.93%-37.16%-50.67%49.81%2.56%63.29%125.00%-100.77%-70.24%-71.52%-69.88%833.33%-7.26%-650.71%191.56%-92.42%-82.83%112.06%-79.12%24,380.00%-107.02%-98.39%-113.87%-100.82%-12,125.00%-116,433.33%-1,921.05%-26,400.00%-54.40%80.57%-127.34%54.49%-4.64%-55.60%-25.66%
Net Income Growth (3y) 75.59%138.90%94.99%90.06%49.62%74.17%81.32%47.22%406.61%12.79%-26.43%-22.43%-33.64%-30.60%-56.19%-34.34%-65.84%25.48%-83.80%-63.81%-42.59%-43.18%416.76%-26.23%-77.95%-27.74%-29.10%-51.44%-31.29%-37.25%-710.28%-147.96%-78.06%-103.06%-43.99%-482.36%-607.18%-286.50%
Net Income Growth (5y) 40.64%72.18%-15.83%15.94%21.31%33.41%17.32%-2.51%-190.24%4.73%-58.98%-40.54%-27.95%-27.27%9.29%-14.91%-65.37%-15.52%-14.97%-19.20%-40.88%-20.25%-211.75%-32.66%-34.62%-42.52%-82.55%-34.36%7.31%-29.71%
Net Income (QoQ) 117.59%114.51%61.37%-361.16%77.34%-193.64%227.01%-97.99%6,785.58%-17.32%78.20%24.90%-29.75%16.64%49.43%-48.68%-44.85%254.22%2.30%-18.29%-24.01%-101.20%4,077.78%-21.79%-19.64%-70.67%403.03%-564.46%142.54%-99.24%1,040.00%226.32%-26.34%793.43%-100.33%175.00%-733.33%47.37%-4,790.00%-613.70%89.00%-590.10%71.51%10.20%-28.76%-38.14%34.49%-33.54%-3.98%
Net Income towards Common Stockholders Growth (1y) -59.00%-304.82%-380.38%120.67%101.69%614.89%244.98%103.43%12,571.96%29.29%82.38%52.93%-37.16%-50.67%49.81%2.56%63.29%125.00%-100.77%-70.24%-71.52%-69.88%833.33%-7.26%-650.71%191.56%-92.42%-82.83%112.06%-79.12%24,380.00%-107.02%-98.39%-113.87%-100.82%-12,125.00%-116,433.33%-1,921.05%-26,400.00%-54.40%80.57%-127.34%54.49%-4.64%-55.60%-25.66%
Net Income towards Common Stockholders Growth (3y) 75.59%138.90%94.99%90.06%49.62%74.17%81.32%47.22%406.61%12.79%-26.43%-22.43%-33.64%-30.60%-56.19%-34.34%-65.84%25.48%-83.80%-63.81%-42.59%-43.18%416.76%-26.23%-77.95%-27.74%-29.10%-51.44%-31.29%-37.25%-710.28%-147.96%-78.06%-103.06%-43.99%-482.36%-607.18%-286.50%
Net Income towards Common Stockholders Growth (5y) 40.64%72.18%-15.83%15.94%21.31%33.41%17.32%-2.51%-190.24%4.73%-58.98%-40.54%-27.95%-27.27%9.29%-14.91%-65.37%-15.52%-14.97%-19.20%-40.88%-20.25%-211.75%-32.66%-34.62%-42.52%-82.55%-34.36%7.31%-29.71%
Net Income towards Common Stockholders (QoQ) 117.59%114.51%61.37%-361.16%77.34%-193.64%227.01%-97.99%6,785.58%-17.32%78.20%24.90%-29.75%16.64%49.43%-48.68%-44.85%254.22%2.30%-18.29%-24.01%-101.20%4,077.78%-21.79%-19.64%-70.67%403.03%-564.46%142.54%-99.24%1,040.00%226.32%-26.34%793.43%-100.33%175.00%-733.33%47.37%-4,790.00%-613.70%89.00%-590.10%71.51%10.20%-28.76%-38.14%34.49%-33.54%-3.98%
Net Margin Growth (1y) -127.00-115.00-350.00245.00340.00584.00744.00488.00981.00213.00376.00204.00-462.00-417.00212.0011.00269.00320.00-1076.00-719.00-501.00-379.0083.0082.00-3180.00722.00-68.00-377.003,032.00-858.00936.00-61.00-144.00-124.00-953.00-488.00-3628.00-421.00-3154.00-344.002,889.00-569.001,696.00-171.00-608.00-470.00
Net Margin Growth (3y) 1,194.00682.00771.00936.00858.00380.001,332.00702.00788.00116.00-488.00-504.00-694.00-475.00-781.00-627.00-3412.00663.00-1061.00-1015.00-649.00-515.00951.00-356.00-292.00-260.00-85.00-926.00-740.00-1403.00-3171.00-893.00-883.00-1114.00-2411.00-1004.00-1347.00-1460.00
Net Margin Growth (5y) 1,001.00585.00-93.00228.00627.00321.00339.0065.00-2893.00459.00-473.00-800.00-842.00-612.0087.00-1065.00-524.00-319.00-1078.00-1563.00-4421.00-1060.00-3156.00-1189.00-1031.00-1250.00-1542.00-1442.001,541.00-2442.00
Net Margin (QoQ) 244.0047.0041.00-458.00255.00-187.00635.00-363.00499.00-27.00378.00130.00-268.00136.00206.00-536.00-223.00765.005.00-278.00-172.00-631.00362.00-59.00-50.00-170.00361.00-3321.003,852.00-959.0051.0088.00-38.00835.00-946.005.00-18.006.00-481.00-3135.003,189.00-2727.002,329.0098.00-269.00-462.00461.00-339.00-131.00
Operating Income Growth (1y) 19.91%-49.29%-106.16%38.49%460.81%219.69%2,258.81%36.57%18.04%9.84%27.77%32.03%-34.85%23.35%23.36%-1.51%31.96%-16.65%-87.11%-61.10%-58.94%-59.19%-163.28%-125.33%-127.40%80.83%1,008.93%1,108.44%1,100.00%37.68%-53.63%-58.40%-39.34%-191.93%-991.74%-146.75%-467.69%83.45%82.89%89.07%104.13%24.39%9.72%-778.79%-339.57%-127.42%
Operating Income Growth (3y) 99.49%21.20%19.32%35.67%62.78%63.01%230.28%21.10%0.49%4.13%-41.21%-20.32%-29.33%-25.14%-28.07%-28.00%-29.04%-14.96%-9.49%-0.21%4.01%0.53%38.67%2.04%18.46%-62.47%-234.96%-25.17%-181.49%-30.25%-39.37%-26.44%-54.85%-28.36%-50.03%-34.79%-33.21%34.23%
Operating Income Growth (5y) 46.83%12.85%-23.03%-0.88%18.50%8.06%-22.65%-16.81%-16.15%-3.58%3.17%5.26%-0.66%0.88%-15.77%-16.45%-2.07%-22.68%-38.33%-17.01%-35.15%-16.59%-43.42%-15.49%-24.08%-17.99%-42.15%-13.49%-17.14%-18.74%
Operating Income (QoQ) 194.75%13.05%-3.01%-62.89%24.64%-113.73%2,281.19%50.25%-28.95%-7.29%37.99%29.87%-33.89%7.85%42.59%-35.92%25.17%7.86%13.84%-14.14%-20.94%-83.32%243.50%-9.38%-21.42%-125.87%-37.50%1.95%618.54%30.01%52.55%-2.77%-28.61%-56.22%36.86%41.80%-208.19%-324.72%92.82%-1,015.23%95.13%-339.02%95.42%521.21%-189.21%-424.19%55.38%-14.83%15.32%
Operating Margin Growth (1y) 31.00-218.00-562.00397.001,110.00689.001,007.00480.00324.00189.00242.0092.00-722.0058.0033.00-43.00197.00-276.00-1080.00-793.00-506.00-415.00-292.00-802.00-862.00683.001,451.001,777.001,468.00-304.00-962.00-1109.00-543.00-1690.00-4680.00-769.00-4141.00655.003,456.00267.003,650.0044.0068.00-333.00-576.00-237.00
Operating Margin Growth (3y) 1,465.00660.00687.00969.00712.00936.001,282.00529.00-200.00-30.00-805.00-744.00-1031.00-634.00-1339.00-1639.00-1171.00-8.0079.00182.00100.00-35.00197.00-134.0064.00-1311.00-4190.00-101.00-3216.00-1339.00-2185.00-1612.00-1034.00-992.00-1155.00-835.00-1067.00462.00
Operating Margin Growth (5y) 941.00442.00-360.00133.00403.00244.00-90.00-1066.00-1568.00239.00354.00231.00-424.00-254.00-850.00-971.00-245.00-2002.00-5562.00-1697.00-4584.00-1071.00-1026.00-637.00-428.00-612.00-665.00-168.00-142.00-1532.00
Operating Margin (QoQ) 298.0083.00-59.00-292.0049.00-261.00900.00421.00-371.0057.00373.00265.00-507.00110.00224.00-549.00273.0085.00147.00-308.00-201.00-718.00434.00-21.00-109.00-596.00-76.00-81.001,435.00173.00250.00-390.00-336.00-486.00102.00177.00-1484.00-3475.004,013.00-3196.003,312.00-673.00823.00188.00-294.00-648.00422.00-55.0045.00
Profit After Tax Growth (1y) -59.00%-304.82%-380.38%120.67%101.69%614.89%245.29%103.43%12,571.96%29.29%82.00%52.93%-37.16%-50.67%49.81%2.56%63.29%125.00%-100.77%-70.24%-71.52%-69.88%733.33%-293.85%-558.57%370.22%1,070.18%203.03%218.07%-12.00%85.61%-76.08%-75.33%-228.68%-395.07%-385.96%-1,033.16%67.95%27.46%-54.40%80.57%-127.34%55.51%-4.64%-55.60%-25.66%
Profit After Tax Growth (3y) 75.59%138.90%94.99%90.06%49.62%74.17%81.32%47.22%406.61%12.79%-26.43%-22.43%-33.64%-30.60%-58.28%-37.36%-60.48%47.16%-17.22%-15.92%15.54%7.62%418.70%-21.83%10.13%-94.20%-304.30%11.02%-39.56%-33.19%-81.44%-45.12%-34.76%-43.22%-43.46%-87.77%-68.93%2.89%
Profit After Tax Growth (5y) 40.64%72.18%-15.83%15.94%21.31%33.41%17.00%-30.88%-179.91%15.24%9.11%-1.39%9.61%6.71%9.54%-31.96%-9.08%-41.18%-38.55%-19.20%-40.88%-20.25%-211.75%-32.66%-34.62%-42.52%-86.70%-2.63%3.85%-24.88%
Profit After Tax (QoQ) 117.59%114.51%61.37%-361.16%77.34%-193.64%227.01%-97.99%6,785.58%-17.14%77.83%24.90%-29.75%16.64%49.43%-48.68%-44.85%254.22%2.30%-18.29%-24.01%-101.20%4,077.78%-21.79%-19.64%-74.67%-1,317.54%-85.01%182.40%-36.96%7.20%112.03%-38.59%32.98%-86.19%118.71%-420.32%-204.92%86.61%-613.70%89.00%-590.10%71.51%10.20%-28.76%-35.05%32.99%-33.54%-3.98%
Property, Plant & Equipment (Net) Growth (1y) -8.20%-11.12%-5.40%-6.82%3.37%-3.04%-5.23%-1.69%-0.43%10.12%21.24%22.94%22.18%7.89%-0.96%-5.57%-9.48%-4.35%-5.79%5.69%-0.45%-0.14%3.93%-31.11%-0.38%11.82%23.22%66.78%21.48%3.74%-10.98%-3.88%-1.69%-0.45%0.28%-6.86%-8.34%-7.90%-3.56%-10.55%-8.15%-3.67%-5.51%
Property, Plant & Equipment (Net) Growth (3y) -5.61%-1.73%2.82%4.04%7.94%4.83%4.40%4.51%3.27%4.36%4.20%7.06%3.26%1.01%-1.02%-11.74%-3.53%2.22%6.46%6.69%6.40%5.03%4.47%3.36%5.96%4.92%3.23%14.30%3.06%-1.65%-4.87%-7.14%-6.11%-4.06%-2.96%
Property, Plant & Equipment (Net) Growth (5y) -0.48%-0.42%0.28%2.37%2.53%1.93%2.19%-3.63%1.78%4.88%7.70%7.11%5.91%3.64%1.24%1.97%1.40%1.98%1.50%1.69%1.66%1.21%1.97%-1.65%0.03%0.49%0.05%
Property, Plant & Equipment (Net) (QoQ) -5.86%0.84%-9.27%3.18%0.20%-0.66%0.65%-3.22%-2.06%3.05%1.94%7.04%7.83%4.49%1.31%-5.48%-1.02%-0.37%-2.89%-0.12%-2.51%11.77%-8.53%0.19%1.46%-25.92%32.27%12.47%11.80%0.28%-3.66%-3.96%-4.06%8.27%-1.46%-2.75%-3.35%0.56%-3.03%-2.27%1.20%-6.72%-0.43%2.49%-0.73%
Return on Assets Growth (1y) 4.009.0010.0011.009.007.007.001.00-1.00-1.00-3.000.003.00-2.00-4.00-8.00-11.00-7.00-4.00-8.00-5.00-5.00-6.006.003.005.006.001.002.00-3.00-5.00-14.00-16.00-22.00-23.00-4.00-4.0010.0011.000.001.00
Return on Assets Growth (3y) 12.0015.0014.0013.0012.005.000.00-6.00-9.00-10.00-11.00-16.00-13.00-14.00-14.00-11.00-13.00-7.00-4.00-2.000.00-3.00-5.00-8.00-11.00-20.00-22.00-18.00-18.00-16.00-17.00-18.00-19.00
Return on Assets Growth (5y) 4.006.005.00-3.00-5.00-8.00-10.00-9.00-11.00-10.00-11.00-10.00-8.00-12.00-13.00-24.00-27.00-33.00-32.00-20.00-20.00-16.00-17.00-11.00-14.00
Return on Assets (QoQ) -2.001.002.003.003.002.004.001.001.001.00-2.00-2.001.000.001.001.00-4.00-3.00-3.00-2.000.000.00-7.002.000.00-1.005.00-1.003.000.000.000.00-3.00-1.00-10.00-2.00-9.00-2.009.00-2.005.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 8.0016.0016.0010.008.005.004.00-1.000.00-1.00-4.001.00-1.00-7.00-9.00-14.00-16.00-11.00-11.00-11.00-6.000.0010.0015.0013.005.00-3.00-7.00-11.00-23.00-25.00-39.00-34.00-7.00-4.0028.0027.0015.0014.00-4.00-5.00
Return on Capital Employed Growth (3y) 15.0019.0016.0010.006.00-4.00-9.00-14.00-17.00-20.00-25.00-23.00-23.00-18.00-11.00-9.00-9.00-6.00-5.00-2.00-5.00-18.00-18.00-31.00-32.00-25.00-32.00-19.00-18.00-15.00-15.00-15.00-11.00
Return on Capital Employed Growth (5y) -1.001.00-4.00-14.00-15.00-15.00-11.00-9.00-11.00-15.00-18.00-15.00-22.00-36.00-39.00-56.00-54.00-37.00-33.00-14.00-12.00-10.00-8.00-7.00-10.00
Return on Capital Employed (QoQ) -3.002.007.003.005.002.001.001.002.001.00-4.001.001.00-1.001.00-1.00-5.00-4.00-4.00-3.00-1.00-3.00-3.002.005.006.002.00-1.00-2.00-2.00-2.00-5.00-14.00-4.00-16.000.0012.000.0015.000.000.00-1.00-2.00-1.00
Return on Equity Growth (1y) -14.00-18.002.0025.0054.0059.0061.0045.0037.0031.00-1.00-13.00-20.00-27.00-12.00-1.00-16.00-19.00-29.00-39.00-23.00-13.00-36.00-21.00-23.00-27.0029.0014.0026.0029.002.0010.00-17.00-28.00-216.00437,285.00485.00249.00319.00-437189.00-421.00-182.00-62.00-59.00
Return on Equity Growth (3y) 77.0072.0062.0057.0071.0063.0048.0031.000.00-15.00-42.00-52.00-60.00-59.00-76.00-61.00-62.00-59.00-35.00-46.00-20.00-12.00-4.003.00-14.00-27.00-184.00437,310.00494.00249.00105.00107.0047.0039.0041.0037.00
Return on Equity Growth (5y) 40.0026.0021.0018.0032.0031.00-17.00-29.00-46.00-56.00-49.00-59.00-56.00-58.00-45.00-36.00-53.00-59.00-249.00437,250.00448.00209.0099.0099.0050.0040.0072.0061.00
Return on Equity (QoQ) 5.00-4.00-3.00-12.002.0016.0020.0017.006.0018.003.009.000.00-14.00-8.002.00-6.001.003.00-14.00-9.00-9.00-7.002.001.00-32.008.000.00-3.0025.00-8.0012.00-1.00-1.001.00-15.00-12.00-189.00437,502.00-436815.00-248.00-119.00-6.00-47.00-9.000.00-3.00
Return on Invested Capital Growth (1y) 96.0014.00163.0029.00-28.0081.0023.0017.0010.00-8.00-11.00-22.00-26.00-10.00-16.00-25.00-26.00-35.00-37.00-22.00-17.00-23.00-103.0010.0031.0049.00135.009.00-18.00-29.00-876.00-110.00-146.00-447.00763,169.00421.00276.00457.00-762317.00-335.00-143.00-9.00-4.00
Return on Invested Capital Growth (3y) 78.0087.00175.0024.00-44.0063.00-3.00-30.00-42.00-53.00-64.00-69.00-70.00-68.00-156.00-37.00-13.00-9.00-5.00-4.00-4.00-3.00-844.00-91.00-133.00-427.00762,428.00320.00113.00-20.00-24.00-24.00-12.000.00848.00
Return on Invested Capital Growth (5y) 26.0042.00123.00-24.00-87.004.00-143.00-42.00-29.00-27.00-31.00-51.00-57.00-48.00-897.00-139.00-176.00-485.00762,288.00307.00126.006.008.00-6.000.0021.00107.00
Return on Invested Capital (QoQ) -26.00-87.00149.0060.00-108.0061.0015.003.002.003.009.00-4.00-17.001.00-2.00-8.000.00-5.00-12.00-9.00-10.00-7.003.00-4.00-16.00-87.00116.0017.003.00-1.00-11.00-10.00-8.00-848.00756.00-45.00-310.00762,768.00-761992.00-190.00-130.00-5.00-11.002.005.000.00
Return on Sales Growth (1y) -1.00-1.00-3.002.003.006.007.005.0010.002.004.002.00-5.00-4.002.000.003.003.00-11.00-7.00-5.00-4.001.001.00-32.007.00-1.00-4.0030.00-9.009.00-1.00-1.00-1.00-10.00-5.00-36.00-4.00-32.00-3.0029.00-6.0017.00-2.00-6.00-5.00
Return on Sales Growth (3y) 12.007.008.009.009.004.0013.007.008.001.00-5.00-5.00-7.00-5.00-8.00-6.00-34.007.00-11.00-10.00-6.00-5.0010.00-4.00-3.00-3.00-1.00-9.00-7.00-14.00-32.00-9.00-9.00-11.00-24.00-10.00-13.00-15.00
Return on Sales Growth (5y) 10.006.00-1.002.006.003.003.001.00-29.005.00-5.00-8.00-8.00-6.001.00-11.00-5.00-3.00-11.00-16.00-44.00-11.00-32.00-12.00-10.00-13.00-15.00-14.0015.00-24.00
Return on Sales (QoQ) 2.000.000.00-5.003.00-2.006.00-4.005.000.004.001.00-3.001.002.00-5.00-2.008.000.00-3.00-2.00-6.004.00-1.00-1.00-2.004.00-33.0039.00-10.001.001.000.008.00-9.000.000.000.00-5.00-31.0032.00-27.0023.001.00-3.00-5.005.00-3.00-1.00
Revenue Growth (1y) -1.53%-0.26%-9.86%-25.08%-23.29%-21.26%-20.08%-12.19%-5.73%-9.00%2.27%23.53%18.10%17.23%20.10%1.55%7.98%9.40%-3.34%-9.67%-23.03%-23.14%-16.54%-24.69%-43.86%-26.34%-13.58%29.23%138.39%86.88%69.05%40.64%11.92%-7.19%-24.90%-28.15%-32.47%-25.39%-14.12%-9.26%-4.43%-1.29%-1.91%-13.19%-14.75%-14.35%
Revenue Growth (3y) -10.70%-10.60%-9.68%-6.68%-5.12%-5.65%-0.62%3.27%6.33%5.29%5.89%4.25%-0.62%-0.48%-1.05%-11.60%-22.44%-14.76%-11.33%-4.20%0.99%1.90%6.83%11.03%14.41%8.51%3.14%9.30%21.68%8.98%2.93%-2.85%-10.28%-11.91%-14.15%-17.28%-18.06%-14.24%
Revenue Growth (5y) -1.91%-1.73%-3.08%-5.71%-6.63%-6.72%-4.56%-5.61%-12.28%-7.95%-3.06%1.98%5.61%6.30%7.20%4.66%4.48%1.44%-2.41%-2.34%-4.89%-6.03%-4.69%-2.25%-0.68%-1.21%-1.56%0.57%7.98%1.82%
Revenue (QoQ) -3.88%-4.88%9.16%-1.34%-2.64%-14.02%-9.28%1.02%-0.07%-12.74%-0.32%8.46%-3.54%-1.92%20.39%3.68%-4.24%0.47%1.80%10.25%-2.98%-11.23%-4.87%-6.05%-3.12%-3.61%-14.15%-29.97%27.12%13.09%28.37%29.18%-0.35%2.30%6.79%2.80%-17.36%-17.22%2.16%-3.38%-8.68%-4.72%7.94%1.77%-5.68%-5.32%-4.47%-0.06%-5.24%
Share-based Compensation Growth (1y) -12.16%27.55%-2.49%47.96%20.91%-115.94%113.31%-10.43%87.43%620.28%-15.97%-9.99%-48.56%32.86%17.02%17.24%9.68%16.67%-25.45%2.94%-8.82%-37.14%-21.95%-14.29%-16.13%9.09%6.25%23.33%53.85%75.00%144.12%2.70%-15.00%-28.57%-1.20%0.00%20.59%13.33%-28.05%-31.58%-17.07%-23.53%-3.39%-23.08%-55.88%
Share-based Compensation Growth (3y) 25.80%1.90%20.46%6.06%5.25%3.29%28.01%-1.86%1.88%115.91%-9.83%2.80%-19.87%-0.86%-12.03%1.14%-5.69%-7.17%-14.81%2.86%5.57%6.27%26.50%2.78%3.13%10.89%36.84%8.20%16.40%12.31%20.17%-11.10%-5.27%-14.77%-11.77%-19.26%-23.87%
Share-based Compensation Growth (5y) 2.35%10.40%8.80%7.56%3.12%-4.17%4.06%-3.56%-4.16%49.75%-9.48%2.81%-7.87%13.22%12.05%5.55%1.86%0.00%8.32%2.25%3.82%-0.58%7.55%-5.77%1.86%3.40%12.24%-7.79%-10.42%
Share-based Compensation (QoQ) -29.50%26.01%-9.59%9.38%2.37%-3.67%37.19%-10.62%-113.50%1,388.71%-42.39%87.03%-62.53%108.15%-38.30%6.90%-3.23%83.33%-38.18%0.00%2.94%17.14%-14.63%-11.43%-29.03%45.45%-6.25%-13.33%-7.69%41.67%8.82%8.11%5.00%97.62%-54.22%-10.53%-11.76%173.33%-53.66%7.89%-17.07%73.53%-55.93%30.77%-23.53%119.23%-64.91%-25.00%
Shareholder's Equity Growth (1y) 17.67%90.15%32.36%-6.51%-31.20%-43.51%-17.22%22.08%68.77%60.99%22.65%14.30%27.14%20.90%34.62%50.73%41.50%43.11%44.94%13.92%-0.34%-7.07%-13.46%-12.98%-19.93%-38.42%-23.41%-11.75%12.16%80.86%68.37%71.62%43.84%11.42%-24.28%-58.51%-61.33%-97.71%-103.07%-163.76%-192.50%-2,051.89%-2,142.99%-131.31%-95.17%-81.32%-79.50%
Shareholder's Equity Growth (3y) 10.33%20.03%10.35%9.26%13.86%3.21%10.98%28.12%44.80%40.70%33.76%25.20%21.48%17.15%19.08%14.32%4.13%-6.44%-1.33%-4.36%-3.63%1.15%3.72%9.64%8.91%7.46%-0.79%-14.35%-14.55%-64.12%-26.81%-34.88%-35.98%-35.70%-36.09%-37.72%-39.22%-41.14%-47.88%
Shareholder's Equity Growth (5y) 18.27%24.50%21.26%17.50%15.79%7.89%11.38%15.83%19.36%9.77%9.66%8.55%9.99%12.36%16.84%17.74%12.74%10.54%4.14%-9.03%-13.02%-51.64%-15.17%-18.62%-19.75%-20.64%-21.72%-23.96%-25.61%-29.45%-29.01%
Shareholder's Equity (QoQ) 17.58%8.91%5.42%40.86%-18.16%-23.07%-22.43%15.65%19.94%13.45%7.25%10.31%-8.63%5.73%19.29%4.91%1.74%18.38%11.99%6.10%3.04%-6.96%-2.03%-1.06%-4.04%-6.45%-9.85%-23.91%19.35%7.80%14.57%22.70%11.11%9.88%-3.98%-4.95%-24.50%-39.79%-10.49%-94.36%-200.94%-1,152.34%-29.85%-18.91%-16.00%-29.15%-9.57%-10.47%-14.83%
Tax Rate Growth (1y) -562.00-11137.00-4988.00-1054.0010,476.008,544.002,881.00-998.00-6785.00-973.00-1480.00-222.0081.0079.00-237.00-284.00-661.0045.009,573.00603.001,874.00880.002,365.002,057.0015,893.001,084.00-10913.00-2035.00-17995.00-3361.007,440.003,353.003,045.00283.00-10529.00-3147.00-3865.002,224.00-9099.00-3316.00-4945.00-3560.008,977.00-141.004,031.00-413.00
Tax Rate Growth (3y) 3,129.00-3566.00-3587.00-2275.003,771.007,650.001,164.00-1504.00-7366.00-849.007,855.0097.001,294.001,004.0011,701.002,376.0017,106.002,009.001,025.00625.00-228.00-1397.00-1107.003,375.00943.00-1994.00-14002.00-1829.00-18814.00-854.00-12188.00-3110.00-5764.00-1053.00-10651.00-6604.00-4779.00-1749.00
Tax Rate Growth (5y) 2,548.00-3442.005,748.00-1956.004,984.008,575.0013,102.001,156.0010,401.001,115.00-692.00119.00-808.00-1273.008,228.003,694.002,156.00-1069.00-2064.00831.00-1048.001,110.00-20735.00-3088.00-7866.00-3330.00-14123.00-5287.00-19728.00-4827.00
Tax Rate (QoQ) 6,317.00171.00-1385.00-5665.00-4259.006,320.002,549.005,865.00-6190.00657.00-1330.0078.00-378.00150.00-72.00381.00-380.00-167.00-118.004.00326.009,362.00-9089.001,275.00-668.0010,847.00-9396.0015,110.00-15476.00-1150.00-519.00-849.00-843.009,651.00-4606.00-1157.00-3605.00-1161.002,776.00-1875.002,484.00-12484.008,559.00-3503.003,868.0053.00-560.00669.00-576.00
Total Debt Growth (1y) -10.04%-8.67%1.44%-1.67%-0.11%-2.70%-2.46%-1.41%-2.15%0.80%-1.51%0.57%-0.06%-2.36%-0.36%-0.36%-0.30%-0.78%-0.52%-0.45%-0.45%8.69%-0.25%-0.39%38.11%83.15%99.01%99.08%43.56%-0.34%-0.44%-0.17%-0.19%-0.16%-1.03%-1.04%-1.01%-0.99%-3.82%-3.38%1.25%1.99%6.66%
Total Debt Growth (3y) -4.46%-3.60%-0.86%-0.84%-0.78%-1.43%-1.45%-0.41%-0.84%-0.79%-0.80%-0.08%-0.27%1.74%-0.38%-0.40%11.08%25.47%25.46%25.45%25.44%25.65%25.50%25.56%25.55%22.15%25.17%25.29%12.36%-0.50%-1.77%-1.54%0.01%0.27%0.51%
Total Debt Growth (5y) -2.66%-2.79%-0.69%-0.67%-0.62%0.65%-1.02%-0.41%6.03%14.22%14.15%14.62%14.48%13.96%14.40%14.45%14.45%14.47%14.24%14.29%14.29%14.42%13.47%13.61%14.68%12.97%15.00%
Total Debt (QoQ) -9.98%-0.12%-0.29%1.87%-0.02%-3.18%1.30%-0.77%0.22%-2.14%0.54%2.23%-2.08%-0.08%-0.09%-0.12%-0.08%-0.08%-0.03%-0.60%0.18%0.00%-0.03%8.53%-8.06%-0.14%38.60%43.92%-0.10%-0.10%-0.06%-0.09%-0.20%0.17%-0.07%-0.06%-1.06%0.15%-0.04%-0.04%-3.89%0.61%4.74%0.70%0.51%