|
Provisions
|
10.73M | 10.55M | 6.76M | -3.50M | 2.92M | | -1.52M | | -1.25M | | | 3.70M | | 0.27M | 2.13M | 1.25M | 0.93M |
|
Revenue
|
32.25M | 31.33M | 34.11M | 35.44M | 36.06M | 0.14M | 0.00M | 0.27M | 4.52M | 4.58M | 4.90M | 4.38M | 5.08M | 5.21M | 5.19M | 5.07M | 4.97M |
|
Interest income - Loans
|
37.25M | 35.34M | 32.98M | 30.83M | 29.59M | 29.20M | 30.40M | 33.58M | 36.38M | 38.30M | 49.13M | 51.34M | 52.54M | 51.32M | 63.15M | 77.43M | 85.53M |
|
Interest income - Investments
|
| | | | 3.30M | 13.19M | 2.70M | 3.04M | 1.39M | 4.43M | 6.61M | 8.76M | 9.09M | 10.26M | 11.40M | 14.00M | 12.00M |
|
Interest Income - Debt Securities
|
1.43M | 1.38M | 1.35M | 1.25M | 1.84M | 1.77M | 1.71M | 1.57M | 1.95M | 1.80M | 2.21M | 2.18M | 2.00M | 3.49M | 9.38M | 9.13M | 8.20M |
|
Interest Income - Deposits
|
0.14M | 0.31M | 0.35M | 0.34M | 0.34M | 0.37M | 0.49M | 0.90M | 1.59M | 3.20M | 5.17M | 2.54M | 1.12M | 3.58M | 7.14M | 7.91M | 8.22M |
|
Other interest income
|
| | | | | 8.01M | 8.01M | 8.94M | 9.71M | 11.05M | 14.38M | 13.59M | | | | | |
|
Interest Income - Total
|
38.80M | 36.60M | 33.97M | 31.61M | 30.24M | 29.86M | 31.17M | 34.88M | 38.34M | 41.83M | 55.73M | 55.58M | 54.96M | 58.51M | 79.95M | 94.83M | 102.28M |
|
Interest Expense - Deposits
|
9.47M | 7.81M | 6.14M | 3.95M | 2.57M | 2.07M | 2.00M | 2.04M | 2.22M | 2.78M | 4.57M | 4.63M | 3.01M | 2.66M | 11.30M | 29.66M | 31.27M |
|
Interest Expense - Debt
|
4.03M | 3.15M | 2.40M | 2.00M | 1.87M | 1.87M | 1.89M | 2.03M | 0.98M | | | 0.07M | 0.09M | 0.02M | 0.29M | 1.00M | 0.81M |
|
Interest Expenses
|
13.50M | 10.96M | 8.53M | 5.95M | 4.44M | 3.94M | 3.89M | 4.07M | 3.20M | 2.78M | 4.57M | 4.70M | 3.10M | 2.67M | 11.59M | 30.66M | 32.08M |
|
Interest Income - Net
|
25.30M | 25.64M | 25.43M | 25.66M | 25.80M | 25.92M | 27.28M | 30.80M | 35.14M | 39.05M | 51.16M | 50.88M | 51.86M | 55.83M | 68.36M | 64.17M | 70.20M |
|
Interest Income - Total
|
14.56M | 15.09M | 18.68M | 22.16M | 22.87M | 25.92M | 28.80M | 30.80M | 36.39M | 39.05M | 51.16M | 47.18M | 51.86M | 55.56M | 66.23M | 63.02M | 69.27M |
|
Financial Services Fees
|
1.26M | 1.62M | 1.91M | 0.12M | 0.18M | 0.16M | 0.21M | 0.21M | 0.24M | 0.21M | | | | | | | |
|
Service Charges
|
4.31M | 4.24M | 3.91M | 3.79M | 3.66M | 3.74M | 3.62M | 3.97M | 4.52M | 4.58M | | | | | | | |
|
Investment Banking Income
|
-2.83M | -1.55M | 1.55M | 2.47M | 2.51M | 1.01M | 1.61M | 1.78M | 2.16M | 1.89M | 1.75M | 5.98M | 5.90M | 1.51M | 0.24M | 0.32M | 0.51M |
|
Asset Management
|
| 0.07M | 0.07M | 0.12M | 0.18M | | | | | | | | | | | | |
|
Investment Advisory
|
0.10M | 0.08M | 0.09M | 0.07M | 0.08M | 0.07M | 0.04M | 0.11M | 0.06M | 0.11M | | | | | | | |
|
Card Income
|
| 1.62M | 1.91M | 2.17M | 2.14M | 2.43M | 2.66M | 3.26M | 3.34M | 3.57M | | | | | | | |
|
Other Non-Interest Income
|
-0.96M | 1.66M | -6.47M | -4.33M | 4.10M | 1.90M | 0.82M | 0.90M | 1.05M | 1.08M | 1.20M | 1.92M | 1.25M | 0.97M | 0.96M | 0.90M | 0.97M |
|
Non-Interest Income
|
6.95M | 5.70M | 8.68M | 9.78M | 10.26M | 8.53M | 9.52M | 10.89M | 12.37M | 12.54M | 14.34M | 17.19M | 17.16M | 12.62M | 11.14M | 11.14M | 12.35M |
|
Amortization - Intangibles
|
0.22M | 0.19M | 0.17M | 0.15M | 0.13M | 0.12M | 0.00M | | | | 0.45M | 0.41M | 0.36M | 0.32M | 0.27M | 0.23M | 0.18M |
|
Depreciation & Amortization - Total
|
1.14M | 1.14M | 2.63M | 2.68M | 2.83M | 2.88M | 3.05M | 3.13M | 3.08M | 3.23M | 3.83M | 3.96M | 3.94M | 3.74M | 3.92M | 4.00M | 4.11M |
|
Research & Development
|
0.92M | 0.94M | 1.17M | 1.26M | 1.23M | 1.45M | 1.77M | 1.90M | 1.87M | 1.94M | 3.71M | 2.29M | 2.51M | 2.72M | 3.54M | 4.26M | 4.37M |
|
Wages, Salaries and Other
|
11.80M | 12.07M | 12.58M | 12.05M | 12.61M | 13.29M | 13.20M | 13.92M | 14.91M | 15.74M | 18.55M | 18.35M | 18.75M | 20.82M | 23.56M | 23.73M | 23.92M |
|
Other Operating Expenses
|
20.68M | 22.56M | 22.16M | 21.63M | 0.43M | 0.01M | 0.30M | -0.01M | -0.01M | 0.10M | -0.01M | 0.10M | 28.14M | -0.01M | 0.02M | 0.00M | 36.91M |
|
Operating Expenses
|
22.74M | 24.64M | 25.96M | 25.57M | 25.86M | 25.80M | 25.84M | 26.64M | 27.52M | 29.18M | 35.58M | 34.06M | 34.59M | 38.63M | 43.37M | 43.75M | 45.39M |
|
Operating Income
|
| | | | | -26.75M | -27.06M | -27.75M | -24.40M | -25.89M | -32.26M | -31.31M | -31.34M | -35.36M | -40.17M | -41.06M | -42.69M |
|
EBIT
|
12.28M | 7.10M | 9.93M | 12.32M | 11.71M | -26.75M | -27.06M | -27.75M | -24.40M | -25.89M | -32.26M | -31.31M | -31.34M | -35.36M | -40.17M | -41.06M | -42.69M |
|
Interest & Investment Income
|
0.04M | 0.04M | 0.08M | 0.03M | 0.03M | -0.03M | 0.04M | 0.11M | 0.09M | 0.12M | 0.16M | 0.13M | 0.11M | 0.12M | 0.27M | 0.36M | 0.34M |
|
EBT
|
-1.23M | -3.86M | 1.39M | 6.37M | 7.27M | 8.65M | 12.48M | 15.05M | 21.24M | 22.42M | 29.92M | 30.31M | 34.43M | 29.56M | 33.99M | 30.41M | 36.23M |
|
Tax Provisions
|
-0.98M | -1.57M | 0.62M | 1.78M | 2.51M | 2.80M | 4.19M | 4.90M | 7.08M | 5.70M | 5.90M | 6.04M | 6.84M | 5.96M | 6.88M | 6.12M | 7.07M |
|
Profit After Tax
|
-0.24M | -2.29M | 1.09M | 4.59M | 4.76M | 5.85M | 8.29M | 10.15M | 14.17M | 16.72M | 24.02M | 24.27M | 27.58M | 23.60M | 27.12M | 24.28M | 29.16M |
|
Income from Continuing Operations
|
-0.24M | -2.29M | 0.77M | 4.59M | 4.76M | 5.85M | 8.29M | 10.15M | 14.17M | 16.72M | 24.02M | 24.27M | 27.58M | 23.60M | 27.12M | 24.28M | 29.16M |
|
Consolidated Net Income
|
-0.24M | -2.29M | 0.77M | 4.59M | 4.76M | 5.85M | 8.29M | 10.15M | 14.17M | 16.72M | 24.02M | 24.27M | 27.58M | 23.60M | 27.12M | 24.28M | 29.16M |
|
Income towards Parent Company
|
-0.24M | -2.29M | 0.77M | 4.59M | 4.76M | 5.85M | 8.29M | 10.15M | 14.17M | 16.72M | 24.02M | 24.27M | 27.58M | 23.60M | 27.12M | 24.28M | 29.16M |
|
Preferred Dividend Payments
|
-0.13M | -0.21M | 0.83M | 0.83M | 0.71M | 0.14M | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-1.01M | -3.33M | 0.03M | 3.52M | 4.02M | 5.64M | 8.29M | 10.15M | 14.17M | 16.72M | 24.02M | 24.27M | 27.58M | 23.60M | 27.12M | 24.28M | 29.16M |
|
EPS (Basic)
|
-0.15 | -0.50 | 0.00 | 0.52 | 0.59 | 0.82 | 1.20 | 1.48 | 1.99 | 2.28 | 2.89 | 2.91 | 3.31 | 2.84 | 3.32 | 3.02 | 3.68 |
|
EPS (Weighted Average and Diluted)
|
-0.15 | -0.50 | | 0.52 | 0.58 | 0.80 | 1.17 | 1.43 | 1.92 | 2.22 | 2.84 | 2.88 | 3.27 | 2.82 | 3.29 | 3.01 | 3.67 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 7.05M | 7.05M | 6.94M | 7.36M | 7.40M | 8.34M | 8.31M | 8.35M | 8.25M | 8.10M | 7.97M | 7.90M |
|
Tax Rate
|
80.28% | 40.65% | 44.65% | 27.95% | 34.58% | 32.37% | 33.58% | 32.55% | 33.31% | 25.43% | 19.72% | 19.92% | 19.88% | 20.17% | 20.23% | 20.14% | 19.51% |