Telesat Balance Sheet (2019-2025) | TSAT

Balance Sheet Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.78B0.77B0.63B0.65B1.15B1.14B1.14B1.11B1.24B1.24B1.25B1.23B1.24B1.22B1.22B0.40B0.38B0.40B0.40B
Short-term Investments 0.37B0.10B0.06B0.78B0.52B0.01B0.18B0.01B
Cash & Current Investments 1.15B0.77B0.73B0.65B1.21B1.14B1.92B1.63B1.24B1.24B1.25B1.41B1.24B1.22B1.22B0.40B0.38B0.40B0.40B
Receivables - Net 0.04B0.10B0.05B0.05B0.04B0.03B0.04B0.29B0.05B0.06B0.05B0.05B0.04B0.11B0.04B0.04B0.04B
Receivables - Other 0.00B0.00B-0.05B2.95B1.58B0.00B0.00B0.06B-0.02B-0.02B
Receivables 0.04B0.10B0.00B3.00B1.62B0.03B0.04B0.29B0.05B0.06B0.05B0.05B0.04B0.18B0.04B0.01B0.02B
Inventory 0.00B0.00B0.00B
Current Deferred Tax Assets 0.13B0.12B
Prepaid Assets 0.02B0.03B0.04B0.04B0.05B0.04B0.05B0.04B0.04B0.04B0.04B0.06B0.09B0.20B0.19B0.18B0.21B
Current Assets 0.69B1.28B1.30B1.27B1.39B1.32B1.37B1.46B1.42B1.33B1.41B1.16B0.93B0.73B0.80B0.63B0.61B
Non-Current Assets
Property, Plant & Equipment (Net) 1.01B-0.00B0.00B1.13B1.09B1.08B1.08B1.00B0.99B0.97B0.97B0.93B0.94B1.14B1.35B1.63B1.69B1.79B1.93B
Long-Term Investments 0.02B0.00B
Goodwill 1.88B1.94B1.93B1.92B1.88B1.80B1.81B1.82B1.82B1.80B1.85B1.84B1.82B1.87B1.82B1.80B1.85B
Intangibles 0.52B0.53B0.55B0.60B0.59B0.58B0.51B0.56B0.57B0.57B0.51B0.51B0.50B0.50B0.36B0.34B0.34B0.34B
Goodwill & Intangibles 0.52B2.41B2.49B2.53B2.51B2.46B2.32B2.37B2.39B2.40B2.31B2.36B2.34B2.33B2.23B2.16B2.14B2.18B
Long-Term Deferred Tax 0.06B0.04B0.04B0.04B0.04B0.05B0.04B0.00B0.00B0.05B0.00B0.00B0.00B0.04B0.00B0.00B0.00B
Other Non-Current Assets 0.04B0.02B0.01B0.01B0.01B0.04B0.01B0.01B0.01B0.06B0.00B0.00B0.00B0.37B0.01B0.01B0.01B
Non-Current Assets 3.60B3.76B3.70B3.67B3.63B3.46B3.45B3.41B3.42B3.30B3.35B3.52B3.71B4.24B4.16B4.25B4.42B
Assets 4.28B5.05B5.00B4.94B5.01B4.77B4.81B4.88B4.84B4.64B4.76B4.68B4.64B4.97B4.97B4.87B5.03B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.04B0.03B0.03B0.11B
Payables 0.02B0.04B0.03B0.03B0.11B
Accumulated Expenses 0.03B0.03B0.04B
Other Accumulated Expenses -0.03B0.01B-0.04B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B0.01B
Short term Debt 0.03B0.03B0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.02B0.00B0.00B0.00B
Current Leases 0.00B0.00B0.00B0.00B0.04B0.04B
Current Taxes 0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.12B0.14B0.06B0.07B0.07B0.13B0.05B0.05B0.05B0.10B0.04B0.04B0.05B0.18B0.04B0.04B0.04B
Non-Current Liabilities
Non-Current Debt 2.44B3.01B2.93B2.87B3.01B2.84B2.84B2.57B2.44B2.35B2.43B2.20B2.13B2.22B2.34B2.30B2.40B
Pension 0.00B0.04B0.26B0.00B0.97B0.04B0.00B0.23B0.00B0.02B-0.14B-0.00B-0.00B0.05B-0.00B-0.00B-0.00B0.05B-0.00B-0.00B-0.00B
Non-Current Deferred Tax Liability 0.25B0.24B0.23B0.22B0.22B-0.22B0.20B0.20B0.20B-0.22B0.17B0.17B0.16B-0.16B0.12B0.12B0.11B
Operating Leases 0.00B0.00B0.00B0.02B0.03B0.02B0.02B
Other Non-Current Liabilities 0.31B2.18B0.29B0.02B0.02B0.02B0.24B0.01B0.01B0.01B0.24B0.01B0.01B0.01B0.21B0.46B0.49B0.54B
Total Non-Current Liabilities 12.89B15.13B-2.18B3.41B3.59B3.48B3.65B3.18B3.42B3.11B3.03B2.63B2.93B2.75B2.69B2.98B2.80B2.74B2.86B
Total Liabilities 3.16B3.70B3.61B3.50B3.67B3.42B3.43B3.12B3.04B2.88B2.94B2.77B2.70B3.18B3.26B3.23B3.40B
Shareholder's Equity
Total Debt 2.47B3.04B2.93B2.87B3.01B2.87B2.84B2.57B2.44B2.37B2.43B2.20B2.13B2.24B2.34B2.30B2.40B
Common Equity 0.94B0.95B1.12B2.49B0.00B0.00B1.35B1.76B2.87B1.34B1.36B1.38B2.57B0.00B1.76B2.43B2.20B1.94B1.79B0.00B1.64B2.40B
Shareholder's Equity 0.94B1.12B1.35B5.00B4.94B5.01B1.36B4.81B4.88B4.84B1.76B4.76B4.68B4.64B1.79B4.97B4.87B5.03B
Liabilities and Shareholders Equity 4.28B5.05B5.00B4.94B5.01B4.77B4.81B4.88B4.84B4.64B4.76B4.68B4.64B4.97B4.97B4.87B5.03B
Retained Earnings 0.97B0.00B0.29B0.29B0.25B0.26B0.28B0.39B0.39B0.39B0.39B0.41B0.43B0.33B0.32B0.35B0.33B
Other Preferred Equity 0.44B0.49B0.36B