|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 7.02M | 6.02M | 5.49M | 5.33M | 5.74M | 7.05M | 7.51M | 6.66M | 6.31M | 6.64M | 6.30M | 5.71M | 5.92M | 6.36M | 6.86M | 6.75M | 7.10M | 8.45M | 9.86M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.36M | 0.35M | 0.33M | 0.33M | 0.34M | 0.33M | 0.35M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.41M | 0.36M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.03M | 0.07M | 0.07M | 0.07M | 0.04M | 0.08M | 0.08M | 0.08M | 0.09M | 0.10M | 0.11M | 0.10M | 0.07M | 0.14M | 0.13M | 0.12M | 0.14M | 0.16M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.22M | 0.27M | | -0.04M | -0.40M | | | -0.08M | -0.21M | | | | -0.38M | | | | -0.31M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.02M | -0.12M | -0.15M | 0.01M | 0.51M | -0.02M | 0.24M | 0.03M | 0.00M | 0.26M | 0.08M | 0.00M | -0.48M | -0.81M | 0.12M | -0.10M | 1.81M | 0.07M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | 0.66M | 140.10M | 22.56M | -21.22M | 49.71M | -50.23M | -0.21M | -0.23M | -0.20M | -0.28M | 3.79M | 2.28M | 3.05M | 5.62M | 2.31M | -2.22M | 12.50M | 10.00M | 0.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 12.56M | 6.91M | 4.26M | 5.15M | 8.98M | 8.11M | 9.42M | 5.94M | 7.87M | 7.77M | 4.87M | 4.11M | 7.43M | 6.62M | -3.06M | 12.35M | 10.78M | 10.08M | 6.08M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | -0.61M | -0.10M | 0.08M | 0.08M | -1.06M | 0.30M | 0.07M | 0.07M | -0.50M | 0.29M | 0.06M | 0.06M | 0.88M | 0.20M | 0.04M | 0.04M | -0.69M | 0.17M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.36M | 0.35M | 0.33M | 0.33M | 0.34M | 0.33M | 0.35M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.38M | 0.41M | 0.36M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | -29.86M | -34.36M | 24.89M | 39.30M | 53.97M | 45.07M | 40.84M | 38.32M | 51.24M | 42.45M | 34.87M | 22.74M | 38.51M | 24.96M | -9.42M | 8.36M | 21.80M | 22.40M | -4.94M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.15M | 0.24M | 0.10M | 0.12M | 0.60M | 0.09M | 0.14M | 0.38M | 0.19M | 0.40M | 0.30M | 0.50M | 0.21M | 0.30M | 0.51M | 0.20M | 0.43M | 0.60M | 0.51M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | 0.16M | | | | -0.04M | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.42M | 2.99M | 3.00M | 9.16M | -3.42M | 11.71M | 2.63M | 2.24M | 3.13M | -0.56M | 1.64M | 1.02M | 1.44M | 10.01M | 16.12M | -6.83M | 3.10M | 15.93M | 7.16M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.77M | 24.16M | 24.23M | -60.15M | -112.62M | -83.52M | -78.88M | -67.61M | -33.16M | -34.82M | -34.63M | -24.83M | 11.32M | -15.17M | -17.12M | 22.05M | -1.95M | -24.03M | -4.32M | 12.15M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.74M | 40.79M | 47.90M | 36.08M | 49.80M | 7.69M | -31.94M | -31.09M | -52.32M | 3.96M | 8.21M | 66.13M | 11.48M | -10.01M | 19.12M | -17.25M | 20.41M | 18.65M | 47.16M | -12.15M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | | | 15.00M | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.10M | 0.01M | 0.13M | 0.20M | 0.03M | 0.06M | 0.40M | 0.12M | 0.02M | 0.16M | 0.35M | 0.04M | 0.01M | 0.26M | 0.47M | 0.21M | 0.13M | 0.85M | 0.56M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | 0.43M | 1.72M | 1.50M | 0.93M | 0.35M | 1.10M | 2.67M | 0.88M | 0.36M | 2.67M | 1.77M | 1.16M | 0.88M | 1.91M | 1.05M | 1.91M | 1.00M |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 1.76M | 2.59M | 1.75M | 1.84M | 1.83M | 1.81M | 2.64M | 1.89M | 1.88M | 1.86M | 1.87M | 1.95M | 1.92M | 1.91M | 1.99M | 1.99M | 2.05M | 2.05M | 2.21M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.59M | 33.66M | 45.33M | 34.02M | 41.45M | 4.39M | -34.63M | -33.67M | -55.19M | 14.43M | 25.63M | 49.26M | 6.90M | -13.70M | 16.32M | -19.66M | 16.73M | 15.67M | 44.04M | -14.80M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 70.38M | 76.47M | -21.87M | -66.03M | -70.15M | -105.40M | -91.86M | -82.41M | -12.53M | -1.23M | 29.30M | 22.33M | -21.44M | 5.82M | -0.66M | 27.14M | 2.42M | 49.80M | 3.44M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 12.41M | 6.67M | 4.16M | 5.03M | 8.38M | 8.02M | 9.28M | 5.57M | 7.67M | 7.37M | 4.57M | 3.61M | 7.21M | 6.32M | -3.56M | 12.16M | 10.35M | 9.48M | 5.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 70.38M | 76.47M | -21.87M | -66.03M | -70.15M | -105.40M | -91.86M | -82.41M | -12.53M | -1.23M | 29.30M | 22.33M | -21.44M | 5.82M | -0.66M | 27.14M | 2.42M | 49.80M | 3.44M |