Tractor Supply Growth Metrics (2009-2025) | TSCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.58%19.79%14.64%12.31%11.14%4.02%8.98%10.56%8.82%10.88%7.02%7.90%7.20%11.83%11.52%9.31%9.70%14.04%6.89%12.92%12.13%11.51%16.53%10.44%13.54%8.00%12.83%16.06%9.18%11.10%7.25%7.77%8.94%9.99%7.55%69.50%73.20%68.56%71.44%10.40%24.44%26.37%33.27%22.61%16.29%12.89%10.19%4.44%2.36%2.15%9.30%15.12%14.79%16.35%8.22%7.98%8.32%6.11%6.72%8.69%7.91%11.35%
Assets Growth (3y) 13.71%11.38%10.17%10.24%9.04%8.86%9.16%9.25%8.57%12.24%8.46%10.02%9.66%12.45%11.58%10.88%11.78%11.15%12.01%13.12%11.60%10.19%12.13%11.37%10.54%9.69%9.18%28.47%27.24%27.24%25.51%26.34%32.91%32.82%34.94%31.89%35.84%33.97%36.04%12.23%13.99%13.37%17.09%13.81%10.96%10.29%9.24%9.09%8.37%8.04%8.08%10.55%10.30%11.19%
Assets Growth (5y) 11.57%12.00%9.77%10.58%9.78%10.40%10.13%10.21%10.25%11.23%10.90%11.29%10.33%11.28%10.94%11.26%10.68%10.91%10.14%21.47%21.27%19.93%21.06%20.92%23.82%22.96%24.35%23.47%24.42%24.06%23.76%20.90%22.82%21.99%24.23%22.50%24.11%23.37%24.39%11.94%12.99%12.46%13.14%11.59%9.82%9.65%
Assets (QoQ) 6.03%2.78%10.01%1.42%4.47%-1.65%7.77%0.36%-2.21%3.04%9.33%-1.22%-0.35%-0.55%10.22%-1.86%3.95%-0.83%8.04%-1.50%8.06%-7.04%14.13%-2.19%7.45%-2.86%8.17%0.56%2.21%1.49%11.27%-5.40%4.01%-2.03%11.82%-4.38%5.01%-4.21%76.23%-2.29%2.19%-2.58%13.48%10.14%3.78%2.74%4.41%4.46%0.75%0.29%-1.04%2.37%0.54%7.31%4.23%2.08%1.91%-0.18%3.99%2.40%-0.17%0.38%5.91%1.67%3.01%
Capital Expenditures Growth (1y) 97.23%19.91%123.38%88.35%10.22%99.93%10.12%-25.33%37.21%-29.04%55.00%46.10%27.53%47.09%-15.15%-18.34%-25.54%-42.70%16.49%19.87%53.43%107.54%-24.68%33.12%-0.37%-19.41%-5.03%-3.89%-16.28%67.12%29.42%15.92%38.91%-13.75%-36.24%-23.47%-21.03%-13.83%3.00%4.06%22.81%81.53%239.79%102.34%122.76%85.42%11.56%32.64%11.73%30.94%40.53%25.32%-4.69%-29.50%-0.47%0.51%6.25%8.31%-10.13%9.21%47.49%
Capital Expenditures Growth (3y) 43.95%19.38%56.22%27.13%24.47%27.79%13.14%-3.78%9.22%-15.74%15.28%12.66%13.37%20.49%-9.36%9.22%4.41%-1.41%-5.90%15.32%8.57%40.87%-2.54%14.04%5.03%5.12%-7.81%-5.18%-2.80%7.50%-5.28%-2.63%10.44%10.50%30.68%17.23%29.27%42.61%57.46%40.83%45.13%63.96%74.65%49.83%33.37%19.62%15.99%18.66%4.20%-0.01%7.92%11.22%14.31%
Capital Expenditures Growth (5y) 23.15%7.48%30.39%15.00%17.12%19.94%4.91%7.29%14.77%0.01%1.85%12.84%3.98%18.70%-1.76%7.74%5.77%6.68%-7.22%6.35%7.02%15.75%-9.47%3.38%2.36%12.69%22.36%12.41%20.23%33.12%26.36%19.89%27.37%26.78%28.46%21.78%18.13%21.77%40.43%28.60%25.35%27.47%36.65%29.85%30.03%
Capital Expenditures (QoQ) 60.48%-47.27%85.37%25.73%-2.43%-1.77%56.30%-26.42%76.97%-45.90%5.99%35.19%-8.47%18.17%-0.09%18.00%5.58%-31.83%-3.85%7.60%-18.76%38.59%-1.07%37.74%9.89%-49.70%74.84%3.08%-11.10%-40.73%76.95%-10.20%77.45%-54.10%58.50%7.61%10.18%-66.07%90.22%11.04%20.24%-59.45%92.17%31.05%77.73%-24.09%14.44%44.27%47.94%-54.33%36.07%21.53%73.38%-50.98%21.34%-7.57%28.24%-30.80%22.53%-2.29%30.73%-42.58%48.90%31.95%
Cash & Equivalents Growth (1y) 97.16%80.16%48.88%1.73%2.45%-43.49%-31.23%-9.79%-3.46%-27.34%-21.66%-54.99%-68.90%-34.48%2.97%-16.19%0.48%3.31%-64.18%19.55%0.63%8.09%24.80%30.40%168.32%8.09%-15.51%-2.42%-55.14%26.19%102.44%82.11%3.19%1.79%-20.93%-22.80%48.69%15.90%-2.38%351.47%1,059.77%1,245.58%1,492.76%149.19%17.05%-0.02%-34.56%-64.74%-62.41%-81.00%-76.94%-53.12%16.81%99.63%96.08%38.94%-36.33%-55.82%-36.66%-12.26%-42.80%-0.89%
Cash & Equivalents Growth (3y) 24.93%-9.56%-7.09%-25.53%-32.50%-35.44%-17.84%-30.19%-32.93%-21.06%-33.89%-23.32%-32.00%-9.89%-22.79%9.32%39.47%6.47%-27.71%15.01%6.60%13.81%28.76%32.33%7.50%11.56%10.59%11.12%-11.70%14.19%16.04%85.15%161.07%151.33%130.79%105.56%172.27%149.82%116.69%58.30%72.17%36.73%33.96%-25.60%-19.90%-27.62%-33.36%-38.76%-34.61%-44.87%-34.08%-17.01%-24.79%-4.39%
Cash & Equivalents Growth (5y) -9.43%-12.92%-21.62%-16.18%-20.83%-21.38%-24.34%-11.91%-4.02%-10.49%-21.16%-10.51%-17.66%-0.04%-4.67%18.35%4.66%9.17%-9.57%16.42%13.20%11.71%10.50%51.86%84.57%84.97%83.89%72.86%56.35%82.11%74.73%41.02%50.92%24.70%13.16%7.50%54.71%42.69%35.70%20.91%30.57%17.65%24.45%-12.87%-28.48%-30.17%
Cash & Equivalents (QoQ) 3.29%82.20%-20.13%31.16%-5.61%50.56%-45.42%32.09%-47.93%83.21%-28.41%41.36%-60.81%97.52%-58.87%-2.32%-17.43%210.39%-66.52%17.11%-15.11%7.63%11.73%-1.43%-8.82%24.27%16.75%102.83%-63.27%-2.87%34.84%-6.75%3.32%55.82%21.30%-47.16%1.93%21.03%18.44%1.76%-20.55%1.94%447.80%161.42%-7.82%20.66%-14.30%22.79%-21.27%-21.02%-53.82%30.93%-60.20%-4.14%-6.14%226.20%-31.99%-5.84%-33.49%49.48%-52.81%35.00%-7.86%-2.55%-18.23%
Cash from Investing Activities Growth (1y) -97.71%-20.08%-128.02%-27.96%-8.30%-99.97%-10.33%59.52%-37.45%29.10%-54.42%-97.61%-29.36%-46.95%14.99%1.65%25.66%42.60%-16.09%-20.03%-53.78%-107.06%24.31%-33.17%0.76%-178.06%5.06%20.61%16.01%52.19%-29.48%-39.83%-36.01%12.55%37.01%23.53%21.47%13.84%-3.17%-3.94%-25.53%-81.05%-242.74%-103.34%-123.16%-86.35%-11.71%-32.68%-12.26%-161.20%-40.43%-22.24%40.76%69.12%3.44%4.15%-16.98%7.39%-71.46%-4.77%-77.18%
Cash from Investing Activities Growth (3y) -43.31%-19.41%-57.20%-0.78%-24.41%-27.72%-13.14%7.68%-9.75%15.75%-15.07%-32.62%-13.93%-20.43%9.27%-16.28%-4.30%-48.95%5.86%-8.27%-8.63%-40.15%2.37%-13.92%-4.27%-5.15%8.17%5.31%3.56%28.85%5.59%-3.58%-10.27%-10.91%-30.59%-17.35%-30.06%-42.72%-58.08%-41.02%-46.51%-106.55%-75.19%-48.85%-14.07%-14.55%-14.84%-15.84%8.03%9.27%-32.47%-7.07%-7.08%
Cash from Investing Activities Growth (5y) -23.13%-7.51%-30.83%-3.86%-17.09%-19.88%-4.94%-4.69%-15.07%-28.06%-1.83%-19.79%-4.27%-18.35%1.69%-11.78%-5.32%-6.68%7.41%-6.29%-6.48%-15.71%9.57%-3.28%-2.25%-12.64%-22.32%-12.40%-20.24%-3.98%-26.36%-24.56%-27.42%-46.03%-28.43%-21.26%-7.91%-18.58%-39.88%-26.86%-16.86%-20.30%-54.84%-27.06%-25.20%
Cash from Investing Activities (QoQ) -60.53%48.33%-215.35%24.41%2.50%1.89%-76.97%36.03%-80.04%45.87%35.07%-117.20%7.13%-17.89%16.91%-42.18%-5.50%31.80%3.86%-7.47%18.54%-37.92%0.60%-37.69%-9.69%49.58%-74.89%-2.61%-207.34%82.79%-46.25%-8.55%-74.94%53.38%-57.93%-5.59%-12.48%66.42%-91.73%-8.43%-23.42%59.79%-93.16%-30.95%-78.00%23.88%-14.60%-43.71%-48.64%54.37%-36.12%-21.60%-245.83%75.47%-18.48%41.07%-80.26%23.28%-17.61%28.08%-42.71%-42.04%28.13%-21.63%
Cash from Operations Growth (1y) 61.55%22.82%-113.59%76.35%-125.62%11.49%54.69%6.36%160.89%55.77%-369.50%-8.32%874.86%5.67%60.05%29.38%-97.04%2.78%195.37%-3.66%847.08%-11.94%80.77%7.84%-25.92%71.59%-315.80%73.68%1,425.53%-20.43%84.57%-19.85%-30.01%17.38%40.43%22.31%-17.57%16.54%744.44%151.23%-81.92%-1.98%111.02%-30.51%431.64%-31.49%-66.65%-10.33%-98.85%173.77%-66.89%34.64%21,362.76%-45.79%1,216.40%-26.59%-44.56%30.58%-15.79%40.34%256.86%
Cash from Operations Growth (3y) -36.84%28.73%-65.63%19.80%14.99%22.43%5.28%8.05%29.58%19.16%55.90%4.55%39.84%-1.48%39.06%10.36%-40.77%15.81%-54.95%21.75%374.79%6.33%-37.54%14.50%99.24%17.03%-30.03%19.41%106.46%2.87%37.37%35.05%-52.92%10.27%116.17%28.77%-7.46%-7.84%86.96%16.11%-77.71%22.51%-38.47%-5.69%136.01%0.56%13.27%-3.94%11.09%24.68%54.25%11.52%651.62%
Cash from Operations Growth (5y) -40.79%18.30%30.13%16.47%-15.67%10.68%28.22%5.56%26.45%20.65%-47.49%16.44%98.61%5.48%25.51%13.35%17.28%7.72%19.31%12.08%128.10%10.46%18.24%35.77%3.35%12.86%21.96%24.34%53.28%-6.07%19.30%8.94%-63.60%20.26%23.68%20.85%14.40%3.04%85.16%9.12%5.68%5.41%20.90%-2.88%91.88%
Cash from Operations (QoQ) 615.86%-120.11%538.41%-74.41%444.23%-134.98%461.96%-103.72%2,468.75%-114.21%949.68%-97.87%5,959.96%-142.84%265.92%-77.37%556.86%-116.20%637.29%-99.48%22,693.77%-84.97%442.79%-94.91%2,019.31%-69.15%223.80%-96.50%4,808.91%-138.80%360.60%-69.27%156.04%-107.53%1,453.32%-73.16%329.41%-103.82%2,878.70%-81.91%507.14%-78.88%983.27%-98.70%3,190.87%-54.53%256.71%-90.04%324.10%-77.87%859.16%-99.87%100,679.17%-97.32%3,800.82%-79.60%154.56%-35.02%117.53%-84.59%499.56%-58.09%262.50%-60.82%
Dividends Paid - Common Growth (1y) 0.73%69.78%67.95%67.58%68.60%66.87%66.12%64.70%61.65%26.02%27.97%29.33%29.82%22.01%21.15%19.65%20.71%22.70%23.47%23.38%22.38%17.81%17.96%16.95%17.03%7.86%6.46%7.68%7.45%9.23%10.75%12.02%12.00%11.43%9.89%9.29%8.57%-3.47%12.10%12.47%48.28%47.37%27.56%26.92%70.82%71.33%71.57%71.79%9.65%9.89%9.95%9.59%4.73%5.11%5.21%5.30%3.02%2.90%3.42%
Dividends Paid - Common Growth (3y) 40.02%52.84%52.84%52.83%52.38%36.90%37.07%36.60%36.32%23.57%24.17%24.06%24.24%20.82%20.84%19.97%20.02%15.96%15.75%15.82%15.45%11.55%11.63%12.15%12.09%9.50%9.02%9.65%9.32%5.52%10.91%11.25%21.72%16.60%16.26%15.98%40.10%34.58%34.87%34.85%40.56%40.52%34.01%33.69%25.18%25.55%25.67%25.62%5.76%5.93%6.16%
Dividends Paid - Common Growth (5y) 33.89%39.83%39.81%39.43%39.20%29.97%30.27%29.75%29.40%19.11%19.18%19.18%19.25%15.75%15.78%15.80%15.78%13.67%13.54%13.72%13.35%8.35%11.37%11.64%17.79%13.31%13.13%13.48%27.04%24.29%24.46%24.59%27.56%24.44%24.28%24.05%25.86%23.00%23.20%23.13%24.54%24.58%21.23%
Dividends Paid - Common (QoQ) 0.37%-0.14%0.31%0.18%69.18%-1.21%0.09%0.78%67.45%-1.66%-0.76%-1.09%30.55%-0.14%0.29%-0.71%22.70%-0.84%-0.95%0.17%24.72%-0.22%-1.02%-0.64%20.05%-0.08%-1.88%-0.57%10.65%-1.38%-0.75%-0.79%12.49%-0.01%0.39%-0.80%11.91%-1.39%-0.16%-1.46%-0.50%14.51%0.17%29.92%-1.11%-0.88%-0.33%74.86%-0.82%-0.74%-0.21%11.60%-0.59%-0.69%-0.53%6.65%-0.23%-0.59%-0.45%4.34%-0.34%-0.09%
EBITDA Margin Growth (1y) 215.00135.00-7.0076.0083.00138.0090.0033.0071.00-6.0045.00112.0069.0040.00-28.0056.0082.0032.0050.0046.00-69.0040.00-37.00-23.00-37.00-121.00-67.00-60.00-74.00-53.00-43.00-47.00-96.004.00-14.002.0023.007.00188.00152.00-228.00251.00-61.0017.00242.00-18.00-4.00-48.0014.00-67.00-8.0062.0017.0034.00-14.00-63.00-70.00-56.00-21.00-14.00
EBITDA Margin Growth (3y) 382.00251.00202.00212.00228.00278.00108.00200.00222.0066.0068.00213.0082.00112.00-15.0079.00-24.00-49.00-54.00-36.00-180.00-134.00-147.00-129.00-207.00-170.00-124.00-105.00-147.00-42.00131.00106.00-301.00263.00114.00171.0037.00240.00123.00121.0028.00166.00-73.0032.00272.00-51.00-27.00-49.00-39.00-89.00-44.00-15.00
EBITDA Margin Growth (5y) 400.00418.00353.00235.00330.00291.00121.00224.00116.00-15.00-36.00131.00-29.00-63.00-124.00-28.00-194.00-98.00-111.00-82.00-253.00-123.0027.0024.00-411.0088.004.0064.00-133.00192.0067.0076.00-45.00178.00101.00185.0068.00208.00100.00120.00-25.00144.00-108.00-46.00
EBITDA Margin (QoQ) -454.00290.00-534.00148.00-527.00203.00-268.00684.00-585.00240.00-345.00734.00-518.00198.00-374.00667.00-435.00224.00-424.00685.00-439.00109.00-315.00608.00-425.0095.00-399.00662.00-417.0080.00-378.00673.00-422.0032.00-278.00654.00-406.0053.00-294.00835.00-442.00-327.00185.00523.00-364.00-102.00-75.00537.00-408.00-40.00-156.00596.00-337.00-86.00-138.00547.00-386.00-92.00-125.00583.00-380.00
EBIT Growth (1y) 38.54%42.07%18.61%17.94%33.96%41.87%17.73%14.16%11.86%5.48%16.57%30.72%17.87%15.91%6.59%20.01%20.82%17.93%16.18%14.09%-2.48%16.53%1.67%2.02%12.31%-10.94%3.48%4.39%-5.54%-1.67%6.02%3.30%-1.88%9.14%5.16%5.66%5.57%8.83%55.71%55.84%-3.14%104.85%8.52%17.86%58.87%5.96%8.06%3.09%22.57%0.06%6.53%11.26%-6.95%7.64%0.38%-4.78%-4.75%-5.32%2.91%5.58%
EBIT Growth (3y) 24.37%29.52%23.47%17.41%25.97%23.22%13.52%21.44%16.79%12.97%13.01%21.41%11.57%16.79%7.98%11.79%9.79%6.97%6.92%6.71%1.14%0.68%3.71%3.23%1.35%-1.50%4.88%4.45%-0.72%5.31%20.18%19.37%0.11%34.50%21.12%24.74%17.56%33.18%22.22%23.72%23.56%29.51%7.70%10.57%21.91%4.51%4.94%2.98%2.80%0.66%3.24%3.80%
EBIT Growth (5y) 19.04%27.79%21.80%14.92%22.31%17.12%11.56%15.83%11.78%8.40%8.71%13.77%8.06%6.88%6.67%8.54%4.17%5.60%6.38%5.81%1.39%3.92%12.80%12.62%1.26%16.33%14.28%15.92%8.53%20.45%15.28%15.63%14.34%20.87%15.39%17.36%13.13%20.54%14.32%14.94%10.82%17.23%5.23%6.33%
EBIT Margin Growth (1y) 215.00135.00-7.0076.0083.00138.0090.0033.0071.00-6.0045.00112.0069.0040.00-28.0056.0082.0032.0050.0046.00-69.0040.00-37.00-23.00-37.00-121.00-67.00-60.00-74.00-53.00-43.00-47.00-96.004.00-14.002.0023.007.00188.00152.00-228.00251.00-61.0017.00242.00-18.00-4.00-48.0014.00-67.00-8.0062.0017.0034.00-14.00-63.00-70.00-56.00-21.00-14.00
EBIT Margin Growth (3y) 382.00251.00202.00212.00228.00278.00108.00200.00222.0066.0068.00213.0082.00112.00-15.0079.00-24.00-49.00-54.00-36.00-180.00-134.00-147.00-129.00-207.00-170.00-124.00-105.00-147.00-42.00131.00106.00-301.00263.00114.00171.0037.00240.00123.00121.0028.00166.00-73.0032.00272.00-51.00-27.00-49.00-39.00-89.00-44.00-15.00
EBIT Margin Growth (5y) 400.00418.00353.00235.00330.00291.00121.00224.00116.00-15.00-36.00131.00-29.00-63.00-124.00-28.00-194.00-98.00-111.00-82.00-253.00-123.0027.0024.00-411.0088.004.0064.00-133.00192.0067.0076.00-45.00178.00101.00185.0068.00208.00100.00120.00-25.00144.00-108.00-46.00
EBIT Margin (QoQ) -454.00290.00-534.00148.00-527.00203.00-268.00684.00-585.00240.00-345.00734.00-518.00198.00-374.00667.00-435.00224.00-424.00685.00-439.00109.00-315.00608.00-425.0095.00-399.00662.00-417.0080.00-378.00673.00-422.0032.00-278.00654.00-406.0053.00-294.00835.00-442.00-327.00185.00523.00-364.00-102.00-75.00537.00-408.00-40.00-156.00596.00-337.00-86.00-138.00547.00-386.00-92.00-125.00583.00-380.00
EBIT (QoQ) -59.46%85.18%-58.42%54.60%-52.77%63.73%-42.27%163.76%-54.21%60.42%-45.56%191.48%-48.65%44.66%-46.47%168.04%-42.18%45.64%-47.75%164.05%-43.22%24.48%-37.56%130.37%-43.02%37.03%-50.49%167.66%-42.52%24.01%-48.46%188.61%-44.00%17.78%-42.67%178.08%-43.73%17.69%-40.91%297.86%-43.68%-26.85%24.97%110.76%-38.83%-1.40%-16.64%114.93%-41.64%17.23%-31.95%128.82%-39.05%-1.96%-21.28%113.38%-42.19%-1.93%-21.74%131.93%-40.69%
EBT Growth (1y) 38.68%43.82%18.47%17.99%32.90%41.79%17.89%14.81%12.73%6.17%16.26%30.67%18.49%15.55%6.74%19.92%19.97%17.51%15.95%13.92%-2.38%16.40%1.23%1.79%11.61%-12.59%3.03%2.55%-6.92%-3.53%5.36%2.90%-2.04%9.08%5.18%5.53%5.49%9.15%55.57%56.11%-4.97%107.76%9.08%18.82%62.44%6.23%8.09%3.13%21.80%-2.30%5.61%10.39%-7.65%8.40%0.52%-6.23%-6.56%-8.65%1.82%5.57%
EBT Growth (3y) 24.48%29.95%23.72%17.38%25.86%23.72%13.52%21.62%17.02%12.96%12.89%21.31%11.54%16.48%7.80%11.62%9.34%6.14%6.54%5.95%0.47%-0.62%3.19%2.41%0.59%-2.75%4.52%3.65%-1.29%4.73%19.91%19.24%-0.60%35.24%21.30%25.10%17.65%34.05%22.41%24.14%23.42%29.19%7.58%10.59%22.25%4.00%4.69%2.20%1.67%-1.10%2.63%3.00%
EBT Growth (5y) 19.07%28.02%21.90%14.89%22.19%17.27%11.42%15.85%11.79%7.96%8.46%13.26%7.59%5.91%6.34%7.97%3.57%4.70%6.03%5.25%0.94%3.17%12.45%12.09%0.40%15.84%14.14%15.61%8.23%20.44%15.24%15.75%14.21%20.75%15.30%17.38%12.87%20.60%14.26%14.64%10.16%16.38%4.97%6.01%
EBT Margin Growth (1y) 216.00140.00-8.0077.0078.00136.0092.0037.0077.00-1.0042.00111.0075.0037.00-26.0055.0075.0030.0048.0045.00-68.0039.00-43.00-25.00-43.00-131.00-72.00-74.00-87.00-62.00-50.00-49.00-95.004.00-13.001.0022.008.00183.00149.00-234.00251.00-53.0025.00250.00-15.00-4.00-47.008.00-82.00-20.0053.0010.0038.00-12.00-75.00-83.00-78.00-34.00-14.00
EBT Margin Growth (3y) 384.00255.00206.00211.00226.00288.00108.00203.00227.0066.0064.00210.0081.00106.00-21.0075.00-36.00-63.00-68.00-54.00-198.00-154.00-165.00-148.00-225.00-189.00-135.00-123.00-160.00-50.00120.00101.00-307.00263.00117.00174.0038.00244.00127.00127.0024.00154.00-76.0031.00268.00-60.00-36.00-69.00-65.00-122.00-66.00-36.00
EBT Margin Growth (5y) 400.00421.00355.00233.00325.00295.00113.00223.00116.00-27.00-51.00112.00-49.00-87.00-143.00-48.00-218.00-121.00-131.00-103.00-271.00-142.005.002.00-437.0070.00-5.0051.00-144.00186.0064.0078.00-49.00166.0094.00181.0056.00200.0095.00105.00-49.00113.00-122.00-58.00
EBT Margin (QoQ) -457.00290.00-533.00142.00-532.00200.00-266.00689.00-587.00241.00-345.00732.00-517.00204.00-382.00669.00-437.00224.00-427.00687.00-440.00112.00-320.00606.00-422.0093.00-408.00665.00-424.0080.00-383.00677.00-423.0035.00-284.00659.00-409.0056.00-298.00834.00-443.00-327.00187.00531.00-366.00-101.00-79.00542.00-409.00-47.00-169.00605.00-336.00-91.00-141.00555.00-399.00-98.00-136.00599.00-379.00
EBT (QoQ) -59.86%86.17%-58.37%53.36%-53.11%63.62%-42.26%166.12%-54.34%60.66%-45.62%191.43%-48.68%45.68%-46.97%169.21%-42.34%45.74%-48.06%165.63%-43.35%24.89%-38.07%131.01%-43.03%36.93%-51.50%172.30%-43.30%24.29%-49.73%197.38%-44.62%18.33%-44.03%186.75%-44.43%18.28%-42.09%308.70%-44.24%-28.00%26.61%114.58%-39.26%-1.57%-17.21%118.34%-42.04%16.25%-33.59%136.02%-39.42%-2.74%-22.05%118.87%-43.49%-3.08%-23.79%143.94%-41.40%
Enterprise Value Growth (1y) -114.48%-96.93%-58.09%-13.26%5.83%48.30%35.24%18.97%3.46%27.34%21.66%54.99%68.90%34.48%-2.97%16.19%-0.48%-3.31%64.18%-19.55%-0.63%-8.09%-24.80%-30.40%-168.32%-8.09%15.51%2.42%55.14%-26.19%-102.44%-82.11%-3.19%-1.79%20.93%22.80%-48.69%-15.90%2.38%-351.47%-1,059.77%-1,245.58%-1,492.76%-149.19%-17.05%0.02%34.56%64.74%62.41%81.00%76.94%53.12%-16.81%-99.63%-96.08%-38.94%36.33%55.82%36.66%12.26%42.80%0.89%
Enterprise Value Growth (3y) -24.93%9.56%7.09%25.53%34.37%37.33%19.46%32.64%32.93%21.06%33.89%23.32%32.00%9.89%22.79%-9.32%-39.47%-6.47%27.71%-15.01%-6.60%-13.81%-28.76%-32.33%-7.50%-11.56%-10.59%-11.12%11.70%-14.19%-16.04%-85.15%-161.07%-151.33%-130.79%-105.56%-172.27%-149.82%-116.69%-58.30%-72.17%-36.73%-33.96%25.60%19.90%27.62%33.36%38.76%34.61%44.87%34.08%17.01%24.79%4.39%
Enterprise Value Growth (5y) 9.43%12.92%21.62%16.18%22.15%22.76%25.24%13.78%4.02%10.49%21.16%10.51%17.66%0.04%4.67%-18.35%-4.66%-9.17%9.57%-16.42%-13.20%-11.71%-10.50%-51.86%-84.57%-84.97%-83.89%-72.86%-56.35%-82.11%-74.73%-41.02%-50.92%-24.70%-13.16%-7.50%-54.71%-42.69%-35.70%-20.91%-30.57%-17.65%-24.45%12.87%28.48%30.17%
Enterprise Value (QoQ) -3.29%-82.20%20.13%-42.69%5.16%-46.25%42.78%-18.65%47.93%-83.21%28.41%-41.36%60.81%-97.52%58.87%2.32%17.43%-210.39%66.52%-17.11%15.11%-7.63%-11.73%1.43%8.82%-24.27%-16.75%-102.83%63.27%2.87%-34.84%6.75%-3.32%-55.82%-21.30%47.16%-1.93%-21.03%-18.44%-1.76%20.55%-1.94%-447.80%-161.42%7.82%-20.66%14.30%-22.79%21.27%21.02%53.82%-30.93%60.20%4.14%6.14%-226.20%31.99%5.84%33.49%-49.48%52.81%-35.00%7.86%2.55%18.23%
EPS (Basic) Growth (1y) 68,697.22%146,901.84%16.93%-99.88%-99.86%-28.91%16.54%-41.67%13.81%-42.86%-39.86%31.43%23.02%9.38%7.87%21.74%18.27%22.86%17.71%14.29%1.30%18.60%3.54%4.69%12.85%-9.80%6.84%8.96%-7.50%23.91%36.00%31.51%29.72%10.53%7.06%7.29%9.34%14.29%60.44%59.22%-4.10%116.67%9.93%19.51%66.67%6.41%10.59%7.65%-374.87%0.00%8.45%10.90%-8.58%-77.71%-79.48%-80.77%107.56%-8.11%2.53%8.89%
EPS (Basic) Growth (3y) -1.10%5.27%-1.83%-90.54%-89.86%-0.15%-8.91%-2.27%18.31%-8.43%-8.60%22.28%13.80%16.81%9.55%13.35%10.58%9.54%9.20%9.24%1.88%9.85%14.58%14.47%10.64%7.30%15.87%15.41%9.47%16.11%32.69%30.97%10.80%39.88%23.60%26.86%20.45%38.12%24.95%27.00%-85.60%32.11%9.65%12.58%-91.06%-38.10%-37.33%-38.77%-39.11%-41.05%-38.89%-38.53%
EPS (Basic) Growth (5y) -8.90%13.30%6.60%-74.52%-72.94%3.58%-1.63%2.23%13.61%-3.86%-3.32%15.84%9.00%12.24%13.82%15.85%10.16%12.47%13.65%12.96%8.45%10.86%20.91%20.71%7.26%25.06%22.37%23.95%15.96%29.26%23.22%23.65%-52.44%23.84%17.76%19.51%-48.48%-10.10%-15.37%-15.26%-18.44%-13.93%-22.62%-21.46%
EPS (Basic) (QoQ) -80.39%96.96%-58.10%-99.84%-52.76%-18.14%14.01%164.29%-76.35%59.73%-42.76%178.13%-48.31%49.51%-49.11%174.29%-41.67%45.25%-47.14%162.79%-43.36%28.74%-38.10%129.41%-42.74%38.79%-50.53%171.74%-41.60%17.83%-33.73%198.25%-43.53%16.23%-43.54%188.89%-43.41%18.45%-40.98%305.56%-43.84%-28.66%33.33%105.77%-38.94%-0.51%-14.87%113.86%-40.56%-354.03%130.97%131.93%-39.22%-348.72%106.36%113.51%-43.04%-2.16%-22.78%138.24%-39.51%
EPS (Weighted Average and Diluted) Growth (1y) 68,181.60%142,326.91%15.74%-99.88%-99.86%-28.99%17.89%-39.66%14.53%-43.64%-40.00%31.43%23.85%12.90%9.20%19.57%18.79%20.00%17.89%16.36%1.57%19.05%3.57%4.69%13.13%-8.00%7.76%7.46%-7.31%23.91%35.20%31.94%29.48%10.53%6.51%7.37%9.17%12.70%61.11%58.82%-4.96%118.31%10.00%20.37%67.83%6.45%10.66%7.69%-376.17%0.00%8.50%10.95%-8.63%-77.58%-79.37%-80.69%107.57%-8.11%2.53%8.89%
EPS (Weighted Average and Diluted) Growth (3y) -1.12%5.27%-1.99%-90.53%-89.75%0.24%-8.25%-1.75%19.00%-8.60%-8.25%22.28%14.33%17.27%10.06%13.35%10.93%9.54%9.58%9.39%2.12%10.72%14.70%14.07%10.73%8.01%15.77%15.04%9.42%15.57%32.38%31.04%10.34%39.58%23.59%27.09%20.31%37.84%25.17%27.22%-85.71%32.46%9.72%12.88%-91.61%-37.97%-37.20%-38.66%-39.00%-40.93%-38.78%-38.44%
EPS (Weighted Average and Diluted) Growth (5y) -8.73%12.89%6.73%-74.43%-72.77%3.98%-1.17%2.93%14.13%-3.51%-2.92%15.52%9.40%12.95%14.20%15.61%10.38%12.47%13.63%13.15%8.53%11.07%20.96%20.41%7.09%25.39%22.42%23.82%15.88%29.11%23.08%23.87%-52.42%23.69%17.78%19.65%-48.51%-10.10%-15.19%-15.10%-18.39%-13.69%-22.52%-21.27%
EPS (Weighted Average and Diluted) (QoQ) -80.00%93.42%-58.28%-99.84%-52.85%-17.77%15.32%163.64%-75.86%56.07%-43.25%180.65%-47.13%47.07%-48.27%171.43%-42.11%46.12%-47.74%166.67%-42.86%27.55%-38.75%132.00%-42.24%37.84%-50.19%171.74%-42.40%18.89%-33.41%196.49%-43.79%16.67%-43.16%185.71%-43.33%18.63%-41.32%308.45%-44.14%-29.01%34.78%105.81%-38.87%-1.03%-14.51%113.94%-40.51%-353.81%130.96%132.12%-39.16%-348.50%106.39%113.51%-43.04%-2.65%-22.39%138.24%-39.51%
FCF Margin Growth (1y) -70.0031.00355.00-322.00-278.0081.008.00728.00-821.00-326.00208.00-178.00657.00290.00-125.0076.00582.00-198.00-72.00-454.00291.00-39.001.00749.00-1326.00723.00718.00-614.00731.00-510.00-324.00217.00169.00291.0011.00279.00507.001,378.00-264.00-587.00-4.00-1249.00-102.00-830.00-450.00-374.00-223.00957.00-243.00305.00503.00-558.00715.00-500.00-231.00257.00-77.00431.00375.00
FCF Margin Growth (3y) -384.00480.00110.00-105.00272.0045.0091.00626.00417.00-234.0011.00-556.001,529.0053.00-196.00371.00-453.00486.00648.00-319.00-305.00174.00395.00352.00-426.00504.00404.00-118.001,406.001,159.00-578.00-92.00672.00421.00-355.00-1138.0053.00-245.00-589.00-460.00-697.00-1318.00178.00-431.0022.00-569.0049.00656.00394.00236.00647.00
FCF Margin Growth (5y) -301.00378.00202.00-302.00-107.00-192.0021.00921.00-618.00450.00731.00-421.00934.00266.00198.00-27.00446.00267.00334.00177.00371.001,843.00141.0044.0077.00633.0038.00-1535.00952.00-464.00-903.0036.00-21.00351.00-76.00-739.00525.00-440.00-317.00-761.00-59.00-1387.00322.00
FCF Margin (QoQ) 934.00-718.001,035.00-1394.001,079.00-1188.001,585.00-1467.001,799.00-2737.002,080.00-933.001,412.00-1903.001,713.00-1348.001,614.00-1397.00933.00-1222.001,231.00-652.00604.00-1182.001,979.00-2726.002,652.00-1187.00647.00-1382.001,412.00-1001.001,188.00-1430.001,534.00-1281.001,456.00-1202.002,406.00-2924.001,133.00-619.001,161.00-1777.00405.00-239.001,236.00-1626.001,585.00-1439.001,784.00-1428.00525.00-166.00570.00-1159.001,013.00-501.001,078.00-1215.00
FCF Payout Ratio Growth (1y) 53.65%-1.35%71.68%96.88%-138.39%40.71%-55.55%-23.46%41.74%60.65%-139.83%34.58%-134.89%-19.19%35.83%0.66%-674.81%35.45%7.53%82.27%152.72%18.23%-13.24%-46.64%-119.17%-47.96%207.83%71.63%-183.09%49.70%2,569.75%-15.97%-79.51%-18.62%-43.13%-13.67%183.62%-65.21%-108.30%42.00%5.39%143.16%22.49%1,466.39%-344.68%113.95%4.17%-91.25%57.75%-20.41%-845.31%164.94%244.63%63.43%77.78%-34.40%36.75%-34.31%448.13%
FCF Payout Ratio Growth (3y) 13.66%30.64%-1.86%26.58%-48.31%22.24%-33.77%1.21%-119.69%20.70%-12.48%35.16%126.33%8.97%12.41%-0.70%7.84%-5.90%46.27%18.63%34.11%-2.70%225.85%-8.36%-43.81%-14.09%163.86%7.58%84.20%-24.88%-48.27%0.99%53.01%-11.70%-26.76%167.78%-29.19%21.87%-27.27%24.87%-45.64%60.58%-91.49%53.72%14.34%40.66%-26.27%-46.62%41.54%-5.11%110.40%
FCF Payout Ratio Growth (5y) -63.59%19.54%8.91%30.06%72.61%23.94%-20.18%0.17%-1.39%1.59%30.17%17.73%-39.09%0.16%84.44%7.14%-31.81%0.30%80.47%3.90%19.43%-23.57%-9.00%-1.16%-3.01%-11.71%-1.04%94.30%-61.41%17.13%-24.04%7.15%-10.34%3.23%-18.45%34.81%27.11%18.68%-16.32%27.61%16.59%34.76%49.36%
FCF Payout Ratio (QoQ) 150.08%-1,124.85%106.73%-234.10%206.60%-394.27%146.81%-262.37%162.92%-425.31%123.03%-223.59%273.50%-585.66%112.92%-315.70%159.69%-485.66%120.27%-1,760.32%110.43%-363.29%139.96%380.20%-76.60%-352.19%118.83%-272.46%163.54%422.54%-70.03%-384.47%133.60%9,218.75%-99.06%-707.71%115.23%6,411.74%-98.57%488.67%-93.66%-1,653.21%124.51%336.88%-85.38%-595.13%595.21%-168.24%112.79%-321.78%145.23%-429.38%124.09%-2,734.21%112.68%79.81%-72.78%-458.21%137.42%274.81%-86.93%1,798.53%
Free Cash Flow Growth (1y) -817.31%23.71%-117.33%72.11%-492.95%-14.88%29.28%18.59%-6.79%115.18%-177.46%-21.55%46.64%-3.90%44.73%50.99%-88.81%18.87%84.42%-9.42%-33.52%-32.31%332.15%-0.35%-4.17%119.15%-710.61%107.27%198.73%-37.26%62.04%-27.03%-95.85%33.32%37.61%36.92%93.23%26.60%229.84%177.47%-1,450.91%-20.80%40.70%-39.39%-64.57%-91.90%-169.81%-19.92%-79.04%1,862.68%-159.54%38.08%88.37%-58.64%172.41%-35.69%-373.40%60.52%-24.66%56.66%129.71%
Free Cash Flow Growth (3y) -287.28%31.34%-62.17%16.99%-50.06%20.74%-2.74%11.99%-2.47%34.96%37.95%2.38%-10.39%-8.22%30.06%10.87%-37.97%20.81%-30.23%23.22%49.98%-2.36%-75.23%14.65%26.88%22.38%-51.05%27.46%27.63%1.93%32.14%40.48%-45.54%10.16%46.43%32.05%-255.58%-56.69%-8.44%10.43%-247.06%7.99%-65.70%-12.49%30.02%-13.03%9.48%-10.74%0.47%135.33%50.60%11.63%29.34%
Free Cash Flow Growth (5y) -125.66%20.95%18.16%16.97%-53.49%7.21%19.06%4.86%-8.40%29.53%-27.63%17.25%27.61%1.23%14.26%15.56%16.08%8.08%12.16%13.32%16.11%9.45%44.77%41.76%-2.18%12.95%21.44%28.34%-11.96%-41.60%21.29%6.11%-39.01%16.28%-15.61%20.55%-61.38%-7.99%34.47%3.64%-88.69%-3.51%6.82%-7.55%19.94%
Free Cash Flow (QoQ) 11,146.26%-142.52%300.41%-109.74%1,589.75%-174.70%258.72%-133.57%313.85%-162.07%366.14%-130.23%530.89%-180.04%175.25%-120.56%876.04%-146.03%305.57%-125.71%588.57%-106.03%1,295.24%-137.90%347.68%-79.31%413.04%-139.62%621.07%-157.65%274.15%-81.13%231.12%-134.88%434.78%-98.93%10,541.38%-116.32%834.63%-98.49%6,872.29%-83.26%1,469.95%-107.37%508.76%-70.26%576.26%-120.02%120.13%-356.23%875.71%-144.76%320.63%-133.88%512.69%-103.77%884.63%-40.69%266.55%-127.75%366.05%-72.16%662.22%-94.74%
Gross Margin Growth (1y) 174.0076.00-131.0049.00-16.00-11.0079.001.0050.00-19.00-18.0089.0089.00105.00-1.00-28.0016.00-8.0051.0059.001.0029.00-23.00-2.00-35.00-55.00-12.0018.0052.0036.00-16.00-16.00-66.0026.0011.0028.0027.000.00155.00138.0074.00148.00-67.00-41.00-83.00-30.00-23.00-32.0028.0052.0068.00101.00129.0050.0043.0056.00-10.0025.0031.0015.00
Gross Margin Growth (3y) 302.0061.00-91.00110.0074.00128.0060.0062.00155.0078.0033.00120.00106.00126.0028.0029.00-18.00-34.0017.0075.0018.0010.00-51.000.00-49.006.00-18.0029.0012.0062.00149.00149.0035.00174.0098.00125.0018.00119.0064.0065.0019.00171.00-22.0028.0074.0073.0088.00125.00148.00128.00142.00171.00
Gross Margin Growth (5y) 283.00122.0013.00160.00105.00145.0089.00119.00121.0052.00-2.00136.00122.00107.000.0030.00-32.0028.0011.0087.00-22.0036.00115.00165.0052.00155.0070.00127.004.00180.0059.0077.00-20.00197.00143.00194.00175.00221.00176.00222.00139.00246.0052.0099.00
Gross Margin (QoQ) 98.00102.000.00-105.00-65.00-99.0010.00233.00-143.00-50.00-59.00234.00-36.00-51.00-43.00129.00-64.00-6.00-66.00188.00-56.00-64.00-38.00136.00-35.00-98.00-59.00179.00-5.00-64.00-74.00127.00-5.00-113.0017.00112.0012.00-114.00-9.00267.00-5.00-178.0064.0052.0021.00-220.00118.0058.0013.00-161.00142.0074.0045.00-132.0063.0067.0058.00-197.0098.0073.0042.00
Gross Profit Growth (1y) 18.73%13.45%15.11%12.18%17.36%19.69%12.17%9.03%5.32%5.80%12.11%16.38%12.97%12.53%8.77%11.64%12.48%12.21%13.58%10.38%3.97%11.21%3.82%4.50%15.20%4.81%8.55%12.18%3.46%8.77%9.18%8.77%7.14%9.11%6.67%6.29%3.56%7.52%40.95%36.55%34.20%48.78%11.30%14.49%12.56%7.39%7.67%7.42%21.69%10.73%9.27%7.26%-5.17%4.35%2.70%3.20%2.83%2.83%5.42%7.66%
Gross Profit Growth (3y) 14.32%13.23%13.21%12.15%14.19%12.51%11.00%12.31%10.20%10.14%11.47%12.77%9.73%11.98%8.65%8.80%10.44%9.36%8.58%8.97%7.41%8.23%7.16%8.44%8.49%7.54%8.13%9.05%4.70%8.46%17.96%16.44%14.19%20.40%18.72%18.45%16.08%19.77%19.09%18.86%22.50%20.95%9.40%9.67%9.11%7.46%6.51%5.94%5.87%5.92%5.76%6.02%
Gross Profit Growth (5y) 12.75%13.53%13.02%11.75%12.91%10.74%10.03%10.32%9.90%9.26%9.31%10.95%9.50%9.87%8.74%9.46%8.35%9.19%8.31%8.39%6.57%8.26%13.09%13.10%12.15%14.75%14.68%15.18%11.64%15.31%14.49%14.19%15.32%15.73%14.51%13.87%12.54%14.70%13.64%13.20%12.38%13.68%7.23%7.94%
Gross Profit (QoQ) -18.58%18.93%-22.20%20.67%-18.61%23.07%-17.45%35.66%-20.89%18.88%-17.08%43.75%-17.88%15.41%-17.40%38.95%-15.71%16.27%-17.60%40.65%-18.08%9.52%-11.86%31.30%-17.55%20.73%-19.82%35.99%-14.79%11.35%-15.70%36.51%-15.11%9.68%-14.15%33.46%-15.41%6.85%-10.86%74.94%-18.05%5.02%-1.18%30.87%-15.70%3.25%-5.72%31.21%-15.90%16.97%-14.21%29.48%-17.45%3.41%-5.58%27.42%-17.05%3.04%-5.58%30.63%-15.29%
Interest Coverage Ratio Growth (1y) 51.76%1,623.57%-12.81%30.98%-91.39%-5.92%724.13%179.96%479.44%243.55%-93.50%-9.99%-144.65%-54.30%92.42%-16.83%203.23%-38.17%-56.99%-26.32%46.63%-10.30%-55.71%-28.13%-72.28%-63.92%-36.08%-69.12%-62.89%-38.89%-34.15%-13.10%-6.47%-1.09%1.13%-3.83%-2.96%6.26%-4.49%5.94%-42.06%43.23%36.65%38.23%96.36%8.24%2.03%1.77%-21.70%-44.22%-38.75%-27.38%-20.25%14.68%6.70%-34.54%-33.85%-42.62%-33.55%-0.12%
Interest Coverage Ratio Growth (3y) 153.97%60.78%68.13%-11.14%-39.90%-64.28%1.01%27.97%38.74%-0.99%-62.25%-17.99%-12.24%-36.72%-28.44%-23.91%34.25%-41.51%-50.44%-45.31%-46.77%-41.74%-42.87%-42.22%-54.18%-39.81%-24.77%-36.33%-30.42%-13.72%-14.00%-3.98%-19.28%14.61%9.69%12.09%3.36%18.11%10.02%14.22%-3.78%-4.72%-5.12%0.71%7.03%-11.53%-12.63%-21.50%-25.52%-28.40%-24.27%-21.99%
Interest Coverage Ratio Growth (5y) 15.42%25.49%16.98%-10.30%-33.20%29.80%-27.79%2.11%1.66%-20.67%-56.70%-34.30%-41.33%-43.84%-31.19%-34.76%16.50%-34.46%-39.50%-32.84%-32.81%-26.96%-29.03%-27.78%-44.20%-19.79%-11.09%-17.68%-17.45%-0.08%-2.37%4.49%-4.16%-1.89%-3.78%0.80%-7.17%1.06%-2.74%-6.66%-14.01%-10.66%-9.55%-7.76%
Interest Coverage Ratio (QoQ) -76.78%69.05%163.69%-91.45%-82.66%-6.60%2.58%4,860.42%-94.11%93.31%-39.18%-6.16%-18.42%-195.89%162.25%295.11%-64.74%19.01%-62.71%174.84%-39.59%136.85%-77.19%35.69%-1.95%-8.64%-70.31%140.39%-52.63%9.79%-51.11%159.04%-37.49%18.15%-48.30%164.86%-40.56%19.22%-43.39%138.07%-34.07%-34.79%39.94%127.12%-33.30%-7.37%-22.86%114.08%-33.48%-28.73%-45.04%135.07%-21.14%-21.72%-20.97%118.71%-51.62%-20.90%-31.46%153.31%-27.28%
Net Cash Flow Growth (1y) -435.72%10.82%-235.98%4.77%-775.35%-6.99%56.99%16.28%-22.48%-14.84%-62.34%-102.53%91.08%41.36%-16.35%717.52%12.92%-96.25%106.32%-109.98%41.28%243.85%78.16%9,488.60%-1,825.58%-112.77%75.76%-106.41%102.36%2,557.70%23.77%-1,172.29%-40.17%-61.65%-31.54%102.89%-1,685.91%-89.32%2,270.14%41,214.09%-341.48%14,251.66%-150.85%-64.82%-218.17%-201.70%-146.37%-52.15%-6.42%96.26%97.37%242.89%37.94%-181.75%-970.40%-69.61%-5.10%364.79%85.13%-104.52%80.25%
Net Cash Flow Growth (3y) -236.18%-4.25%-32.87%-26.64%1.50%3.84%6.69%-43.39%54.36%-64.41%28.45%-26.32%64.28%-43.32%28.68%291.19%-114.33%-26.34%30.02%-37.51%31.36%120.97%57.08%-324.55%31.45%6.37%14.19%-71.34%39.30%44.33%171.81%435.75%-252.74%80.45%-117.23%83.68%-508.01%-160.03%-216.46%311.23%-146.34%-95.38%-26.68%-16.74%-28.09%-28.20%11.50%-20.71%11.46%31.60%65.28%-26.97%49.49%
Net Cash Flow Growth (5y) -36.82%-45.87%16.79%-15.09%13.34%-32.11%15.90%11.19%-1.46%-15.10%18.87%-15.93%15.11%-10.59%17.97%-116.13%16.42%-31.12%16.73%-26.09%-20.38%-15.07%128.93%291.08%-80.22%79.12%-81.96%27.89%-25.72%-171.26%-93.54%94.10%-170.13%-17.33%-20.44%54.79%-172.09%-29.50%-59.60%135.52%-57.69%109.88%-15.47%-14.96%15.29%
Net Cash Flow (QoQ) 2,477.00%-144.62%223.65%-123.62%950.66%-235.26%138.56%-297.31%190.38%-162.54%204.25%-307.83%162.84%-219.23%98.38%-633.38%1,096.45%-198.14%108.61%-203.41%142.86%65.54%-113.60%-508.46%350.98%-14.23%616.79%-224.79%98.34%1,280.70%-126.13%145.90%1,635.55%-40.54%-368.58%102.16%1,012.54%6.13%-88.67%-1,285.69%107.49%23,462.27%97.46%-112.67%343.45%-183.49%236.62%-214.58%22.18%-102.24%126.53%-354.87%97.27%-42.17%3,560.66%-146.13%87.59%-440.11%198.25%-259.54%131.28%-130.33%70.13%-596.99%
Net Income Growth (1y) 39.67%45.67%17.93%19.18%33.47%40.57%16.96%17.05%12.73%9.12%15.91%29.48%20.62%10.91%7.96%18.27%16.88%18.91%14.93%13.98%-0.31%16.59%2.02%2.44%10.63%-10.87%2.70%2.74%-11.20%18.44%29.03%27.08%24.70%7.56%5.75%4.58%5.35%9.04%54.50%56.07%-5.75%116.47%9.25%17.73%62.88%3.24%7.15%4.34%22.38%-2.21%6.24%8.91%-8.48%8.24%0.94%-5.31%-4.64%-9.49%1.14%7.37%
Net Income Growth (3y) 24.87%31.54%23.18%17.34%26.47%24.11%13.53%21.48%16.70%12.90%12.87%20.40%12.01%15.42%8.17%11.36%8.83%7.31%6.39%6.26%-0.69%7.17%10.57%10.18%7.00%4.32%11.91%10.94%5.27%11.58%28.22%27.53%7.38%36.42%21.31%24.32%17.38%34.57%21.84%24.23%23.39%29.77%7.54%10.19%22.19%3.00%4.74%2.47%2.22%-1.42%2.75%3.46%
Net Income Growth (5y) 19.49%28.37%21.38%14.92%22.22%17.37%11.40%15.92%11.88%8.38%8.54%12.94%6.66%10.17%10.90%12.51%7.37%9.50%10.44%9.78%5.17%7.62%17.17%16.90%4.00%21.79%18.79%20.20%12.36%25.43%19.80%20.57%19.81%20.71%15.24%16.90%12.62%20.86%14.17%14.61%10.40%16.45%4.89%6.35%
Net Income (QoQ) -59.87%93.51%-58.14%56.67%-53.12%65.01%-42.81%164.38%-53.09%58.91%-44.64%180.83%-47.59%48.04%-49.09%173.33%-42.58%46.29%-48.21%164.18%-43.06%27.95%-39.43%131.17%-42.82%38.17%-51.20%166.37%-42.80%19.42%-34.91%190.19%-43.66%17.18%-43.86%185.31%-44.28%18.05%-41.89%304.26%-43.72%-28.71%33.45%104.03%-39.35%-1.36%-15.41%111.76%-40.95%15.69%-32.41%130.07%-39.46%-2.78%-20.06%114.56%-43.21%-2.10%-24.13%139.75%-39.71%
Net Income towards Common Stockholders Growth (1y) 39.67%45.67%17.93%19.18%33.47%40.57%16.96%17.05%12.73%9.12%15.91%29.48%20.62%10.91%7.96%18.27%16.88%18.91%14.93%13.98%-0.31%16.59%2.02%2.44%10.63%-10.87%2.70%2.74%-11.20%18.44%29.03%27.08%24.70%7.56%5.75%4.58%5.35%9.04%54.50%56.07%-5.75%116.47%9.25%17.73%62.88%3.24%7.15%4.34%22.38%-2.21%6.24%8.91%-8.48%8.24%0.94%-5.31%-4.64%-9.49%1.14%7.37%
Net Income towards Common Stockholders Growth (3y) 24.87%31.54%23.18%17.34%26.47%24.11%13.53%21.48%16.70%12.90%12.87%20.40%12.01%15.42%8.17%11.36%8.83%7.31%6.39%6.26%-0.69%7.17%10.57%10.18%7.00%4.32%11.91%10.94%5.27%11.58%28.22%27.53%7.38%36.42%21.31%24.32%17.38%34.57%21.84%24.23%23.39%29.77%7.54%10.19%22.19%3.00%4.74%2.47%2.22%-1.42%2.75%3.46%
Net Income towards Common Stockholders Growth (5y) 19.49%28.37%21.38%14.92%22.22%17.37%11.40%15.92%11.88%8.38%8.54%12.94%6.66%10.17%10.90%12.51%7.37%9.50%10.44%9.78%5.17%7.62%17.17%16.90%4.00%21.79%18.79%20.20%12.36%25.43%19.80%20.57%19.81%20.71%15.24%16.90%12.62%20.86%14.17%14.61%10.40%16.45%4.89%6.35%
Net Income towards Common Stockholders (QoQ) -59.87%93.51%-58.14%56.67%-53.12%65.01%-42.81%164.38%-53.09%58.91%-44.64%180.83%-47.59%48.04%-49.09%173.33%-42.58%46.29%-48.21%164.18%-43.06%27.95%-39.43%131.17%-42.82%38.17%-51.20%166.37%-42.80%19.42%-34.91%190.19%-43.66%17.18%-43.86%185.31%-44.28%18.05%-41.89%304.26%-43.72%-28.71%33.45%104.03%-39.35%-1.36%-15.41%111.76%-40.95%15.69%-32.41%130.07%-39.46%-2.78%-20.06%114.56%-43.21%-2.10%-24.13%139.75%-39.71%
Net Margin Growth (1y) 139.0092.00-7.0056.0051.0083.0052.0032.0049.0010.0024.0067.0060.007.00-7.0027.0030.0024.0023.0028.00-29.0025.00-20.00-12.00-34.00-75.00-48.00-46.00-83.0039.00140.0087.0080.00-3.00-5.00-5.0016.006.00135.00116.00-186.00222.00-39.0012.00195.00-30.00-12.00-28.009.00-64.00-9.0032.001.0029.00-5.00-51.00-51.00-66.00-33.001.00
Net Margin Growth (3y) 247.00175.00125.00131.00150.00192.0069.00126.00139.0041.0040.00122.0060.0056.00-5.0044.00-33.00-27.00-46.00-30.00-145.00-11.0072.0029.00-37.00-39.0087.0036.0013.0042.00270.00198.00-90.00225.0091.00123.0025.00197.0084.00100.0018.00127.00-60.0016.00205.00-66.00-26.00-47.00-40.00-102.00-47.00-19.00
Net Margin Growth (5y) 264.00269.00214.00147.00206.00193.0071.00143.0076.00-10.00-29.0064.00-56.0019.0088.0085.00-36.009.0089.0052.00-50.00-8.00201.00140.00-206.00188.00183.00164.0022.00234.00220.00182.00114.00130.0070.00127.0036.00162.0070.0081.00-31.0090.00-98.00-34.00
Net Margin (QoQ) -285.00199.00-332.00100.00-337.00132.00-173.00430.00-356.00149.00-213.00444.00-313.00141.00-265.00430.00-279.00144.00-271.00429.00-273.0087.00-217.00383.00-265.0065.00-259.00411.00-262.0028.00-138.00512.00-316.0021.00-220.00510.00-316.0042.00-230.00639.00-335.00-259.00177.00378.00-284.00-77.00-48.00397.00-300.00-40.00-121.00452.00-259.00-70.00-94.00418.00-305.00-70.00-109.00451.00-271.00
Operating Income Growth (1y) 38.54%42.07%18.61%17.94%33.96%41.87%17.73%14.16%11.86%5.48%16.57%30.72%17.87%15.91%6.59%20.01%20.82%17.93%16.18%14.09%-2.48%16.53%1.67%2.02%12.31%-10.94%3.48%4.39%-5.54%-1.67%6.02%3.30%-1.88%9.14%5.16%5.66%5.57%8.83%55.71%55.84%-3.14%104.85%8.52%17.86%58.87%5.96%8.06%3.09%22.57%0.06%6.53%11.26%-6.95%7.64%0.38%-4.78%-4.75%-5.32%2.91%5.58%
Operating Income Growth (3y) 24.37%29.52%23.47%17.41%25.97%23.22%13.52%21.44%16.79%12.97%13.01%21.41%11.57%16.79%7.98%11.79%9.79%6.97%6.92%6.71%1.14%0.68%3.71%3.23%1.35%-1.50%4.88%4.45%-0.72%5.31%20.18%19.37%0.11%34.50%21.12%24.74%17.56%33.18%22.22%23.72%23.56%29.51%7.70%10.57%21.91%4.51%4.94%2.98%2.80%0.66%3.24%3.80%
Operating Income Growth (5y) 19.04%27.79%21.80%14.92%22.31%17.12%11.56%15.83%11.78%8.40%8.71%13.77%8.06%6.88%6.67%8.54%4.17%5.60%6.38%5.81%1.39%3.92%12.80%12.62%1.26%16.33%14.28%15.92%8.53%20.45%15.28%15.63%14.34%20.87%15.39%17.36%13.13%20.54%14.32%14.94%10.82%17.23%5.23%6.33%
Operating Income (QoQ) -59.46%85.18%-58.42%54.60%-52.77%63.73%-42.27%163.76%-54.21%60.42%-45.56%191.48%-48.65%44.66%-46.47%168.04%-42.18%45.64%-47.75%164.05%-43.22%24.48%-37.56%130.37%-43.02%37.03%-50.49%167.66%-42.52%24.01%-48.46%188.61%-44.00%17.78%-42.67%178.08%-43.73%17.69%-40.91%297.86%-43.68%-26.85%24.97%110.76%-38.83%-1.40%-16.64%114.93%-41.64%17.23%-31.95%128.82%-39.05%-1.96%-21.28%113.38%-42.19%-1.93%-21.74%131.93%-40.69%
Operating Margin Growth (1y) 215.00135.00-7.0076.0083.00138.0090.0033.0071.00-6.0045.00112.0069.0040.00-28.0056.0082.0032.0050.0046.00-69.0040.00-37.00-23.00-37.00-121.00-67.00-60.00-74.00-53.00-43.00-47.00-96.004.00-14.002.0023.007.00188.00152.00-228.00251.00-61.0017.00242.00-18.00-4.00-48.0014.00-67.00-8.0062.0017.0034.00-14.00-63.00-70.00-56.00-21.00-14.00
Operating Margin Growth (3y) 382.00251.00202.00212.00228.00278.00108.00200.00222.0066.0068.00213.0082.00112.00-15.0079.00-24.00-49.00-54.00-36.00-180.00-134.00-147.00-129.00-207.00-170.00-124.00-105.00-147.00-42.00131.00106.00-301.00263.00114.00171.0037.00240.00123.00121.0028.00166.00-73.0032.00272.00-51.00-27.00-49.00-39.00-89.00-44.00-15.00
Operating Margin Growth (5y) 400.00418.00353.00235.00330.00291.00121.00224.00116.00-15.00-36.00131.00-29.00-63.00-124.00-28.00-194.00-98.00-111.00-82.00-253.00-123.0027.0024.00-411.0088.004.0064.00-133.00192.0067.0076.00-45.00178.00101.00185.0068.00208.00100.00120.00-25.00144.00-108.00-46.00
Operating Margin (QoQ) -454.00290.00-534.00148.00-527.00203.00-268.00684.00-585.00240.00-345.00734.00-518.00198.00-374.00667.00-435.00224.00-424.00685.00-439.00109.00-315.00608.00-425.0095.00-399.00662.00-417.0080.00-378.00673.00-422.0032.00-278.00654.00-406.0053.00-294.00835.00-442.00-327.00185.00523.00-364.00-102.00-75.00537.00-408.00-40.00-156.00596.00-337.00-86.00-138.00547.00-386.00-92.00-125.00583.00-380.00
Profit After Tax Growth (1y) 39.67%45.67%17.93%19.18%33.47%40.57%16.96%17.05%12.73%9.12%15.91%29.48%20.62%10.91%7.96%18.27%16.88%18.91%14.93%13.98%-0.31%16.59%2.02%2.44%10.63%-10.87%2.70%2.74%-11.20%18.44%29.03%27.08%24.70%7.56%5.75%4.58%5.35%9.04%54.50%56.07%-5.75%116.47%9.25%17.73%62.88%3.24%7.15%4.34%22.38%-2.21%6.24%8.91%-8.48%8.24%0.94%-5.31%-4.64%-9.49%1.14%7.37%
Profit After Tax Growth (3y) 24.87%31.54%23.18%17.34%26.47%24.11%13.53%21.48%16.70%12.90%12.87%20.40%12.01%15.42%8.17%11.36%8.83%7.31%6.39%6.26%-0.69%7.17%10.57%10.18%7.00%4.32%11.91%10.94%5.27%11.58%28.22%27.53%7.38%36.42%21.31%24.32%17.38%34.57%21.84%24.23%23.39%29.77%7.54%10.19%22.19%3.00%4.74%2.47%2.22%-1.42%2.75%3.46%
Profit After Tax Growth (5y) 19.49%28.37%21.38%14.92%22.22%17.37%11.40%15.92%11.88%8.38%8.54%12.94%6.66%10.17%10.90%12.51%7.37%9.50%10.44%9.78%5.17%7.62%17.17%16.90%4.00%21.79%18.79%20.20%12.36%25.43%19.80%20.57%19.81%20.71%15.24%16.90%12.62%20.86%14.17%14.61%10.40%16.45%4.89%6.35%
Profit After Tax (QoQ) -59.87%93.51%-58.14%56.67%-53.12%65.01%-42.81%164.38%-53.09%58.91%-44.64%180.83%-47.59%48.04%-49.09%173.33%-42.58%46.29%-48.21%164.18%-43.06%27.95%-39.43%131.17%-42.82%38.17%-51.20%166.37%-42.80%19.42%-34.91%190.19%-43.66%17.18%-43.86%185.31%-44.28%18.05%-41.89%304.26%-43.72%-28.71%33.45%104.03%-39.35%-1.36%-15.41%111.76%-40.95%15.69%-32.41%130.07%-39.46%-2.78%-20.06%114.56%-43.21%-2.10%-24.13%139.75%-39.71%
Property, Plant & Equipment (Net) Growth (1y) 2.38%6.20%6.90%13.12%15.86%16.93%21.49%18.09%16.08%17.44%14.38%19.36%22.04%19.92%20.90%16.53%13.40%11.41%8.43%10.31%10.89%14.41%17.56%14.10%17.31%14.16%13.54%11.87%8.91%7.98%8.54%9.76%10.10%11.56%8.61%6.71%4.97%2.79%2.60%1.99%1.14%3.11%7.30%12.58%16.17%22.32%29.53%28.65%30.79%27.86%28.79%29.53%25.27%23.34%16.97%16.42%17.44%15.80%11.91%10.22%12.39%14.64%
Property, Plant & Equipment (Net) Growth (3y) 11.25%13.40%14.10%16.82%17.96%18.09%18.88%17.99%17.12%16.20%14.46%15.34%15.35%15.20%15.51%13.62%13.83%13.32%13.11%12.08%12.31%12.14%13.15%11.90%12.04%11.20%10.21%9.42%7.97%7.38%6.55%6.10%5.34%5.74%6.14%7.01%7.24%9.04%12.56%13.89%15.40%17.27%21.42%23.34%23.93%24.48%24.96%24.72%24.38%22.23%19.02%18.46%18.25%17.86%
Property, Plant & Equipment (Net) Growth (5y) 13.76%14.27%14.26%15.43%15.60%15.99%16.45%15.63%15.88%15.43%14.88%14.39%14.41%13.51%13.69%12.48%12.08%11.88%11.28%10.52%10.36%10.09%10.05%8.80%8.35%7.83%8.06%8.51%8.14%9.32%10.95%11.59%12.17%13.08%14.81%15.35%15.11%15.38%16.53%17.37%17.72%18.16%18.57%19.21%20.23%20.69%
Property, Plant & Equipment (Net) (QoQ) -0.32%2.07%-1.19%1.83%3.40%2.74%4.56%4.30%4.36%6.75%1.63%2.53%5.58%3.97%6.05%4.83%3.75%4.81%2.22%2.01%1.93%2.01%3.99%2.55%5.17%4.81%0.94%5.43%2.35%4.24%-0.55%2.65%1.47%4.78%0.56%2.96%2.82%2.02%-1.20%1.29%0.68%1.83%-1.78%0.44%2.65%5.97%3.05%3.64%8.09%12.21%2.35%5.36%5.66%13.04%2.93%1.90%4.03%7.19%2.45%2.79%2.58%3.59%0.91%4.82%4.63%
Return on Assets Growth (1y) 2.001.001.002.004.004.004.003.001.001.001.001.001.001.000.000.001.001.001.00-1.000.00-1.00-1.00-1.00-2.00-1.00-1.00-2.00-1.000.001.002.00-2.00-5.00-6.00-6.00-3.001.001.000.002.001.001.002.001.002.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) 7.006.006.006.006.006.005.005.003.002.002.001.001.001.000.00-1.00-2.00-2.00-2.00-3.00-3.00-2.00-1.000.00-4.00-6.00-6.00-6.00-5.00-4.00-4.00-4.00-3.00-4.00-4.00-4.000.003.003.003.002.001.001.001.000.000.000.00-2.00-2.00-3.00-3.00
Return on Assets Growth (5y) 9.007.007.006.007.005.005.003.001.000.000.00-2.00-1.00-1.000.000.00-4.00-7.00-6.00-7.00-7.00-6.00-6.00-6.00-5.00-5.00-4.00-4.00-2.00-2.00-2.00-1.00-2.00-3.00-4.00-5.00-1.001.001.001.001.00-1.00-1.00
Return on Assets (QoQ) 1.000.000.000.001.001.001.002.000.001.001.00-1.000.001.001.000.000.000.001.000.000.000.000.000.00-1.000.000.00-1.000.000.00-1.000.001.001.001.00-4.00-2.000.000.000.001.000.000.001.000.000.001.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.000.00
Return on Capital Employed Growth (1y) 5.003.006.00-3.004.002.002.002.002.00-1.002.002.002.002.005.003.002.00-2.00-4.00-5.00-6.00-1.00-6.00-3.00-1.00-3.000.00-1.00-2.00-2.00-10.00-14.00-15.00-14.00-6.004.004.001.003.00-1.00-1.004.003.003.002.002.00-1.00-3.00-2.00-4.00-1.00-1.00-2.00-1.00-2.00-2.00-1.00
Return on Capital Employed Growth (3y) 4.009.007.000.007.003.009.007.005.000.003.000.00-2.000.00-5.00-5.00-4.00-6.00-10.00-9.00-9.00-6.00-16.00-19.00-18.00-19.00-16.00-11.00-13.00-14.00-13.00-11.00-11.00-9.000.007.006.007.005.000.000.002.001.000.00-1.00-3.00-4.00-5.00-5.00
Return on Capital Employed Growth (5y) 8.0012.007.00-2.003.001.00-1.00-1.00-1.00-4.00-4.00-5.00-5.00-6.00-15.00-20.00-21.00-21.00-26.00-19.00-19.00-18.00-19.00-15.00-14.00-14.00-10.00-9.00-11.00-9.00-11.00-10.00-10.00-11.00-2.003.002.002.001.00-3.00-3.00
Return on Capital Employed (QoQ) -4.002.00-6.004.00-1.00-1.001.002.000.00-1.001.000.002.00-1.001.000.005.00-3.000.00-4.003.00-4.00-1.001.00-3.00-1.002.00-1.000.00-2.001.00-1.00-8.00-6.000.000.000.004.000.00-3.002.000.000.002.001.001.00-1.001.00-2.00-1.000.00-1.001.00-1.00-1.000.000.000.000.00
Return on Equity Growth (1y) 2.002.002.004.007.006.006.006.004.003.002.000.000.000.002.002.002.002.002.001.001.000.00-2.000.000.002.003.000.001.004.003.005.004.001.002.002.004.009.006.003.006.001.003.0010.008.0010.008.005.002.000.000.00-3.00-2.00-5.00-5.00-4.00-5.00-5.00-5.00
Return on Equity Growth (3y) 12.0010.0010.0010.0010.009.009.008.005.005.005.003.003.002.002.003.003.004.003.001.003.006.005.005.005.007.008.007.009.0014.0011.009.0013.0010.0011.0015.0018.0019.0017.0018.0016.0010.0011.0013.008.005.003.00-1.00-5.00-10.00-10.00
Return on Equity Growth (5y) 14.0013.0013.0013.0013.0011.009.009.007.007.006.004.004.008.008.008.008.009.008.007.0010.0016.0012.009.0014.0016.0017.0020.0023.0024.0022.0024.0023.0020.0019.0017.0017.0015.0012.0012.009.001.001.00
Return on Equity (QoQ) 2.000.000.000.002.001.001.003.001.001.001.001.000.00-1.000.000.001.001.001.000.001.001.000.001.00-1.00-1.001.000.001.000.00-1.001.004.00-1.000.000.001.000.000.002.006.00-3.00-3.005.001.000.004.003.003.00-2.001.000.001.00-2.00-2.001.00-2.00-2.000.000.00-2.00-2.00
Return on Invested Capital Growth (1y) 3.003.004.00-2.002.000.003.003.002.000.000.000.002.002.002.002.002.001.001.000.00-2.000.000.002.002.00-2.00-1.001.002.005.004.001.002.002.003.008.006.00-1.00-2.00-7.00-5.005.006.007.006.004.002.000.000.00-2.00-2.00-3.00-3.00-2.00-2.00-3.00-2.00
Return on Invested Capital Growth (3y) 4.007.005.001.005.003.005.005.005.004.003.002.002.003.003.004.002.00-2.000.003.002.002.002.004.005.004.006.0010.0010.006.005.002.003.006.007.008.007.008.006.000.001.006.006.004.003.000.00-3.00-5.00-6.00
Return on Invested Capital Growth (5y) 6.0011.008.003.006.004.007.007.005.001.002.005.006.006.006.006.006.005.007.0012.0010.003.004.005.006.008.0010.0010.0011.0014.0013.0010.008.007.007.005.004.003.001.00-6.00-5.00
Return on Invested Capital (QoQ) -4.002.00-4.003.00-2.001.001.001.001.000.00-1.000.000.001.001.001.000.001.001.000.000.00-1.00-1.001.000.001.00-1.00-3.001.003.000.000.000.001.000.000.002.006.00-2.00-7.001.001.000.003.002.002.00-1.001.000.000.00-1.00-1.000.00-1.00-1.000.000.00-1.00-1.00
Return on Sales Growth (1y) 1.001.000.001.001.001.001.00-1.001.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.00-1.000.001.001.001.000.000.000.000.000.001.001.00-2.002.000.000.002.000.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.000.000.00
Return on Sales Growth (3y) 2.002.001.00-1.001.001.002.00-1.001.001.001.000.000.001.001.001.000.000.000.000.000.000.00-1.000.001.000.000.000.001.000.000.000.003.002.00-1.002.001.001.000.002.001.001.000.001.00-1.000.002.00-1.000.000.000.00-1.000.000.00
Return on Sales Growth (5y) 3.003.002.000.001.002.002.00-1.001.001.001.000.000.001.00-1.000.001.001.000.000.001.001.000.000.002.001.00-2.002.002.002.000.002.002.002.001.001.001.001.000.002.001.001.000.001.00-1.000.00
Return on Sales (QoQ) -3.002.000.003.00-3.001.001.002.00-3.001.00-2.004.00-4.001.00-2.004.00-3.001.00-3.004.00-3.001.00-3.004.00-3.001.00-2.004.00-3.001.00-3.004.00-3.000.00-1.005.00-3.000.00-2.005.00-3.000.00-2.006.00-3.00-3.002.004.00-3.00-1.000.004.00-3.000.00-1.005.00-3.00-1.00-1.004.00-3.00-1.00-1.005.00-3.00
Revenue Growth (1y) 12.59%10.88%19.72%10.58%17.93%20.08%9.64%8.99%3.72%6.41%12.68%13.37%10.02%9.01%8.80%12.57%11.95%12.48%11.94%8.51%3.94%10.25%4.49%4.54%16.39%6.56%8.92%11.60%1.89%7.60%9.69%9.29%9.24%8.28%6.35%5.45%2.74%7.52%34.95%31.37%31.32%42.53%13.39%15.78%15.32%8.30%8.38%8.38%20.70%9.10%7.21%4.32%-8.65%2.90%1.48%1.65%3.11%2.12%4.55%7.23%
Revenue Growth (3y) 10.93%12.54%14.25%10.96%13.37%11.07%10.36%11.62%8.51%9.27%11.13%11.46%8.58%10.57%8.37%8.49%10.64%9.73%8.41%8.18%7.22%8.12%7.68%8.44%9.01%7.48%8.31%8.75%4.57%7.80%16.33%14.83%13.80%18.39%17.62%17.06%15.88%18.39%18.37%18.13%22.27%18.97%9.63%9.39%8.34%6.73%5.65%4.75%4.37%4.66%4.38%4.37%
Revenue Growth (5y) 10.85%12.71%12.93%10.72%12.22%9.78%9.47%9.55%9.10%8.92%9.33%10.07%8.71%9.16%8.74%9.27%8.56%9.01%8.25%7.85%6.71%8.03%12.37%12.05%11.82%13.73%14.22%14.36%11.61%14.10%14.11%13.69%15.46%14.41%13.59%12.64%11.40%13.25%12.53%11.82%11.48%12.09%6.93%7.37%
Revenue (QoQ) -21.00%15.35%-22.20%24.55%-17.02%26.82%-17.71%26.61%-17.51%20.69%-15.58%34.07%-17.01%17.13%-16.35%33.81%-14.14%16.49%-15.96%33.17%-16.77%11.59%-10.86%26.21%-16.72%24.23%-18.39%29.01%-14.67%13.42%-13.82%31.51%-14.98%13.37%-14.58%29.17%-15.70%10.47%-10.61%62.12%-17.94%10.42%-2.99%28.98%-16.21%9.99%-8.89%29.08%-16.21%22.49%-17.65%26.84%-18.47%7.26%-7.24%25.09%-18.33%8.80%-8.12%28.06%-16.23%
Share-based Compensation Growth (1y) -17.57%1.55%14.52%9.68%48.00%44.12%26.22%41.18%27.03%-17.43%-25.49%-27.08%-27.66%-1.28%16.01%20.00%17.65%14.53%26.87%14.29%25.05%12.91%6.00%23.81%22.23%35.89%42.58%26.57%28.43%0.69%13.37%3.70%-18.49%-2.39%12.34%12.82%15.63%-12.82%-27.84%-14.77%68.92%92.52%77.37%45.33%0.00%15.95%-0.02%14.68%9.60%28.45%17.85%25.60%9.49%-22.78%-0.45%-31.85%-33.33%12.09%-8.46%18.69%53.00%
Share-based Compensation Growth (3y) 15.72%6.51%2.50%4.13%10.79%5.51%2.95%7.30%2.63%-2.27%3.13%0.00%2.10%8.48%15.98%19.30%21.60%20.68%24.24%21.44%25.21%15.60%19.66%17.57%8.56%10.13%22.00%13.98%6.57%-5.02%-2.78%-0.10%16.76%17.88%12.87%11.80%25.00%24.85%8.57%12.41%22.79%42.07%27.85%27.92%6.27%4.77%5.46%-0.62%-7.17%3.59%2.40%0.53%3.75%
Share-based Compensation Growth (5y) 5.69%6.44%9.65%9.14%14.88%8.72%7.97%11.82%10.57%7.45%10.64%9.40%10.81%11.80%20.32%17.38%13.49%11.55%19.55%15.94%13.09%5.62%6.79%9.34%20.10%17.52%18.37%12.90%15.38%13.85%10.26%10.69%11.78%19.53%11.12%15.02%18.57%14.06%8.47%3.99%6.21%19.94%13.75%11.11%4.13%
Share-based Compensation (QoQ) -2.04%6.16%-1.71%-19.35%20.68%19.72%-5.87%8.82%17.51%4.85%5.29%-2.08%-23.62%-5.38%3.03%-2.86%4.24%11.20%6.57%-4.76%1.48%23.18%-4.00%4.21%-8.38%15.64%12.13%2.88%1.86%21.34%-0.46%4.39%-20.13%36.61%-8.95%-17.95%-4.36%57.23%-8.56%-15.91%-27.89%30.15%7.99%66.67%-17.82%19.91%-11.51%14.68%-4.70%3.39%1.49%9.60%11.69%-5.14%8.17%-4.46%-21.23%22.29%-25.94%-6.54%32.43%-0.13%-3.98%20.47%
Shareholder's Equity Growth (1y) 30.11%28.65%19.78%15.11%8.82%5.01%8.04%15.68%13.44%12.52%1.65%-2.36%7.18%12.36%21.65%16.92%10.68%3.86%3.74%9.16%9.28%8.70%7.71%2.88%8.56%9.53%4.30%1.98%-7.95%-6.37%-2.38%-4.80%1.70%9.03%10.09%13.12%9.88%-0.23%0.34%-8.88%9.76%25.74%22.76%36.83%16.77%7.72%4.10%-3.36%-3.35%-3.94%1.98%6.96%9.05%8.76%5.26%10.94%10.45%8.41%5.61%5.39%8.02%12.43%
Shareholder's Equity Growth (3y) 17.11%14.98%9.57%9.14%9.78%9.91%10.14%9.71%10.40%9.50%8.66%7.61%9.04%8.25%10.78%9.50%9.51%7.33%5.24%4.62%2.98%3.69%3.13%-0.04%0.54%3.79%3.88%3.17%0.95%0.61%2.55%-0.63%7.04%11.01%10.69%12.15%12.09%10.56%8.64%6.41%7.40%9.17%9.23%12.25%7.17%4.02%3.77%4.67%5.20%4.24%4.27%7.74%9.17%9.85%
Shareholder's Equity Growth (5y) 13.76%12.15%10.67%10.66%9.86%8.43%8.35%8.20%9.81%9.35%7.58%5.51%5.32%5.40%6.72%4.97%4.22%4.77%4.61%4.28%4.06%3.93%3.91%0.58%4.15%7.00%6.67%6.49%5.68%6.65%6.62%5.35%6.72%7.20%7.56%7.83%8.22%7.14%6.60%7.41%8.33%8.94%7.70%10.58%7.99%6.53%
Shareholder's Equity (QoQ) 4.38%12.34%1.70%9.09%3.22%4.60%-2.26%3.13%-0.40%7.62%4.65%1.14%-1.21%-2.77%0.51%11.02%3.56%5.27%-3.40%5.09%-2.82%5.15%1.65%5.21%-3.34%4.19%-2.91%11.03%-2.48%-0.79%-5.07%0.22%-0.81%3.45%-7.43%7.07%6.35%4.45%-4.88%4.00%-3.44%5.05%-13.62%25.26%10.62%2.56%-3.72%6.90%2.05%-0.90%-10.62%6.92%1.43%5.22%-6.26%9.02%1.15%1.83%-1.20%8.54%-0.72%-0.81%-1.40%11.25%3.33%
Tax Rate Growth (1y) -44.00-80.0029.00-63.00-27.0055.0050.00-124.000.00-176.0019.0059.00-115.00260.00-72.0088.00168.00-74.0056.00-3.00-134.00-10.00-49.00-40.0057.00-125.0020.00-12.00295.00-1468.00-1417.00-1495.00-1668.00110.00-42.0071.0010.008.0054.002.0064.00-327.00-13.0072.00-21.00228.0067.00-90.00-37.00-7.00-46.00104.0070.0012.00-32.00-76.00-158.0072.0051.00-132.00
Tax Rate Growth (3y) -58.00-231.0085.006.00-92.00-60.00-3.0023.0052.0010.003.00144.00-81.00176.00-65.0045.0091.00-209.0027.00-55.00218.00-1602.00-1445.00-1547.00-1317.00-1482.00-1439.00-1436.00-1363.00-1349.00-1405.00-1421.00-1594.00-209.00-1.00145.0053.00-91.00108.00-16.006.00-106.008.0086.0013.00233.00-11.00-62.00-125.0077.00-27.00-104.00
Tax Rate Growth (5y) -110.00-84.00137.00-10.00-7.00-26.004.00-20.00-24.00-125.00-25.0092.00270.00-1416.00-1461.00-1462.00-1283.00-1566.00-1432.00-1479.00-1440.00-1484.00-1434.00-1473.00-1243.00-1801.00-1398.00-1362.00-1320.00-1448.00-1351.00-1440.00-1652.0012.0020.00159.0086.00-86.0030.0012.00-82.00-22.0028.00-123.00
Tax Rate (QoQ) 1.00-245.00-35.00-136.001.00-53.0061.0041.00-172.0071.00-115.00236.00-133.00-103.00260.00-96.0027.00-24.0018.0035.00-32.00-154.00142.00-4.00-23.00-57.00-40.00140.00-55.00249.00-1802.00191.00-133.0076.00-23.0039.00-20.0015.00-26.0085.00-72.0076.00-416.00399.0013.00-16.00-167.00238.00-145.0038.00-138.00199.006.003.00-196.00155.00-38.00-79.0034.00134.00-222.00
Total Debt Growth (1y) 275.00%-25.00%26.67%314.40%60.53%90.00%151.37%142.09%75.02%58.77%17.01%19.58%12.70%-3.85%-10.94%-9.77%12.20%-1.75%61.22%153.17%91.11%133.92%-4.76%-22.93%-22.48%0.00%0.00%0.00%9.00%16.41%60.16%72.75%58.56%48.53%8.00%0.17%5.95%5.96%20.41%-3.29%-4.75%
Total Debt Growth (3y) 96.82%98.43%52.67%130.13%46.84%42.62%37.85%37.72%30.32%14.47%18.88%39.79%34.20%30.25%10.99%20.75%18.46%31.97%15.36%24.96%17.32%39.64%15.11%10.01%10.24%20.02%20.04%20.06%22.34%22.36%27.71%18.72%16.97%
Total Debt Growth (5y) 71.97%52.10%35.10%77.26%46.68%46.14%32.09%38.50%26.81%28.54%9.86%16.05%15.35%20.80%16.97%24.91%23.50%31.78%21.57%27.55%22.09%33.78%14.68%5.22%6.22%
Total Debt (QoQ) -21.05%65.76%-21.09%55.44%-6.56%119.30%-24.00%12.38%-15.23%61.61%-22.33%5.92%-27.68%49.69%-21.31%31.71%-36.67%145.61%23.57%-0.58%-22.48%0.00%0.00%0.00%0.00%0.00%0.00%9.00%6.80%37.58%7.86%0.05%0.04%0.04%0.05%5.82%0.04%13.69%-19.65%4.23%