Telesat Balance Sheet (2019-2025) | TSAT

Balance Sheet Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
646.60M665.77M650.13M1,150.01M1,512.59M1,136.97M1,111.47M1,236.03M1,241.06M1,249.04M1,251.52M1,226.01M1,238.65M1,220.34M1,223.53M1,194.82M555.70M395.06M401.15M365.57M
Short-term Investments (Quarter)
64.29M0.68M0.61M0.40M6.29M0.35M0.37M0.38M180.10M0.49M0.46M0.16M0.40M0.48M0.30M0.32M0.31M
Cash & Current Investments (Quarter)
646.60M665.77M650.13M1,214.30M1,194.83M1,137.59M1,111.87M1,242.32M1,241.41M1,249.40M1,251.90M1,406.10M1,239.15M1,220.80M1,223.69M1,195.22M556.18M395.35M401.47M365.88M
Receivables - Net (Quarter)
75.80M21.55M39.68M40.93M21.91M
Receivables - Other (Quarter)
3.15M3.32M4.91M64.22M1.17M
Receivables (Quarter)
78.95M24.87M44.60M105.15M23.09M
Inventory (Quarter)
1.49M3.17M1.04M1.07M
Prepaid Assets (Quarter)
32.58M44.80M44.73M49.56M37.07M45.64M36.39M37.38M38.32M41.23M61.53M85.65M200.77M185.22M182.73M215.05M184.62M
Current Assets (Quarter)
1,283.17M1,296.53M1,267.11M1,386.26M1,317.44M1,365.36M1,462.14M1,419.55M1,334.42M1,408.63M1,163.04M927.05M731.08M804.90M629.59M610.74M596.66M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1,134.22M1,085.35M1,075.70M1,082.35M1,004.92M988.84M967.46M973.12M925.73M943.71M1,138.65M1,347.82M1,630.09M1,692.78M1,794.11M1,928.21M1,948.11M
Long-Term Investments (Quarter)
0.82M
Goodwill (Quarter)
1,940.98M1,931.53M1,918.97M1,875.92M1,802.42M1,809.74M1,821.38M1,825.00M1,797.12M1,847.78M1,835.26M1,823.69M1,870.49M1,821.33M1,804.20M1,849.55M1,588.04M
Intangibles (Quarter)
0.05M599.92M594.68M584.90M-11.92M557.53M569.74M570.13M12.49M513.76M504.56M502.63M356.11M339.61M339.36M335.27M317.15M
Goodwill & Intangibles (Quarter)
1,941.03M2,531.45M2,513.65M2,460.82M1,790.50M2,367.27M2,391.12M2,395.13M1,809.60M2,361.54M2,339.82M2,326.32M2,226.60M2,160.93M2,143.56M2,184.82M1,905.19M
Long-Term Deferred Tax (Quarter)
36.64M36.29M36.57M39.07M36.82M36.92M2.36M2.15M2.17M2.10M1.81M1.84M2.19M1.95M2.42M2.93M3.03M
Other Non-Current Assets (Quarter)
12.97M11.07M10.59M9.86M7.72M6.97M5.60M5.31M4.87M4.96M4.72M4.56M6.99M9.03M10.77M12.83M13.11M
Non-Current Assets (Quarter)
3,764.39M3,700.63M3,672.36M3,626.50M3,456.10M3,446.34M3,412.91M3,421.74M3,302.97M3,348.21M3,519.78M3,714.76M4,240.62M4,160.75M4,245.06M4,421.94M4,138.82M
Assets (Quarter)
5,047.56M6,329.73M4,939.47M5,012.77M4,773.54M4,811.70M4,875.05M4,841.29M4,637.39M4,756.84M4,682.82M4,641.81M4,971.70M4,965.65M4,874.65M5,032.68M4,735.48M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
43.34M1.46M3.36M113.30M41.19M
Notes Payables (Quarter)
3.60M0.06M26.84M12.40M1,678.80M
Payables (Quarter)
43.34M3.60M1.46M0.06M26.84M3.36M12.40M113.30M1,720.00M
Accumulated Expenses (Quarter)
30.63M15.95M14.92M37.48M
Other Accumulated Expenses (Quarter)
67.48M64.88M66.79M70.18M55.97M53.59M54.31M53.00M46.36M43.17M44.72M50.23M47.18M43.34M40.60M36.62M41.90M
Short term Debt (Quarter)
29.07M41.58M17.78M53.76M35.65M53.34M34.96M38.28M21.35M37.03M20.61M31.36M18.96M30.26M17.56M30.18M615.00M
Current Leases (Quarter)
1.55M1.56M1.63M
Current Taxes (Quarter)
4.46M0.56M10.94M0.68M2.56M2.96M3.19M6.28M1.41M2.05M5.97M3.21M4.23M4.68M0.79M0.61M1.99M
Total Current Liabilities (Quarter)
144.35M141.47M114.64M154.15M126.27M142.04M111.65M157.62M101.17M120.54M189.74M212.63M183.67M142.85M123.90M148.49M2,378.88M
Non-Current Liabilities
Non-Current Debt (Quarter)
28.30M17.48M16.71M16.74M25.13M13.74M12.74M12.28M13.42M10.82M10.25M9.71M451.38M462.18M487.28M536.14M7.24M
Pension (Quarter)
35.88M24.21M52.42M50.45M46.73M
Non-Current Deferred Tax Liability (Quarter)
235.08M231.92M224.60M216.98M199.83M199.85M199.55M201.90M172.80M173.16M168.33M164.29M125.66M120.68M119.16M112.09M65.97M
Operating Leases (Quarter)
1.67M23.56M1.25M1.29M1.36M
Other Non-Current Liabilities (Quarter)
294.69M283.31M276.27M270.78M240.94M234.76M229.35M225.75M242.00M211.37M201.65M183.82M207.01M200.13M199.45M197.94M188.03M
Total Non-Current Liabilities (Quarter)
3,407.14M3,321.90M3,223.49M3,399.66M3,176.95M3,195.70M2,895.28M2,816.16M2,633.26M2,730.49M2,563.36M2,520.75M2,977.43M3,062.62M3,030.27M3,201.25M3,278.50M
Total Liabilities (Quarter)
3,701.83M3,605.22M3,499.77M3,670.45M3,417.89M3,430.46M3,124.63M3,041.91M2,875.25M2,941.87M2,765.02M2,704.58M3,184.44M3,262.75M3,229.72M3,399.19M3,466.53M
Shareholder's Equity
Total Debt (Quarter)
57.38M59.05M34.49M70.50M60.78M67.08M47.70M50.56M34.77M47.85M30.86M41.07M470.34M492.44M504.84M566.32M622.24M
Common Equity (Quarter)
1,350.43M340.64M361.14M346.55M1,355.65M377.62M481.88M496.14M1,762.14M504.84M542.23M547.23M508.45M493.85M488.07M484.68M380.64M
Shareholder's Equity (Quarter)
1,350.43M1,391.95M1,439.71M1,342.32M1,355.65M1,381.24M1,750.42M1,799.38M1,762.14M1,814.97M1,917.81M1,937.24M1,787.26M1,702.90M1,644.92M1,633.49M1,268.95M
Liabilities and Shareholders Equity (Quarter)
5,047.56M4,997.17M4,939.47M5,012.77M4,773.54M4,811.70M4,875.05M4,841.29M4,637.39M4,756.84M4,682.82M4,641.81M4,971.70M4,965.65M4,874.65M5,032.68M4,735.48M
Retained Earnings (Quarter)
1.14M287.38M291.95M245.96M262.47M280.75M389.74M390.38M392.28M388.30M414.86M429.22M334.54M318.28M351.72M328.53M237.22M